Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
90%
First-lien term loans2
227
Portfolio companies
0.4%
Average position size
$75M
Weight average annual EBITDA3

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2.1B which includes $160.6M of unfunded debt investment commitments.
2. First lien debt is comprised of 68.27% traditional first lien positions and 31.73% unitranche positions.
3. Weighted based on fair value of private debt investments as of December 31, 2025 for which fair value is determined in good faith by the Company’s investment adviser, as the valuation designee, subject to the oversight of our board of directors, and excludes quoted assets. Amounts are weighted based on fair value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by the Company and may reflect a normalized or adjusted amount. Accordingly, the Company makes no representation or warranty in respect of this information.


Portfolio composition

Portfolio diversification by industry*

Industry

%

Healthcare & Pharmaceuticals 18.2%
Services: Business 17.2%
Beverage, Food & Tobacco 7.6%
Construction & Building 6.9%
Capital Equipment 5.8%
Environmental Industries 4.5%
Services: Consumer 4.3%
High Tech Industries 4.0%
Containers, Packaging & Glass 4.0%
Banking, Finance, Insurance & Real Estate 4.0%
Other (16) 23.4%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 90%
Subordinated Debt 8%
Equity 2%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 68.27% traditional first lien positions and 31.73% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
Trilon Group 1.5%
Insulation Technology Group 1.4%
Good2Grow 1.4%
Kenco 1.3%
Firstcall Mechanical Group 1.3%
Specialized Packaging Group (SPG) 1.3%
GHR Healthcare 1.2%
Mobile Communications America Inc 1.1%
Gannett Fleming 1.1%
Others (217) 86.8%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.1%
Fixed rate 5.9%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Lead Left Arranger

Unitranche Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

First Lien Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Represents the top ten positions in NCDL based on Fair Value as of September 30, 2025

Filter by:

Download schedule of investments
Company Fair value ($ in thousands) Industry Asset Types Pricing1
A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 153,483 Transportation: Cargo First Lien Debt 6.64% (Cash) 4.25% (PIK)
ALKU Intermediate Holdings, LLC 4,412,330 Services: Business First Lien Debt S + 6.25%
All4 Buyer, LLC 550,161 Services: Business First Lien Debt (Delayed Draw) S + 4.25%
Anne Arundel Dermatology Management, LLC 1,179,799 Healthcare & Pharmaceuticals Subordinated Debt 12.75% (PIK)
AMS Parent, LLC (All My Sons) 4,973,436 Services: Consumer First Lien Debt S + 4.75%
Anne Arundel Dermatology Management, LLC 2,036,670 Healthcare & Pharmaceuticals Subordinated Debt 13.25% (PIK)
Anne Arundel Dermatology Management, LLC 559,365 Healthcare & Pharmaceuticals First Lien Debt 4.71% (PIK)
Lettermen's Parent Holding, LLC 400,000 Wholesale Class A Units
Anne Arundel Dermatology Management, LLC 2,107,199 Healthcare & Pharmaceuticals Subordinated Debt (Delayed Draw) 13.25% (PIK)
AmerCareRoyal, LLC 111,522 Beverage, Food & Tobacco First Lien Debt (Delayed Draw) S + 5.00%
AmerCareRoyal, LLC (2,910) Beverage, Food & Tobacco First Lien Debt (Delayed Draw) S + 5.00%
Alta Buyer, LLC (GoEngineer) 11,336,170 High Tech Industries First Lien Debt S + 5.00%
All4 Buyer, LLC 2,813,819 Services: Business First Lien Debt S + 4.25%
Alta Buyer, LLC (GoEngineer) 3,087,766 High Tech Industries First Lien Debt (Delayed Draw) S + 5.00%
Alta Buyer, LLC (GoEngineer) 5,284,176 High Tech Industries First Lien Debt S + 5.00%
AmerCareRoyal, LLC 700,255 Beverage, Food & Tobacco First Lien Debt S + 5.00%
GNX HBS Holdings, LLC 59,677 High Tech Industries Class A Units
Big Apple Advisory, LLC 994,101 Banking, Finance, Insurance & Real Estate First Lien Debt (Delayed Draw) S + 4.50%
Big Apple Advisory, LLC 5,045 Banking, Finance, Insurance & Real Estate Revolving Loan S + 4.50%
CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) 10,380,147 Utilities: Electric First Lien Debt S + 4.75%
Covercraft Parent III, Inc. 871,182 Automotive Subordinated Debt 14.50% (PIK)
Corporate Visions, Inc. (CVI Parent, Inc.) 1,426,138 Media: Diversified & Production First Lien Debt 4.77% (Cash) 4.00% (PIK)
CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) 6,276 Utilities: Electric First Lien Debt (Delayed Draw) S + 4.75%
CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) 4,620 Utilities: Electric Revolving Loan S + 4.75%
BPC Kodiak LLC (Turbine Engine Specialists) 1,939,094 Aerospace & Defense Class A-1 Units
Davidson Hotel Company LLC 52,602 Hotel, Gaming & Leisure First Lien Debt (Delayed Draw) S + 5.00%
Corporate Visions, Inc. (CVI Parent, Inc.) 1,253,588 Media: Diversified & Production First Lien Debt 4.77% (Cash) 4.00% (PIK)
Cornerstone Advisors of Arizona, LLC 99,142 Services: Business First Lien Debt S + 4.75%
Bardstown PPC Buyer LLC (Bardstown Bourbon Company) 1,982,704 Beverage, Food & Tobacco Common
Columbia Home Services LLC 76,323 Services: Consumer Subordinated Debt 12.00%

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at December 31, 2025. As of December 31, 2025, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 3.69%, 3.65%, 3.57%, and 3.42% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.