* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.
A balanced portfolio built on the cornerstones of diversification and selectivity
Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.
Portfolio holdings
Top ten positions
Represents the top ten positions in NCDL based on Fair Value as of September 30, 2025
| Company | Fair value ($ in thousands) | Industry | Asset Types | Pricing1 |
|---|---|---|---|---|
| Legacy Service Partners, LLC | 17,434,095 | Services: Consumer | First Lien Debt | S + 4.50% |
| North Haven Fairway Buyer, LLC (Fairway Lawns) | 4,433,290 | Services: Consumer | Subordinated Debt (Delayed Draw) | 8.00% (Cash) 3.50% (PIK) |
| National Renovations LLC (Repipe Specialists) | 2,281,311 | Services: Consumer | Subordinated Debt | 10.00% (Cash) 1.00% (PIK) |
| National Renovations LLC (Repipe Specialists) | 622,690 | Services: Consumer | Subordinated Debt | 10.00% (Cash) 2.00% (PIK) |
| Apex Service Partners, LLC | 629,827 | Services: Consumer | First Lien Debt | S + 5.00% |
| National Renovations LLC (Repipe Specialists) | (97,609) | Services: Consumer | Subordinated Debt (Delayed Draw) | 10.00% (Cash) 3.00% (PIK) |
| National Renovations LLC (Repipe Specialists) | 546,152 | Services: Consumer | Subordinated Debt | 10.00% (Cash) 3.00% (PIK) |
| North Haven Fairway Buyer, LLC (Fairway Lawns) | 6,395,514 | Services: Consumer | Subordinated Debt (Delayed Draw) | 8.00% (Cash) 3.50% (PIK) |
| Legacy Service Partners, LLC | (1,145) | Services: Consumer | Subordinated Debt (Delayed Draw) | 13.25% (PIK) |
| KENG Acquisition, Inc. (Enagage PEO) | 9,401,424 | Services: Business | First Lien Debt | S + 4.50% |
| KENG Acquisition, Inc. (Enagage PEO) | 9,147,989 | Services: Business | First Lien Debt (Delayed Draw) | S + 4.50% |
| TSS Buyer, LLC (Technical Safety Services) | 6,634,375 | Services: Business | First Lien Debt | S + 5.50% |
| TSS Buyer, LLC (Technical Safety Services) | 6,307,191 | Services: Business | First Lien Debt (Delayed Draw) | S + 5.50% |
| PLZ Corp (PLZ Aeroscience) | 12,042,239 | Services: Business | Subordinated Debt | S + 7.50% |
| KENG Acquisition, Inc. (Enagage PEO) | 1,063,230 | Services: Business | First Lien Debt (Delayed Draw) | S + 4.50% |
| OSG Topco Holdings, LLC (Output Services Group, Inc.) | 480,596 | Services: Business | Class A Units | |
| Trilon Group, LLC | 27,447,733 | Services: Business | First Lien Debt | S + 4.75% |
| Trilon Group, LLC | 1,853,997 | Services: Business | First Lien Debt (Delayed Draw) | S + 4.75% |
| KRIV Acquisition, Inc. (Riveron) | 12,056,908 | Services: Business | First Lien Debt | S + 5.00% |
| STech Investors, LP | 96,092 | Services: Business | Class A Unit | |
| PN Buyer, Inc. | (5,265) | Services: Business | First Lien Debt (Delayed Draw) | S + 4.50% |
| PN Buyer, Inc. | 3,870,460 | Services: Business | First Lien Debt | S + 4.50% |
| Scaled Agile, Inc. | 6,560,783 | Services: Business | First Lien Debt | 6.02% (Cash) 3.75% (PIK) |
| Bounteous, Inc. | 3,504,928 | Services: Business | First Lien Debt (Delayed Draw) | S + 4.75% |
| Geds Equity Investors, LP (Esquire Deposition Services) | 270,737 | Services: Business | Class A Limited Partnership Units | |
| NMS VONA Case Management Acquisition, LP | 1,500,000 | Services: Business | Partnership | |
| All4 Buyer, LLC | 2,813,819 | Services: Business | First Lien Debt | S + 4.25% |
| Bounteous, Inc. | 2,711,000 | Services: Business | First Lien Debt (Delayed Draw) | S + 4.75% |
| Integrated Power Services Holdings, Inc. | - | Services: Business | First Lien Debt (Delayed Draw) | S + 4.75% |
| TSS Buyer, LLC (Technical Safety Services) | 1,851,907 | Services: Business | First Lien Debt | S + 5.50% |
1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at December 31, 2025. As of December 31, 2025, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 3.69%, 3.65%, 3.57%, and 3.42% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.