* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.
A balanced portfolio built on the cornerstones of diversification and selectivity
Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.
$2.1B
Investment portfolio at fair value1
91%
First-lien term loans2
210
Portfolio companies
0.5%
Average position size
$76M
Weight average annual EBITDA3
Portfolio holdings
Top ten positions
Lead Left Arranger
Senior Secured Credit Facility
2022
Lead Left Arranger
Unitranche Credit Facility
2022
Sole Lead Arranger
Senior Secured Credit Facility
2023
Lead Left Arranger
First Lien Credit Facility
2022
Lender
Unitranche Credit Facility
2019
Lead Left Arranger
Senior Secured Credit Facility
2024
Co-Lead Arranger
Senior Secured Credit Facility
Equity
2020
Sole Lead Arranger
Senior Secured Credit Facility
2024
Lead Left Arranger
Senior Secured Credit Facility
2024
Lead Left Arranger
Senior Secured Credit Facility
2022
Represents the top ten positions in NCDL based on Fair Value as of March 31, 2025
| Company | Fair value ($ in thousands) | Industry | Asset Types | Pricing1 |
|---|---|---|---|---|
| Palmetto Acquisitionco, Inc. (Tech24) | 12,844,010 | Beverage, Food & Tobacco | First Lien Debt | S + 5.75% |
| Bardstown PPC Buyer LLC (Bardstown Bourbon Company) | 2,374,064 | Beverage, Food & Tobacco | Equity Investment | |
| Bardstown PPC Buyer LLC (Bardstown Bourbon Company) | 9,259,562 | Beverage, Food & Tobacco | Subordinated Debt | S + 7.75% |
| BCPE North Star US Holdco 2, Inc. (Dessert Holdings) | 10,264,504 | Beverage, Food & Tobacco | First Lien Debt | S + 4.00% |
| BCPE North Star US Holdco 2, Inc. (Dessert Holdings) | 8,694,000 | Beverage, Food & Tobacco | Subordinated Debt | S + 7.25% |
| Boardwalk Buyer LLC (Death Wish Coffee) | 9,675,000 | Beverage, Food & Tobacco | First Lien Debt | S + 5.00% |
| IF&P Holding Company, LLC (Fresh Edge) | 949,853 | Beverage, Food & Tobacco | Subordinated Debt | 8.90% (Cash) 5.13% (PIK) |
| Watermill Express, LLC | 3,211,228 | Beverage, Food & Tobacco | First Lien Debt | S + 5.25% |
| Watermill Express, LLC | 6,295,297 | Beverage, Food & Tobacco | First Lien Debt | S + 5.25% |
| WCHG Buyer, Inc. (Handgards, LLC) | 24,035,208 | Beverage, Food & Tobacco | First Lien Debt | S + 5.00% |
| WPP Fairway Aggregator B, L.P (Fresh Edge) | - | Beverage, Food & Tobacco | Equity Investment | |
| Palmetto Acquisitionco, Inc. (Tech24) | 2,986,985 | Beverage, Food & Tobacco | First Lien Debt (Delayed Draw) | S + 5.75% |
| WPP Fairway Aggregator B, L.P (Fresh Edge) | 568,853 | Beverage, Food & Tobacco | Equity Investment | |
| Watermill Express, LLC | 3,154,484 | Beverage, Food & Tobacco | First Lien Debt (Delayed Draw) | S + 5.25% |
| Watermill Express, LLC | 310,109 | Beverage, Food & Tobacco | First Lien Debt (Delayed Draw) | S + 5.25% |
| Refresh Buyer, LLC (Sunny Sky Products) | 1,753,511 | Beverage, Food & Tobacco | First Lien Debt (Delayed Draw) | S + 4.75% |
| Watermill Express, LLC | 1,099,367 | Beverage, Food & Tobacco | First Lien Debt (Delayed Draw) | S + 4.75% |
| Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC) | 10,376,725 | Beverage, Food & Tobacco | First Lien Debt | S + 4.75% |
| Refresh Buyer, LLC (Sunny Sky Products) | 6,926,367 | Beverage, Food & Tobacco | First Lien Debt | S + 4.75% |
| Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC) | 9,432,035 | Beverage, Food & Tobacco | First Lien Debt | S + 4.75% |
| VCP Tech24 Co-Invest Aggregator LP (Tech24) | 840,737 | Beverage, Food & Tobacco | Equity Investment | |
| Big Apple Advisory, LLC | (17,222) | Banking, Finance, Insurance, Real Estate | Revolving Loan | S + 4.50% |
| Cohen Advisory, LLC | 181,059 | Banking, Finance, Insurance, Real Estate | First Lien Debt (Delayed Draw) | S + 4.50% |
| Big Apple Advisory, LLC | 8,866,431 | Banking, Finance, Insurance, Real Estate | First Lien Debt | S + 4.50% |
| Big Apple Advisory, LLC | (42,623) | Banking, Finance, Insurance, Real Estate | First Lien Debt (Delayed Draw) | S + 4.50% |
| Ascend Partner Services LLC | 3,600,506 | Banking, Finance, Insurance, Real Estate | First Lien Debt (Delayed Draw) | S + 4.50% |
| Cohen Advisory, LLC | 8,598,886 | Banking, Finance, Insurance, Real Estate | First Lien Debt | S + 4.50% |
| Accession Risk Management Group, Inc. (f/k/a RSC Acquisition Inc) | 9,689,774 | Banking, Finance, Insurance, Real Estate | First Lien Debt (Delayed Draw) | S + 4.75% |
| Ascend Partner Services LLC | 7,359,931 | Banking, Finance, Insurance, Real Estate | First Lien Debt | S + 4.50% |
| Patriot Growth Insurance Services, LLC | 7,082,320 | Banking, Finance, Insurance, Real Estate | First Lien Debt (Delayed Draw) | S + 5.00% |
1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at March 31, 2025. As of March 31, 2025, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 4.32%, 4.29%, 4.19%, and 4.01% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.