Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
90%
First-lien term loans2
213
Portfolio companies
0.5%
Average position size
$76M
Weight average annual EBITDA3

As of September 30, 2025

For complete information regarding our financials, see our periodic filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2.2B which includes approximately $191.4M of unfunded debt investment commitments.
2. First lien debt is comprised of 68.12% traditional first lien positions and 31.88% unitranche positions.
3. Weighted based on fair value of private debt investments as of September 30, 2025 for which fair value is determined in good faith by the Company’s investment adviser, as the valuation designee subject to the oversight of our board of directors, and excludes quoted assets. Amounts are weighted based on fair value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by the Company and may reflect a normalized or adjusted amount. Accordingly, the Company makes no representation or warranty in respect of this information.


Portfolio composition

Portfolio diversification by industry*

Industry

%

Healthcare & Pharmaceuticals 17.6%
Services: Business 16.5%
Beverage, Food & Tobacco 7.6%
Construction & Building 6.9%
Capital Equipment 5.4%
Services: Consumer 4.4%
Environmental Industries 4.2%
Containers, Packaging & Glass 4.0%
High Tech Industries 3.9%
Banking, Finance, Insurance & Real Estate 3.6%
Other (16) 26.0%
Total 100%

As of September 30, 2025

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 90%
Subordinated Debt 8%
Equity 2%
Total 100%

As of September 30, 2025

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 68.12% traditional first lien positions and 31.88% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
Trilon Group 1.5%
MGM Transformer Company 1.5%
Insulation Technology Group 1.4%
Good2Grow 1.4%
Kenco 1.3%
Firstcall Mechanical Group 1.3%
Specialized Packaging Group (SPG) 1.3%
Handgards, LLC 1.2%
GHR Healthcare 1.2%
Others (203) 86.3%
Total 100%

As of September 30, 2025

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.2%
Fixed rate 5.8%
Total 100%

As of September 30, 2025

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Lead Left Arranger

Unitranche Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2023

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

First Lien Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Represents the top ten positions in NCDL based on Fair Value as of September 30, 2025

Filter by:

Company Fair value ($ in thousands) Industry Asset Types Pricing1
GHR Healthcare, LLC (29,827) Healthcare & Pharmaceuticals First Lien Debt (Delayed Draw) S + 5.25%
GHR Healthcare, LLC (89,520) Healthcare & Pharmaceuticals First Lien Debt (Delayed Draw) S + 5.25%
DRS Holdings III, Inc. 2,881,168 Consumer Goods: Durable First Lien Debt S + 5.25%
GHR Healthcare, LLC 3,542,938 Healthcare & Pharmaceuticals First Lien Debt S + 5.25%
Excel Fitness Holdings, Inc. 9,775,000 Services: Consumer First Lien Debt S + 5.25%
Legacy Parent Holdings, LLC (Legacy Service Partners) 4,635,452 Services: Consumer First Lien Debt (Delayed Draw) S + 5.25%
Legacy Service Partners, LLC 2,900,809 Services: Consumer First Lien Debt S + 5.25%
GHR Healthcare, LLC 1,876,163 Healthcare & Pharmaceuticals First Lien Debt (Delayed Draw) S + 5.25%
Bridges Consumer Healthcare Intermediate LLC 5,682,268 Healthcare & Pharmaceuticals First Lien Debt S + 5.25%
FoodScience, LLC 1,996,346 Beverage, Food & Tobacco First Lien Debt (Delayed Draw) S + 5.25%
EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC) (25,839) Transportation: Consumer First Lien Debt (Delayed Draw) S + 5.25%
Nutrition 101 Buyer, LLC (101 Inc) 6,261,294 Environmental Industries First Lien Debt S + 5.25%
EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC) 10,390,857 Transportation: Consumer First Lien Debt S + 5.25%
FoodScience, LLC 5,800,260 Beverage, Food & Tobacco First Lien Debt S + 5.25%
Ivex Holdco Inc. (Specialized Packaging Group) 4,328,902 Containers, Packaging & Glass First Lien Debt S + 5.25%
GHR Healthcare, LLC 5,997,894 Healthcare & Pharmaceuticals First Lien Debt S + 5.25%
Ivex Holdco Inc. (Specialized Packaging Group) 3,263,819 Containers, Packaging & Glass First Lien Debt S + 5.25%
Ivex Holdco Inc. (Specialized Packaging Group) 6,769,164 Containers, Packaging & Glass First Lien Debt S + 5.25%
Online Labels Group, LLC 3,270,216 Containers, Packaging & Glass First Lien Debt S + 5.25%
Legacy Parent Holdings, LLC (Legacy Service Partners) 9,945,209 Services: Consumer First Lien Debt S + 5.25%
Redwood Services Group, LLC (Evergreen Services Group) 2,812,477 Services: Business First Lien Debt (Delayed Draw) S + 5.25%
Redwood Services Group, LLC (Evergreen Services Group) 14,063,109 Services: Business First Lien Debt S + 5.25%
VRC Companies, LLC (Vital Records Control) 4,491,108 Services: Business First Lien Debt S + 5.25%
Venture Buyer, LLC (Velosio) 223,611 High Tech Industries First Lien Debt (Delayed Draw) S + 5.25%
Renaissance Buyer, LLC (LMI Consulting, LLC) 12,040,295 Sovereign & Public Finance First Lien Debt S + 5.25%
Rhino Intermediate Holding Company, LLC (Rhino Tool House) 1,792,450 Capital Equipment First Lien Debt (Delayed Draw) S + 5.25%
Tinuiti Inc. 9,356,229 Media: Advertising, Printing & Publishing First Lien Debt (Delayed Draw) S + 5.25%
Rhino Intermediate Holding Company, LLC (Rhino Tool House) 9,323,634 Capital Equipment First Lien Debt S + 5.25%
Tinuiti Inc. 1,827,445 Media: Advertising, Printing & Publishing First Lien Debt (Delayed Draw) S + 5.25%
Tinuiti Inc. 2,795,849 Media: Advertising, Printing & Publishing First Lien Debt S + 5.25%

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at September 30, 2025. As of September 30, 2025, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 4.13%, 3.98%, 3.85%, and 3.66% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.