Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
90%
First-lien term loans2
207
Portfolio companies
0.5%
Average position size
$73M
Weight average annual EBITDA3

As of June 30, 2025

For complete information regarding our financials, see our periodic filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2,197M which includes approximately $201M of unfunded debt investment commitments.
2. First lien debt is comprised of 69% traditional first lien positions and 31% unitranche positions.
3. Weighted based on fair market value of private debt investments as of June 30, 2025 for which fair value is determined in good faith by the Company’s investment adviser, as the valuation designee subject to the oversight of our board of directors, and excludes quoted assets. Amounts are weighted based on fair market value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by the Company and may reflect a normalized or adjusted amount. Accordingly, the Company makes no representation or warranty in respect of this information.


Portfolio composition

Portfolio diversification by industry*

Industry

%

Healthcare & Pharmaceuticals 17.3%
Services: Business 16.2%
Beverage, Food & Tobacco 7.6%
Construction & Building 7.2%
Capital Equipment 5.2%
High Tech Industries 5.2%
Services: Consumer 4.3%
Environmental Industries 4.1%
Containers, Packaging & Glass 4.0%
Telecommunications 3.5%
Other (16) 25.3%
Total 100%

As of June 30, 2025

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 90%
Subordinated Debt 8%
Equity 2%
Total 100%

As of June 30, 2025

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 69% traditional first lien positions and 31% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
MGM Transformer Company 1.5%
Trilon Group 1.5%
North Haven CS Acquisition, Inc. 1.4%
Insulation Technology Group 1.4%
Good2Grow 1.4%
Firstcall Mechanical Group 1.3%
Kenco 1.3%
Specialized Packaging Group (SPG) 1.2%
Handgards, LLC 1.2%
Others (197) 86.2%
Total 100%

As of June 30, 2025

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.3%
Fixed rate 5.7%
Total 100%

As of June 30, 2025

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2023

Lead Left Arranger

Unitranche Credit Facility
 

2022

Lender

Unitranche Credit Facility
 

2019

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

First Lien Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Represents the top ten positions in NCDL based on Fair Value as of June 30, 2025

Filter by:

Download schedule of investments
Company Fair value ($ in thousands) Industry Asset Types Pricing1
Sagebrush Buyer, LLC (Province) 4,631,092 Services: Business First Lien Debt S + 5.00%
360 Holdco, Inc. (360 Training) - Services: Consumer First Lien Debt (Delayed Draw) S + 5.00%
World Insurance Associates, LLC 14,645,803 Banking, Finance, Insurance & Real Estate First Lien Debt S + 5.00%
Wellspring Pharmaceutical Corporation 1,228,774 Healthcare & Pharmaceuticals First Lien Debt S + 5.00%
Heartland Paving Partners, LLC 5,042,642 Construction & Building First Lien Debt (Delayed Draw) S + 4.75%
Heartland Paving Partners, LLC 5,657,765 Construction & Building First Lien Debt (Delayed Draw) S + 4.75%
Tau Buyer, LLC 9,734,737 Services: Business First Lien Debt S + 4.75%
Tau Buyer, LLC 116,954 Services: Business Revolving Loan S + 4.75%
FH DMI Buyer, Inc. 478,679 Healthcare & Pharmaceuticals First Lien Debt (Delayed Draw) S + 4.75%
FH DMI Buyer, Inc. 1,964,401 Healthcare & Pharmaceuticals First Lien Debt S + 4.75%
Gannett Fleming, Inc. 17,607,074 Construction & Building First Lien Debt S + 4.75%
SI Solutions, LLC 1,098,365 Environmental Industries First Lien Debt (Delayed Draw) S + 4.75%
SI Solutions, LLC 11,766,883 Environmental Industries First Lien Debt S + 4.75%
TBRS, Inc. 811,919 Healthcare & Pharmaceuticals First Lien Debt (Delayed Draw) S + 4.75%
Gannett Fleming, Inc. (15,346) Construction & Building Revolving Loan S + 4.75%
Tau Buyer, LLC 867,062 Services: Business First Lien Debt (Delayed Draw) S + 4.75%
Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC) 9,392,126 Beverage, Food & Tobacco First Lien Debt S + 4.75%
FirstCall Mechanical Group, LLC 9,811,890 Capital Equipment First Lien Debt S + 4.75%
FirstCall Mechanical Group, LLC 15,344,694 Capital Equipment First Lien Debt (Delayed Draw) S + 4.75%
Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC) 10,333,419 Beverage, Food & Tobacco First Lien Debt S + 4.75%
USA Water Intermediate Holdings, LLC 1,520,765 Utilities: Water First Lien Debt (Delayed Draw) S + 4.75%
Cobalt Service Partners, LLC 1,813,827 Construction & Building First Lien Debt S + 4.75%
Cobalt Service Partners, LLC 846,774 Construction & Building First Lien Debt (Delayed Draw) S + 4.75%
Cornerstone Advisors of Arizona, LLC 99,544 Services: Business First Lien Debt S + 4.75%
Victors CCC Buyer LLC (CrossCountry Consulting) 825,726 Services: Business First Lien Debt (Delayed Draw) S + 4.75%
Vessco Midco Holdings, LLC (15,878) Capital Equipment Revolving Loan S + 4.75%
Victors CCC Buyer LLC (CrossCountry Consulting) 8,049,793 Services: Business First Lien Debt S + 4.75%
Bounteous, Inc. 3,515,299 Services: Business First Lien Debt (Delayed Draw) S + 4.75%
Bounteous, Inc. 2,719,373 Services: Business First Lien Debt (Delayed Draw) S + 4.75%
Bluebird PM Buyer, Inc. 8,370,277 Healthcare & Pharmaceuticals First Lien Debt S + 4.75%

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at June 30, 2025. As of June 30, 2025, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 4.32%, 4.29%, 4.15%, and 3.88% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.