Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
90%
First-lien term loans2
236
Portfolio companies
0.4%
Average position size
$76M
Weight average annual EBITDA3

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2.1B which includes $154.4M of unfunded debt investment commitments.
2. First lien debt is comprised of 69.35% traditional first lien positions and 30.65% unitranche positions.
3. Weighted based on fair value of private debt investments as of March 31, 2026 for which fair value is determined in good faith by the Company’s investment adviser, as the valuation designee, subject to the oversight of the Company’s board of directors, and excludes quoted assets. Amounts are weighted based on fair value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by the Company and may reflect a normalized or adjusted amount. Accordingly, the Company makes no representation or warranty in respect of this information.


Portfolio composition

Portfolio diversification by industry*

Industry

%

Healthcare & Pharmaceuticals 18.1%
Services: Business 17.3%
Beverage, Food & Tobacco 7.9%
Construction & Building 7.0%
Capital Equipment 5.9%
Environmental Industries 4.7%
Services: Consumer 4.6%
High Tech Industries 4.1%
Containers, Packaging & Glass 4.0%
Banking, Finance, Insurance & Real Estate 4.0%
Other (16) 22.4%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 90%
Subordinated Debt 8%
Equity 2%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 69.35% traditional first lien positions and 30.65% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
Firstcall Mechanical Group 1.5%
Trilon Group 1.5%
Insulation Technology Group 1.4%
Good2Grow 1.4%
Kenco 1.3%
Specialized Packaging Group (SPG) 1.2%
GHR Healthcare 1.2%
Mobile Communications America Inc 1.1%
Leo Facilities 1.1%
Others (226) 86.8%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.1%
Fixed rate 5.9%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

Unitranche Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

First Lien Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Agent Tier

Senior Secured Credit Facility
 

2019

Lead Left Arranger

Senior Secured Credit Facility
 

2023

Represents the top ten positions in NCDL based on Fair Value as of March 31, 2026

Filter by:

Company Fair value ($ in thousands) Industry Asset Types Pricing1
Refresh Buyer, LLC (Sunny Sky Products) 1,723,686 Beverage, Food & Tobacco First Lien Debt (Delayed Draw) S + 4.75%
Red Griffin TopCo, LLC (Seko Global Logistics LLC) - Transportation: Cargo Class A Units
Real Chemistry Intermediate III, Inc. 7,352,335 Healthcare & Pharmaceuticals First Lien Debt S + 4.50%
Razor Light, Inc. -4,982 Beverage, Food & Tobacco Revolving Loan S + 4.75%
Razor Light, Inc. -6,480 Beverage, Food & Tobacco First Lien Debt (Delayed Draw) S + 4.75%
Razor Light, Inc. 7,428,079 Beverage, Food & Tobacco First Lien Debt S + 4.75%
RCP Nats Co-Investment Fund LP 1,335,668 Healthcare & Pharmaceuticals Capital Commitment
Real Chemistry Intermediate III, Inc. -10,856 Healthcare & Pharmaceuticals Revolving Loan S + 4.50%
Real Chemistry Intermediate III, Inc. 2,182,744 Healthcare & Pharmaceuticals First Lien Debt (Delayed Draw) S + 4.50%
PN Topco L.P. 75,148 Services: Business Class A Units
PN Buyer, Inc. 3,780,636 Services: Business First Lien Debt S + 4.50%
OSP Gannett Aggregator, LP (Gannett Fleming) 1,370,539 Construction & Building Class A Interests
OSG Topco Holdings, LLC (Output Services Group, Inc.) 497,952 Services: Business Class A Units
Orion Group FM Holdings, LLC (Leo Facilities) 5,747,548 Environmental Industries First Lien Debt (Delayed Draw) S + 4.75%
Output Services Group, Inc. 155,000 Services: Business First Lien Debt S + 8.00%
Output Services Group, Inc. 837,262 Services: Business First Lien Debt S + 6.25%
Ovation Holdings, Inc 931,638 Capital Equipment First Lien Debt S + 4.75%
Ovation Holdings, Inc 7,780,420 Capital Equipment First Lien Debt (Delayed Draw) S + 4.75%
Orion Group FM Holdings, LLC (Leo Facilities) 1,558,902 Environmental Industries First Lien Debt S + 4.75%
Orion Group FM Holdings, LLC (Leo Facilities) 6,305,346 Environmental Industries First Lien Debt (Delayed Draw) S + 4.75%
Olympus US Bidco LLC (Phaidon International) 12,486,094 Services: Business First Lien Debt S + 5.50%
Olympic Buyer, Inc. (Ascensus) 8,130,102 Chemicals, Plastics & Rubber First Lien Debt S + 4.35%
Online Labels Group, LLC 3,253,574 Containers, Packaging & Glass First Lien Debt S + 4.75%
Online Labels Group, LLC 199,708 Containers, Packaging & Glass First Lien Debt (Delayed Draw) S + 4.75%
Orion Group FM Holdings, LLC (Leo Facilities) 8,304,493 Environmental Industries First Lien Debt S + 4.75%
Online Labels Group, LLC - Containers, Packaging & Glass First Lien Debt (Delayed Draw) S + 4.75%
Ovation Holdings, Inc 7,814,448 Capital Equipment First Lien Debt S + 4.75%
Ovation Holdings, Inc 1,849,328 Capital Equipment First Lien Debt (Delayed Draw) S + 4.75%
Phoenix Topco Holdings LP (S&S Truck Parts) 109 Automotive Warrant
Phoenix Topco Holdings LP (S&S Truck Parts) 1,275,650 Automotive Preferred units

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at March 31, 2026. As of March 31, 2026, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 3.66%, 3.68%, 3.70%, and 3.73% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.