Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
90%
First-lien term loans2
227
Portfolio companies
0.4%
Average position size
$75M
Weight average annual EBITDA3

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2.1B which includes $160.6M of unfunded debt investment commitments.
2. First lien debt is comprised of 68.27% traditional first lien positions and 31.73% unitranche positions.
3. Weighted based on fair value of private debt investments as of December 31, 2025 for which fair value is determined in good faith by the Company’s investment adviser, as the valuation designee, subject to the oversight of our board of directors, and excludes quoted assets. Amounts are weighted based on fair value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by the Company and may reflect a normalized or adjusted amount. Accordingly, the Company makes no representation or warranty in respect of this information.


Portfolio composition

Portfolio diversification by industry*

Industry

%

Healthcare & Pharmaceuticals 18.2%
Services: Business 17.2%
Beverage, Food & Tobacco 7.6%
Construction & Building 6.9%
Capital Equipment 5.8%
Environmental Industries 4.5%
Services: Consumer 4.3%
High Tech Industries 4.0%
Containers, Packaging & Glass 4.0%
Banking, Finance, Insurance & Real Estate 4.0%
Other (16) 23.4%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 90%
Subordinated Debt 8%
Equity 2%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 68.27% traditional first lien positions and 31.73% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
Trilon Group 1.5%
Insulation Technology Group 1.4%
Good2Grow 1.4%
Kenco 1.3%
Firstcall Mechanical Group 1.3%
Specialized Packaging Group (SPG) 1.3%
GHR Healthcare 1.2%
Mobile Communications America Inc 1.1%
Gannett Fleming 1.1%
Others (217) 86.8%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.1%
Fixed rate 5.9%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Lead Left Arranger

Unitranche Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

First Lien Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Represents the top ten positions in NCDL based on Fair Value as of September 30, 2025

Filter by:

Download schedule of investments
Company Fair value ($ in thousands) Industry Asset Types Pricing1
Healthspan Buyer, LLC (Thorne HealthTech) 10,394,193 Healthcare & Pharmaceuticals First Lien Debt S + 4.75%
WCI-Momentum Bidco, LLC 82,928 Chemicals, Plastics & Rubber First Lien Debt S + 4.75%
Integrated Power Services Holdings, Inc. - Services: Business First Lien Debt (Delayed Draw) S + 4.75%
Cobalt Service Partners, LLC 1,515,234 Construction & Building First Lien Debt (Delayed Draw) S + 4.75%
Watermill Express, LLC 6,295,297 Beverage, Food & Tobacco First Lien Debt S + 4.75%
Refresh Buyer, LLC (Sunny Sky Products) 1,725,575 Beverage, Food & Tobacco First Lien Debt (Delayed Draw) S + 4.75%
Refresh Buyer, LLC (Sunny Sky Products) 6,815,368 Beverage, Food & Tobacco First Lien Debt S + 4.75%
Cobalt Service Partners, LLC 1,805,646 Construction & Building First Lien Debt S + 4.75%
Watermill Express, LLC 3,154,484 Beverage, Food & Tobacco First Lien Debt (Delayed Draw) S + 4.75%
Watermill Express, LLC 3,211,228 Beverage, Food & Tobacco First Lien Debt S + 4.75%
Watermill Express, LLC 310,109 Beverage, Food & Tobacco First Lien Debt (Delayed Draw) S + 4.75%
Bluebird PM Buyer, Inc. 10,522 Healthcare & Pharmaceuticals First Lien Debt (Delayed Draw) S + 4.75%
Trilon Group, LLC 27,447,733 Services: Business First Lien Debt S + 4.75%
TBRS, Inc. (28,409) Healthcare & Pharmaceuticals Revolving Loan S + 4.75%
Integrated Power Services Holdings, Inc. 5,235,350 Services: Business First Lien Debt S + 4.75%
Watermill Express, LLC - Beverage, Food & Tobacco First Lien Debt (Delayed Draw) S + 4.75%
TBRS, Inc. 8,964,884 Healthcare & Pharmaceuticals First Lien Debt S + 4.75%
Cornerstone Advisors of Arizona, LLC 99,142 Services: Business First Lien Debt S + 4.75%
good2grow LLC 14,117,838 Containers, Packaging & Glass First Lien Debt S + 4.75%
SI Solutions, LLC 11,711,130 Environmental Industries First Lien Debt S + 4.75%
Bounteous, Inc. 5,237,985 Services: Business First Lien Debt S + 4.75%
FirstCall Mechanical Group, LLC 9,785,975 Capital Equipment First Lien Debt S + 4.75%
FirstCall Mechanical Group, LLC 15,315,014 Capital Equipment First Lien Debt (Delayed Draw) S + 4.75%
FoodScience, LLC 5,830,913 Beverage, Food & Tobacco First Lien Debt S + 4.75%
FoodScience, LLC 2,039,836 Beverage, Food & Tobacco First Lien Debt (Delayed Draw) S + 4.75%
ERA Industries, LLC (BTX Precision) 890,867 Aerospace & Defense First Lien Debt (Delayed Draw) S + 4.75%
ERA Industries, LLC (BTX Precision) 1,555,080 Aerospace & Defense First Lien Debt S + 4.75%
360 Holdco, Inc. (360 Training) (27,981) Services: Consumer First Lien Debt (Delayed Draw) S + 4.75%
360 Holdco, Inc. (360 Training) 3,371,161 Services: Consumer First Lien Debt S + 4.75%
Bradford Soap International, Inc. 2,985,000 Consumer Goods: Non-durable First Lien Debt S + 4.75%

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at December 31, 2025. As of December 31, 2025, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 3.69%, 3.65%, 3.57%, and 3.42% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.