Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.1B
Investment portfolio at fair value1
91%
First-lien term loans2
210
Portfolio companies
0.5%
Average position size
$76M
Weight average annual EBITDA3

As of March 31, 2054

For complete information regarding our financials, see our periodic filings.

1. RRepresents total investment portfolio at fair value. Total par value of debt investment commitments is $2,336M which includes approximately $246M of unfunded debt investment commitments.
2. First lien debt is comprised of 68% traditional first lien positions and 32% unitranche positions.
3. Weighted based on fair market value of private debt investments as of March 31, 2025 for which fair value is determined in good faith by the Company’s investment adviser, as the valuation designee subject to the oversight of our board of directors, and excludes quoted assets. Amounts are weighted based on fair market value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by the Company and may reflect a normalized or adjusted amount. Accordingly, the Company makes no representation or warranty in respect of this information.


View reconciliation

Portfolio composition

Portfolio diversification by industry*

Industry

%

Healthcare & Pharmaceuticals 16.5%
Services: Business 16.3%
Beverage, Food & Tobacco 7.5%
High Tech Industries 6.8%
Construction & Building 6.4%
Capital Equipment 5.0%
Services: Consumer 5.0%
Environmental Industries 3.9%
Banking, Finance, Insurance & Real Estate 3.5%
Containers, Packaging & Glass 3.5%
Other (16) 25.7%
Total 100%

As of March 31, 2025

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 91%
Subordinated Debt 8%
Equity 2%
Total 100%

As of March 31, 2025

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 68% traditional first lien positions and 32% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.5%
Trilon Group 1.4%
MGM Transformer Company 1.4%
Good2Grow 1.3%
North Haven CS Acquisition, Inc. 1.3%
Insulation Technology Group 1.3%
Specialized Packaging Group (SPG) 1.2%
Handgards, LLC 1.2%
GHR Healthcare 1.2%
Kenco 1.1%
Others (200) 87.1%
Total 100%

As of March 31, 2025

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.6%
Fixed rate 5.5%
Total 100%

As of March 31, 2025

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Lead Left Arranger

Unitranche Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2023

Lead Left Arranger

First Lien Credit Facility
 

2022

Lender

Unitranche Credit Facility
 

2019

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Represents the top ten positions in NCDL based on Fair Value as of March 31, 2025

Filter by:

Company Fair value ($ in thousands) Industry Asset Types Pricing1
WCHG Buyer, Inc. (Handgards, LLC) 24,035,208 Beverage, Food & Tobacco First Lien Debt S + 5.00%
Element 78 Partners, LLC (E78) 5,528,571 Services: Business First Lien Debt S + 5.50%
DH United Holdings, LLC (D&H United Fueling Solutions) 3,361,075 Services: Business First Lien Debt S + 5.00%
Element 78 Partners, LLC (E78) 1,419,524 Services: Business First Lien Debt S + 5.50%
Safety Infrastructure Services Intermediate LLC 6,879,335 Services: Business First Lien Debt S + 4.75%
Refresh Buyer, LLC (Sunny Sky Products) 6,926,367 Beverage, Food & Tobacco First Lien Debt S + 4.75%
Gabriel Partners, LLC 8,767,310 Services: Business First Lien Debt S + 6.25%
Output Services Group, Inc. 837,262 Services: Business First Lien Debt S + 6.25%
Gabriel Partners, LLC 3,619,268 Services: Business First Lien Debt S + 6.25%
KRIV Acquisition, Inc. (Riveron) 10,578,153 Services: Business First Lien Debt S + 5.75%
Watermill Express, LLC 6,295,297 Beverage, Food & Tobacco First Lien Debt S + 5.25%
KENG Acquisition, Inc. (Enagage PEO) 9,461,918 Services: Business First Lien Debt S + 5.00%
Integrated Power Services Holdings, Inc. 3,973,223 Services: Business First Lien Debt S + 4.50%
Watermill Express, LLC 3,211,228 Beverage, Food & Tobacco First Lien Debt S + 5.25%
LRN Corporation (Lion Merger Sub, Inc.) 7,159,846 Services: Business First Lien Debt S + 6.50%
Output Services Group, Inc. 155,000 Services: Business First Lien Debt S + 8.00%
Olympus US Bidco LLC (Phaidon International) 12,993,474 Services: Business First Lien Debt S + 5.50%
OCM System One Buyer CTB, LLC (System One) 3,189,361 Services: Business First Lien Debt S + 3.75%
LRN Corporation (Lion Merger Sub, Inc.) 7,136,794 Services: Business First Lien Debt S + 6.50%
Sagebrush Buyer, LLC (Province) 4,748,730 Services: Business First Lien Debt S + 5.00%
Clean Solutions Buyer, Inc. 985,846 Capital Equipment First Lien Debt S + 4.50%
Businessolver.com, Inc. 7,642,424 Services: Business First Lien Debt S + 5.50%
Commercial Bakeries Corp. 16,869,454 Beverage, Food & Tobacco First Lien Debt S + 5.50%
Commercial Bakeries Corp. 1,995,980 Beverage, Food & Tobacco First Lien Debt S + 5.50%
Transit Buyer, LLC (Propark Mobility) 6,759,734 Services: Business First Lien Debt S + 5.00%
Trilon Group, LLC 27,882,437 Services: Business First Lien Debt S + 5.50%
Boardwalk Buyer LLC (Death Wish Coffee) 9,675,000 Beverage, Food & Tobacco First Lien Debt S + 5.00%
TSS Buyer, LLC (Technical Safety Services) 1,866,116 Services: Business First Lien Debt S + 5.50%
BCPE North Star US Holdco 2, Inc. (Dessert Holdings) 10,264,504 Beverage, Food & Tobacco First Lien Debt S + 4.00%
TSS Buyer, LLC (Technical Safety Services) 6,685,938 Services: Business First Lien Debt S + 5.50%

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at March 31, 2025. As of March 31, 2025, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 4.32%, 4.29%, 4.19%, and 4.01% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.