* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.
A balanced portfolio built on the cornerstones of diversification and selectivity
Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.
Portfolio holdings
Top ten positions
Represents the top ten positions in NCDL based on Fair Value as of September 30, 2025
| Company | Fair value ($ in thousands) | Industry | Asset Types | Pricing1 |
|---|---|---|---|---|
| Smith & Howard Advisory LLC | 2,839,760 | Banking, Finance, Insurance & Real Estate | First Lien Debt | S + 4.75% |
| Patriot Growth Insurance Services, LLC | 6,938,909 | Banking, Finance, Insurance & Real Estate | First Lien Debt (Delayed Draw) | S + 5.00% |
| Compex Legal Services, Inc. | 99,664 | Banking, Finance, Insurance & Real Estate | First Lien Debt | S + 5.75% |
| World Insurance Associates, LLC | 14,528,713 | Banking, Finance, Insurance & Real Estate | First Lien Debt | S + 5.00% |
| Aprio Advisory Group, LLC | (452) | Banking, Finance, Insurance & Real Estate | First Lien Debt (Delayed Draw) | S + 4.75% |
| Aprio Advisory Group, LLC | (41) | Banking, Finance, Insurance & Real Estate | Revolving Loan | S + 4.75% |
| Ascend Partner Services LLC | 12,089,000 | Banking, Finance, Insurance & Real Estate | First Lien Debt (Delayed Draw) | S + 4.50% |
| Illumifin Corporation (Long Term Care Group) | 7,024,204 | Banking, Finance, Insurance & Real Estate | First Lien Debt | S + 6.00% |
| Big Apple Advisory, LLC | 8,913,698 | Banking, Finance, Insurance & Real Estate | First Lien Debt | S + 4.50% |
| Big Apple Advisory, LLC | 5,045 | Banking, Finance, Insurance & Real Estate | Revolving Loan | S + 4.50% |
| Ascend Partner Services LLC | 7,214,997 | Banking, Finance, Insurance & Real Estate | First Lien Debt | S + 4.50% |
| Cohen Advisory, LLC | 8,598,518 | Banking, Finance, Insurance & Real Estate | First Lien Debt | S + 4.50% |
| Vensure Employer Services, Inc. | - | Banking, Finance, Insurance & Real Estate | First Lien Debt (Delayed Draw) | S + 5.00% |
| Cohen Advisory, LLC | 215,506 | Banking, Finance, Insurance & Real Estate | First Lien Debt (Delayed Draw) | S + 4.50% |
| Big Apple Advisory, LLC | 994,101 | Banking, Finance, Insurance & Real Estate | First Lien Debt (Delayed Draw) | S + 4.50% |
| Vensure Employer Services, Inc. | 3,219,440 | Banking, Finance, Insurance & Real Estate | First Lien Debt | S + 5.00% |
| Knight AcquireCo, LLC | 3,742,474 | Banking, Finance, Insurance & Real Estate | First Lien Debt | S + 4.50% |
| Knight AcquireCo, LLC | (2,509) | Banking, Finance, Insurance & Real Estate | First Lien Debt (Delayed Draw) | S + 4.50% |
| RA Parent Holdings LP (S&S Truck Parts) | 19,564,801 | Automotive | First Lien Debt | S + 5.00% |
| RA Parent Holdings LP (S&S Truck Parts) | 1,120,214 | Automotive | First Lien Debt | S + 5.00% |
| Covercraft Parent III, Inc. | 871,182 | Automotive | Subordinated Debt | 14.50% (PIK) |
| RA Parent Holdings LP (S&S Truck Parts) | 1,667,108 | Automotive | First Lien Debt (Delayed Draw) | S + 5.00% |
| RA Parent Holdings LP (S&S Truck Parts) | 95,044 | Automotive | First Lien Debt (Delayed Draw) | S + 5.00% |
| Covercraft Parent III, Inc. | - | Automotive | Covercraft Equity | |
| Randys Holdings, Inc. (Randy's Worldwide Automotive) | 10,748,813 | Automotive | First Lien Debt | S + 5.00% |
| Randys Holdings, Inc. (Randy's Worldwide Automotive) | 2,976,008 | Automotive | First Lien Debt (Delayed Draw) | S + 5.00% |
| RA Parent Holdings LP (S&S Truck Parts) | 6,628,061 | Automotive | First Lien Debt | S + 5.00% |
| Phoenix Topco Holdings LP (S&S Truck Parts) | 127 | Automotive | Warrant | |
| Pegasus Aggregator Holdings LP (S&S Truck Parts) | 566,702 | Automotive | Pegasus Units | |
| Buckeye Group Holdings, L.P. (JEGS Automotive) | - | Automotive | Class B Unit |
1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at December 31, 2025. As of December 31, 2025, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 3.69%, 3.65%, 3.57%, and 3.42% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.