Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
90%
First-lien term loans2
227
Portfolio companies
0.4%
Average position size
$75M
Weight average annual EBITDA3

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2.1B which includes $160.6M of unfunded debt investment commitments.
2. First lien debt is comprised of 68.27% traditional first lien positions and 31.73% unitranche positions.
3. Weighted based on fair value of private debt investments as of December 31, 2025 for which fair value is determined in good faith by the Company’s investment adviser, as the valuation designee, subject to the oversight of our board of directors, and excludes quoted assets. Amounts are weighted based on fair value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by the Company and may reflect a normalized or adjusted amount. Accordingly, the Company makes no representation or warranty in respect of this information.


Portfolio composition

Portfolio diversification by industry*

Industry

%

Healthcare & Pharmaceuticals 18.2%
Services: Business 17.2%
Beverage, Food & Tobacco 7.6%
Construction & Building 6.9%
Capital Equipment 5.8%
Environmental Industries 4.5%
Services: Consumer 4.3%
High Tech Industries 4.0%
Containers, Packaging & Glass 4.0%
Banking, Finance, Insurance & Real Estate 4.0%
Other (16) 23.4%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 90%
Subordinated Debt 8%
Equity 2%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 68.27% traditional first lien positions and 31.73% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
Trilon Group 1.5%
Insulation Technology Group 1.4%
Good2Grow 1.4%
Kenco 1.3%
Firstcall Mechanical Group 1.3%
Specialized Packaging Group (SPG) 1.3%
GHR Healthcare 1.2%
Mobile Communications America Inc 1.1%
Gannett Fleming 1.1%
Others (217) 86.8%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.1%
Fixed rate 5.9%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Lead Left Arranger

Unitranche Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

First Lien Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Agent Tier

Senior Secured Credit Facility
 

2019

Co-Lead Arranger

Senior Secured Credit Facility
 

2022

Represents the top ten positions in NCDL based on Fair Value as of December 31, 2025

Filter by:

Download schedule of investments
Company Fair value ($ in thousands) Industry Asset Types Pricing1
RCP Nats Co-Investment Fund LP 1,335,668 Healthcare & Pharmaceuticals Capital Commitment
Red Griffin TopCo, LLC (Seko Global Logistics LLC) - Transportation: Cargo Class A Units
REP Coinvest III AAD, L.P. (Anne Arundel) - Healthcare & Pharmaceuticals AA Equity Co-Invest
Red Griffin TopCo, LLC (Seko Global Logistics LLC) - Transportation: Cargo Class B Units
Legacy Parent Holdings, LLC (Legacy Service Partners) 663,362 Services: Consumer Class B Units
Legacy Parent Holdings, LLC (Legacy Service Partners) 16,310 Services: Consumer Class B-2 Units
CMP Ren Partners I-A LP (LMI Consulting, LLC) 1,564,853 Sovereign & Public Finance Equity Co-Invest
CMG HoldCo, LLC (Crete) 492,226 Capital Equipment Equity Co-Investment
CHS Investors, LLC 55,585 Services: Consumer Class A Units
Concord FG Holdings, LP (E78) 575,540 Services: Business Class A Common Units
Conversion Holdings, L.P. (Specialized Packaging Group) 141,800 Containers, Packaging & Glass Class A Units
Crimson FLS TopCo, L.P. 3,000,000 Services: Business Class A Units
Covercraft Parent III, Inc. - Automotive Covercraft Equity
Certus NDT Group Holdings, LLC 245,000 Services: Business Class A Units
Buckeye Group Holdings, L.P. (JEGS Automotive) - Automotive C Units
BayPine Monarch Co-Invest, LP 111,241 Services: Business Limited Partners Interest
Bardstown PPC Buyer LLC (Bardstown Bourbon Company) 1,688,915 Beverage, Food & Tobacco Common
ATL GSE Holdings, LP 70,355 Capital Equipment Class A Units
BPC Kodiak LLC (Turbine Engine Specialists) 2,273,061 Aerospace & Defense Class A-1 Units
BroadcastMed Holdco, LLC 714,651 Media: Diversified & Production Series A-3 Preferred Units
Buckeye Group Holdings, L.P. (JEGS Automotive) - Automotive Class B Unit
Buckeye Group Holdings, L.P. (JEGS Automotive) - Automotive A-2 Units
EFC Holdings, LLC (EFC International) 10,307 Capital Equipment Class A Common Units
EFC Holdings, LLC (EFC International) 188,818 Capital Equipment Class A Preferred Units
Helios Aggregator Holdings I LP (Pinnacle Supply Partners, LLC) 80,270 Utilities: Electric Common Units
HBB Parent, LLC (High Bar Brands) 252,096 Automotive Class A Units
Harvest Group Topco Holdings, LP 3,000,000 Services: Business Preferred units
HMA Equity, LP (Health Management Associates) 600,656 Healthcare & Pharmaceuticals Class A Common Units
KKEMP Blocked Co-Invest, LP 1,127,074 Services: Business Class A Interests
Lapmaster Co-Investment, LLC (Precision Surfacing Solutions) 7,575,000 Capital Equipment Common Units

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at March 31, 2026. As of March 31, 2026, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 3.66%, 3.68%, 3.70%, and 3.73% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.