Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
90%
First-lien term loans2
207
Portfolio companies
0.5%
Average position size
$73M
Weight average annual EBITDA3

As of June 30, 2025

For complete information regarding our financials, see our periodic filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2,197M which includes approximately $201M of unfunded debt investment commitments.
2. First lien debt is comprised of 69% traditional first lien positions and 31% unitranche positions.
3. Weighted based on fair market value of private debt investments as of June 30, 2025 for which fair value is determined in good faith by the Company’s investment adviser, as the valuation designee subject to the oversight of our board of directors, and excludes quoted assets. Amounts are weighted based on fair market value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by the Company and may reflect a normalized or adjusted amount. Accordingly, the Company makes no representation or warranty in respect of this information.


Portfolio composition

Portfolio diversification by industry*

Industry

%

Healthcare & Pharmaceuticals 17.3%
Services: Business 16.2%
Beverage, Food & Tobacco 7.6%
Construction & Building 7.2%
Capital Equipment 5.2%
High Tech Industries 5.2%
Services: Consumer 4.3%
Environmental Industries 4.1%
Containers, Packaging & Glass 4.0%
Telecommunications 3.5%
Other (16) 25.3%
Total 100%

As of June 30, 2025

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 90%
Subordinated Debt 8%
Equity 2%
Total 100%

As of June 30, 2025

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 69% traditional first lien positions and 31% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
MGM Transformer Company 1.5%
Trilon Group 1.5%
North Haven CS Acquisition, Inc. 1.4%
Insulation Technology Group 1.4%
Good2Grow 1.4%
Firstcall Mechanical Group 1.3%
Kenco 1.3%
Specialized Packaging Group (SPG) 1.2%
Handgards, LLC 1.2%
Others (197) 86.2%
Total 100%

As of June 30, 2025

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.3%
Fixed rate 5.7%
Total 100%

As of June 30, 2025

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2023

Lead Left Arranger

Unitranche Credit Facility
 

2022

Lender

Unitranche Credit Facility
 

2019

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

First Lien Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Represents the top ten positions in NCDL based on Fair Value as of June 30, 2025

Filter by:

Download schedule of investments
Company Fair value ($ in thousands) Industry Asset Types Pricing1
Royal Holdco Corporation (RMA Companies) 16,322,092 Construction & Building First Lien Debt S + 4.50%
Royal Holdco Corporation (RMA Companies) 371,030 Construction & Building First Lien Debt (Delayed Draw) S + 4.50%
Ridge Trail US Bidco, Inc. (Options IT) (2,173) High Tech Industries First Lien Debt (Delayed Draw) S + 4.50%
Ridge Trail US Bidco, Inc. (Options IT) 675,343 High Tech Industries First Lien Debt S + 4.50%
Ridge Trail US Bidco, Inc. (Options IT) 20,535 High Tech Industries Revolving Loan S + 4.50%
Rose Paving, LLC 182 Construction & Building Subordinated Debt (Delayed Draw) 12.00%
Rose Paving, LLC 2,939,390 Construction & Building Subordinated Debt 12.00%
TI Acquisition NC, LLC 2,737,007 Transportation: Cargo First Lien Debt S + 4.75%
Tidi Legacy Products, Inc. 15,442,762 Healthcare & Pharmaceuticals First Lien Debt S + 4.50%
Watermill Express, LLC 2,372,673 Beverage, Food & Tobacco First Lien Debt (Delayed Draw) S + 4.50%
VRC Companies, LLC (Vital Records Control) 328,948 Services: Business First Lien Debt S + 5.50%
Watermill Express, LLC 3,154,484 Beverage, Food & Tobacco First Lien Debt (Delayed Draw) S + 4.50%
Watermill Express, LLC 6,295,297 Beverage, Food & Tobacco First Lien Debt S + 4.50%
Watermill Express, LLC 310,109 Beverage, Food & Tobacco First Lien Debt (Delayed Draw) S + 4.50%
Watermill Express, LLC 3,211,228 Beverage, Food & Tobacco First Lien Debt S + 4.50%
VRC Companies, LLC (Vital Records Control) 4,502,082 Services: Business First Lien Debt S + 5.25%
VMG Holdings LLC (VMG Health) 15,674,775 Healthcare & Pharmaceuticals First Lien Debt S + 5.00%
Vessco Midco Holdings, LLC 1,739,695 Capital Equipment First Lien Debt (Delayed Draw) S + 4.75%
Vessco Midco Holdings, LLC 13,579,492 Capital Equipment First Lien Debt S + 4.75%
Vessco Midco Holdings, LLC (15,878) Capital Equipment Revolving Loan S + 4.75%
Victors CCC Buyer LLC (CrossCountry Consulting) 8,049,793 Services: Business First Lien Debt S + 4.75%
VMG Holdings LLC (VMG Health) 1,125,955 Healthcare & Pharmaceuticals First Lien Debt S + 5.00%
Victors CCC Buyer LLC (CrossCountry Consulting) 825,726 Services: Business First Lien Debt (Delayed Draw) S + 4.75%
Watermill Express, LLC - Beverage, Food & Tobacco First Lien Debt (Delayed Draw) S + 4.50%
Watermill Express, LLC 2,740,964 Beverage, Food & Tobacco First Lien Debt S + 4.50%
WPP Fairway Aggregator B, L.P (Fresh Edge) 474,815 Beverage, Food & Tobacco Equity Investments
WPP Fairway Aggregator B, L.P (Fresh Edge) - Beverage, Food & Tobacco Equity Investments
WSB Engineering Holdings Inc. 6,357,793 Construction & Building First Lien Debt S + 4.50%
WSB Engineering Holdings Inc. 3,740,151 Construction & Building First Lien Debt (Delayed Draw) S + 4.50%
XpressMyself.com LLC (SmartSign) 4949000 Consumer Goods: Durable First Lien Debt S + 5.75%

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at June 30, 2025. As of June 30, 2025, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 4.32%, 4.29%, 4.15%, and 3.88% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.