Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
90%
First-lien term loans2
236
Portfolio companies
0.4%
Average position size
$76M
Weight average annual EBITDA3

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2.1B which includes $154.4M of unfunded debt investment commitments.
2. First lien debt is comprised of 69.35% traditional first lien positions and 30.65% unitranche positions.
3. Weighted based on fair value of private debt investments as of March 31, 2026 for which fair value is determined in good faith by the Company’s investment adviser, as the valuation designee, subject to the oversight of the Company’s board of directors, and excludes quoted assets. Amounts are weighted based on fair value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by the Company and may reflect a normalized or adjusted amount. Accordingly, the Company makes no representation or warranty in respect of this information.


Portfolio composition

Portfolio diversification by industry*

Industry

%

Healthcare & Pharmaceuticals 18.1%
Services: Business 17.3%
Beverage, Food & Tobacco 7.9%
Construction & Building 7.0%
Capital Equipment 5.9%
Environmental Industries 4.7%
Services: Consumer 4.6%
High Tech Industries 4.1%
Containers, Packaging & Glass 4.0%
Banking, Finance, Insurance & Real Estate 4.0%
Other (16) 22.4%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 90%
Subordinated Debt 8%
Equity 2%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 69.35% traditional first lien positions and 30.65% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
Firstcall Mechanical Group 1.5%
Trilon Group 1.5%
Insulation Technology Group 1.4%
Good2Grow 1.4%
Kenco 1.3%
Specialized Packaging Group (SPG) 1.2%
GHR Healthcare 1.2%
Mobile Communications America Inc 1.1%
Leo Facilities 1.1%
Others (226) 86.8%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.1%
Fixed rate 5.9%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

Unitranche Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

First Lien Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Agent Tier

Senior Secured Credit Facility
 

2019

Lead Left Arranger

Senior Secured Credit Facility
 

2023

Represents the top ten positions in NCDL based on Fair Value as of March 31, 2026

Filter by:

Company Fair value ($ in thousands) Industry Asset Types Pricing1
Vessco Midco Holdings, LLC -32,619 Capital Equipment Revolving Loan S + 4.50%
Vessco Midco Holdings, LLC 4,131,929 Capital Equipment First Lien Debt (Delayed Draw) S + 4.50%
USA Industries Holdings LLC -55 Capital Equipment First Lien Debt (Delayed Draw) S + 4.25%
Heartland Home Services, Inc. (Helios Buyer, Inc.) 6,225,577 Capital Equipment First Lien Debt S + 6.00%
Heartland Home Services, Inc. (Helios Buyer, Inc.) 2,475,663 Capital Equipment First Lien Debt (Delayed Draw) S + 6.00%
Heartland Home Services, Inc. (Helios Buyer, Inc.) 5,399,196 Capital Equipment First Lien Debt (Delayed Draw) S + 6.00%
Ovation Holdings, Inc 7,814,448 Capital Equipment First Lien Debt S + 4.75%
Clean Solutions Buyer, Inc. 950,672 Capital Equipment First Lien Debt S + 4.50%
Specialty Manufacturing Holdings, LLC 83,064 Capital Equipment First Lien Debt S + 4.50%
Specialty Manufacturing Holdings, LLC -83 Capital Equipment First Lien Debt (Delayed Draw) S + 4.50%
CMG HoldCo, LLC (Crete) 492,226 Capital Equipment Equity Co-Investment
Vessco Midco Holdings, LLC 13,446,548 Capital Equipment First Lien Debt S + 4.50%
Lapmaster Co-Investment, LLC (Precision Surfacing Solutions) 7,575,000 Capital Equipment Common Units
E-Tech Holdings Partnership, L.P. (E-Technologies Group, Inc.) 665,000 Capital Equipment Partner Interests
ATL GSE Holdings, LP 70,355 Capital Equipment Class A Units
Jetson Buyer, Inc. (E-Technologies Group, Inc.) 6,928,267 Capital Equipment First Lien Debt S + 5.50%
FirstCall Mechanical Group, LLC 19,669,298 Capital Equipment First Lien Debt (Delayed Draw) S + 4.75%
Hyperion Materials & Technologies, Inc. 2,213,920 Capital Equipment First Lien Debt S + 4.50%
Ovation Holdings, Inc 931,638 Capital Equipment First Lien Debt S + 4.75%
Ovation Holdings, Inc 7,780,420 Capital Equipment First Lien Debt (Delayed Draw) S + 4.75%
Bardstown PPC Buyer LLC (Bardstown Bourbon Company) 1,688,915 Beverage, Food & Tobacco Common
Bardstown PPC Buyer LLC (Bardstown Bourbon Company) 8,842,029 Beverage, Food & Tobacco Subordinated Debt S + 7.75%
Watermill Express, LLC 11,468 Beverage, Food & Tobacco First Lien Debt (Delayed Draw) S + 4.50%
BCPE North Star US Holdco 2, Inc. (Dessert Holdings) 6,184,010 Beverage, Food & Tobacco Subordinated Debt S + 7.25%
AmerCareRoyal, LLC 111,841 Beverage, Food & Tobacco First Lien Debt (Delayed Draw) S + 5.00%
WCHG Buyer, Inc. (Handgards, LLC) 20,176,519 Beverage, Food & Tobacco First Lien Debt S + 4.75%
Watermill Express, LLC 2,757,684 Beverage, Food & Tobacco First Lien Debt S + 4.50%
AmerCareRoyal, LLC 702,255 Beverage, Food & Tobacco First Lien Debt S + 5.00%
WPP Fairway Aggregator B, L.P (Fresh Edge) 326,403 Beverage, Food & Tobacco Class A Preferred Units
Watermill Express, LLC 3,230,816 Beverage, Food & Tobacco First Lien Debt S + 4.50%

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at March 31, 2026. As of March 31, 2026, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 3.66%, 3.68%, 3.70%, and 3.73% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.