* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.
A balanced portfolio built on the cornerstones of diversification and selectivity
Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.
Portfolio holdings
Top ten positions
Represents the top ten positions in NCDL based on Fair Value as of September 30, 2025
| Company | Fair value ($ in thousands) | Industry | Asset Types | Pricing1 |
|---|---|---|---|---|
| HBB Parent, LLC (High Bar Brands) | 323,604 | Automotive | Class A Units | |
| JEGS Automotive | 227,088 | Automotive | Revolving Loan | S + 7.00% |
| JEGS Automotive | 1,367,067 | Automotive | First Lien Debt | S + 7.00% |
| High Bar Brands Operating, LLC | 2,013,030 | Automotive | Subordinated Debt | 9.00% (Cash) 4.00% (PIK) |
| OEP Glass Purchaser, LLC (PGW Auto Glass) | 2,395,101 | Automotive | First Lien Debt | S + 4.75% |
| Buckeye Group Holdings, L.P. (JEGS Automotive) | - | Automotive | A-2 Units | |
| OEP Glass Purchaser, LLC (PGW Auto Glass) | 12,531,960 | Automotive | First Lien Debt | S + 4.75% |
| Buckeye Group Holdings, L.P. (JEGS Automotive) | - | Automotive | C Units | |
| Phoenix Topco Holdings LP (S&S Truck Parts) | 1,228,480 | Automotive | Preferred units | |
| Turbine Engine Specialists, Inc. | 812,489 | Aerospace & Defense | Subordinated Debt | S + 9.50% |
| ERA Industries, LLC (BTX Precision) | 890,867 | Aerospace & Defense | First Lien Debt (Delayed Draw) | S + 4.75% |
| ERA Industries, LLC (BTX Precision) | 1,555,080 | Aerospace & Defense | First Lien Debt | S + 4.75% |
| BPC Kodiak LLC (Turbine Engine Specialists) | 1,939,094 | Aerospace & Defense | Class A-1 Units | |
| Valkyrie Intermediate, LLC | 2,874,941 | Aerospace & Defense | Subordinated Debt | 10.50% (Cash) 1.00% (PIK) |
| Turbine Engine Specialists, Inc. | 2,502,339 | Aerospace & Defense | Subordinated Debt | S + 9.50% |
| PAG Holding Corp. (Precision Aviation Group) | 14,720,983 | Aerospace & Defense | First Lien Debt | S + 4.75% |
| STS Holding, Inc. | 3,342,674 | Aerospace & Defense | First Lien Debt | S + 4.75% |
| PAG Holding Corp. (Precision Aviation Group) | 4,880,270 | Aerospace & Defense | First Lien Debt (Delayed Draw) | S + 4.75% |
1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at December 31, 2025. As of December 31, 2025, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 3.69%, 3.65%, 3.57%, and 3.42% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.