* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.
A balanced portfolio built on the cornerstones of diversification and selectivity
Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.
Portfolio holdings
Top ten positions
Represents the top ten positions in NCDL based on Fair Value as of September 30, 2025
| Company | Fair value ($ in thousands) | Industry | Asset Types | Pricing1 |
|---|---|---|---|---|
| North Haven Spartan US Holdco LLC | 1,621,797 | Services: Consumer | First Lien Debt (Delayed Draw) | S + 5.75% |
| AMS Parent, LLC (All My Sons) | 4,877,575 | Services: Consumer | First Lien Debt | S + 4.75% |
| Apex Service Partners, LLC | 153,686 | Services: Consumer | First Lien Debt (Delayed Draw) | S + 5.00% |
| ADPD Holdings LLC (NearU) | 9,337,951 | Services: Consumer | First Lien Debt | S + 6.00% |
| Apex Service Partners, LLC | 154,095 | Services: Consumer | First Lien Debt (Delayed Draw) | S + 5.00% |
| Perennial Services Investors LLC (Perennial Services Group) | 955,956 | Services: Consumer | Equity Investments | |
| Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) | 866,708 | Services: Consumer | Subordinated Debt | 9.00% (Cash) 4.00% (PIK) |
| Repipe Aggregator, LLC (Repipe Specialists) | 86,568 | Services: Consumer | Equity Investments | |
| 360 Holdco, Inc. (360 Training) | - | Services: Consumer | First Lien Debt (Delayed Draw) | S + 5.00% |
| 360 Holdco, Inc. (360 Training) | 3,410,915 | Services: Consumer | First Lien Debt | S + 5.00% |
| FS NU Investors, LP (NearU) | 183,890 | Services: Consumer | Equity Investments | |
| Excel Fitness Holdings, Inc. | 470,677 | Services: Consumer | First Lien Debt (Delayed Draw) | S + 5.50% |
| Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) | 661,988 | Services: Consumer | Subordinated Debt (Delayed Draw) | 9.00% (Cash) 4.00% (PIK) |
| Excel Fitness Holdings, Inc. | 9,775,000 | Services: Consumer | First Lien Debt | S + 5.25% |
| North Haven Spartan US Holdco LLC | 213,041 | Services: Consumer | First Lien Debt (Delayed Draw) | S + 5.75% |
| North Haven Fairway Buyer, LLC (Fairway Lawns) | 4,389,530 | Services: Consumer | Subordinated Debt (Delayed Draw) | 8.00% (Cash) 3.50% (PIK) |
| Apex Service Partners, LLC | 628,283 | Services: Consumer | First Lien Debt | S + 5.00% |
| Legacy Parent Holdings, LLC (Legacy Service Partners) | 15,809 | Services: Consumer | Equity Investments | |
| Apex Service Partners, LLC | (22) | Services: Consumer | Revolving Loan | S + 5.00% |
| Legacy Parent Holdings, LLC (Legacy Service Partners) | 642,999 | Services: Consumer | Equity Investments | |
| Legacy Parent Holdings, LLC (Legacy Service Partners) | 4,635,452 | Services: Consumer | First Lien Debt (Delayed Draw) | S + 5.25% |
| Liberty Buyer, Inc. (Liberty Group) | 3,691,107 | Services: Consumer | First Lien Debt | S + 5.75% |
| Legacy Service Partners, LLC | 2,900,809 | Services: Consumer | First Lien Debt | S + 5.25% |
| Liberty Buyer, Inc. (Liberty Group) | 277,548 | Services: Consumer | First Lien Debt (Delayed Draw) | S + 5.75% |
| Columbia Home Services LLC | (427) | Services: Consumer | Subordinated Debt (Delayed Draw) | 12.00% |
| Columbia Home Services LLC | 76,284 | Services: Consumer | Subordinated Debt | 12.00% |
| North Haven Fairway Buyer, LLC (Fairway Lawns) | 878,078 | Services: Consumer | Subordinated Debt (Delayed Draw) | 8.00% (Cash) 3.50% (PIK) |
| CHS Investors, LLC | 79,752 | Services: Consumer | Equity Investments | |
| North Haven Fairway Buyer, LLC (Fairway Lawns) | 6,332,385 | Services: Consumer | Subordinated Debt (Delayed Draw) | 8.00% (Cash) 3.50% (PIK) |
| National Renovations LLC (Repipe Specialists) | 196,975 | Services: Consumer | Subordinated Debt (Delayed Draw) | 10.00% (Cash) 1.00% (PIK) |
1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at September 30, 2025. As of September 30, 2025, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 4.13%, 3.98%, 3.85%, and 3.66% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.