* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.
A balanced portfolio built on the cornerstones of diversification and selectivity
Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.
Portfolio holdings
Top ten positions
Represents the top ten positions in NCDL based on Fair Value as of September 30, 2025
| Company | Fair value ($ in thousands) | Industry | Asset Types | Pricing1 |
|---|---|---|---|---|
| Naturpak PPC Buyer LLC | (5,464) | Beverage, Food & Tobacco | First Lien Debt (Delayed Draw) | S + 4.50% |
| good2grow LLC | 8,657,702 | Containers, Packaging & Glass | First Lien Debt | S + 4.50% |
| Vessco Midco Holdings, LLC | (15,015) | Capital Equipment | Revolving Loan | S + 4.50% |
| Cohen Advisory, LLC | 215,506 | Banking, Finance, Insurance & Real Estate | First Lien Debt (Delayed Draw) | S + 4.50% |
| Cohen Advisory, LLC | 8,598,518 | Banking, Finance, Insurance & Real Estate | First Lien Debt | S + 4.50% |
| Clean Solutions Buyer, Inc. | 962,325 | Capital Equipment | First Lien Debt | S + 4.50% |
| Swoop Intermediate III, Inc. | 7,994 | Healthcare & Pharmaceuticals | Revolving Loan | S + 4.50% |
| Swoop Intermediate III, Inc. | 22,176 | Healthcare & Pharmaceuticals | First Lien Debt (Delayed Draw) | S + 4.50% |
| Tidi Legacy Products, Inc. | 15,212,250 | Healthcare & Pharmaceuticals | First Lien Debt | S + 4.50% |
| Excel Fitness Consolidator LLC | (14,477) | Services: Consumer | First Lien Debt (Delayed Draw) | S + 4.50% |
| Env Automation Acquisition,LLC | (156) | Services: Business | First Lien Debt (Delayed Draw) | S + 4.50% |
| Env Automation Acquisition,LLC | 67,069 | Services: Business | First Lien Debt | S + 4.50% |
| SkyMark Refuelers, LLC | 611,872 | Capital Equipment | First Lien Debt (Delayed Draw) | S + 4.50% |
| Performance Packaging Buyer, LLC | 6,911,630 | Containers, Packaging & Glass | First Lien Debt | S + 4.50% |
| SkyMark Refuelers, LLC | (6,634) | Capital Equipment | First Lien Debt (Delayed Draw) | S + 4.50% |
| WSB Engineering Holdings Inc. | 6,331,187 | Construction & Building | First Lien Debt | S + 4.50% |
| SkyMark Refuelers, LLC | 2,708,456 | Capital Equipment | First Lien Debt | S + 4.50% |
| PN Buyer, Inc. | (5,265) | Services: Business | First Lien Debt (Delayed Draw) | S + 4.50% |
| Perennial Services Group, LLC | 7,210,650 | Services: Consumer | First Lien Debt | S + 4.50% |
| EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC) | (14,591) | Transportation: Consumer | First Lien Debt (Delayed Draw) | S + 4.50% |
| Excel Fitness Consolidator LLC | 10,142,067 | Services: Consumer | First Lien Debt | S + 4.50% |
| WSB Engineering Holdings Inc. | 4,159,369 | Construction & Building | First Lien Debt (Delayed Draw) | S + 4.50% |
| EVDR Purchaser, Inc. | 10,429,633 | Transportation: Consumer | First Lien Debt | S + 4.50% |
| Swoop Intermediate III, Inc. | 7,012,669 | Healthcare & Pharmaceuticals | First Lien Debt | S + 4.50% |
| Perennial Services Group, LLC | (26,053) | Services: Consumer | First Lien Debt (Delayed Draw) | S + 4.50% |
| PN Buyer, Inc. | 3,870,460 | Services: Business | First Lien Debt | S + 4.50% |
| Sentinel Technologies, Inc | 4,977,648 | Services: Business | First Lien Debt | S + 4.50% |
| Vessco Midco Holdings, LLC | 13,586,345 | Capital Equipment | First Lien Debt | S + 4.50% |
| BCM One, Inc. | 1,789,445 | Telecommunications | First Lien Debt (Delayed Draw) | S + 4.50% |
| Ridge Trail US Bidco, Inc. (Options IT) | 20,575 | High Tech Industries | Revolving Loan | S + 4.50% |
1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at December 31, 2025. As of December 31, 2025, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 3.69%, 3.65%, 3.57%, and 3.42% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.