Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
90%
First-lien term loans2
236
Portfolio companies
0.4%
Average position size
$76M
Weight average annual EBITDA3

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2.1B which includes $154.4M of unfunded debt investment commitments.
2. First lien debt is comprised of 69.35% traditional first lien positions and 30.65% unitranche positions.
3. Weighted based on fair value of private debt investments as of March 31, 2026 for which fair value is determined in good faith by the Company’s investment adviser, as the valuation designee, subject to the oversight of the Company’s board of directors, and excludes quoted assets. Amounts are weighted based on fair value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by the Company and may reflect a normalized or adjusted amount. Accordingly, the Company makes no representation or warranty in respect of this information.


Portfolio composition

Portfolio diversification by industry*

Industry

%

Healthcare & Pharmaceuticals 18.1%
Services: Business 17.3%
Beverage, Food & Tobacco 7.9%
Construction & Building 7.0%
Capital Equipment 5.9%
Environmental Industries 4.7%
Services: Consumer 4.6%
High Tech Industries 4.1%
Containers, Packaging & Glass 4.0%
Banking, Finance, Insurance & Real Estate 4.0%
Other (16) 22.4%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 90%
Subordinated Debt 8%
Equity 2%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 69.35% traditional first lien positions and 30.65% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
Firstcall Mechanical Group 1.5%
Trilon Group 1.5%
Insulation Technology Group 1.4%
Good2Grow 1.4%
Kenco 1.3%
Specialized Packaging Group (SPG) 1.2%
GHR Healthcare 1.2%
Mobile Communications America Inc 1.1%
Leo Facilities 1.1%
Others (226) 86.8%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.1%
Fixed rate 5.9%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

Unitranche Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

First Lien Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Agent Tier

Senior Secured Credit Facility
 

2019

Lead Left Arranger

Senior Secured Credit Facility
 

2023

Represents the top ten positions in NCDL based on Fair Value as of March 31, 2026

Filter by:

Company Fair value ($ in thousands) Industry Asset Types Pricing1
KL Bronco Acquisition, Inc. (Elevation Labs) 2,444,937 Consumer Goods: Non-durable First Lien Debt (Delayed Draw) S + 4.75%
FoodServices Brand Group, LLC 3,039,193 Consumer Goods: Non-durable Subordinated Debt 10.00% (Cash) 3.00% (PIK)
Ultima Health Holdings, LLC 353,945 Consumer Goods: Non-durable Preferred units
MPG Parent Holdings, LLC (Market Performance Group) 12,415,970 Consumer Goods: Non-durable First Lien Debt S + 5.00%
FBG Holdings LLC 308,914 Consumer Goods: Non-durable Common Units
MPG Parent Holdings, LLC (Market Performance Group) 3,048,422 Consumer Goods: Non-durable First Lien Debt (Delayed Draw) S + 5.00%
KL Bronco Acquisition, Inc. (Elevation Labs) 6,600,555 Consumer Goods: Non-durable First Lien Debt S + 4.75%
LH Equity Investors, L.P. 2,043,116 Consumer Goods: Durable Limited Partnership Units
DRS Holdings III, Inc. 2,816,810 Consumer Goods: Durable First Lien Debt S + 5.25%
XpressMyself.com LLC (SmartSign) 4,911,125 Consumer Goods: Durable First Lien Debt S + 5.75%
XpressMyself.com LLC (SmartSign) 9,650,000 Consumer Goods: Durable First Lien Debt S + 5.50%
Momentum Textiles, LLC 5,081,388 Consumer Goods: Durable Subordinated Debt 10.00% (Cash) 3.00% (PIK)
Cobalt Service Partners, LLC 2,278,845 Construction & Building First Lien Debt (Delayed Draw) S + 4.75%
ICE USA Infrastructure, Inc. 6,448,085 Construction & Building First Lien Debt S + 5.75%
MEI Buyer LLC 520,913 Construction & Building First Lien Debt (Delayed Draw) S + 4.25%
MEI Buyer LLC 11,174,164 Construction & Building First Lien Debt S + 4.25%
Rose Paving, LLC 183,912 Construction & Building Subordinated Debt (Delayed Draw) 12.00%
MEI Buyer LLC 1,787,046 Construction & Building First Lien Debt (Delayed Draw) S + 4.25%
Athlete Buyer, LLC (Allstar Holdings) 2,203,333 Construction & Building Subordinated Debt 1.00% (Cash) 13.00% (PIK)
Java Buyer, Inc. 13,919,655 Construction & Building First Lien Debt S + 4.75%
Oceansound Partners Co-Invest II, LP (Gannett Fleming) 1,948,917 Construction & Building Series F interests
Athlete Buyer, LLC (Allstar Holdings) -361,744 Construction & Building Subordinated Debt (Delayed Draw) 13.00% (PIK)
Athlete Buyer, LLC (Allstar Holdings) 5,321,486 Construction & Building Subordinated Debt (Delayed Draw) 1.00% (Cash) 13.00% (PIK)
OSP Gannett Aggregator, LP (Gannett Fleming) 1,370,539 Construction & Building Class A Interests
Cobalt Service Partners, LLC 1,801,825 Construction & Building First Lien Debt S + 4.75%
Heartland Paving Partners, LLC 8,229,253 Construction & Building First Lien Debt S + 5.00%
Heartland Paving Partners, LLC 5,522,372 Construction & Building First Lien Debt (Delayed Draw) S + 5.00%
WSB Engineering Holdings Inc. 6,318,819 Construction & Building First Lien Debt S + 4.50%
Gannett Fleming, Inc. 17,489,103 Construction & Building First Lien Debt S + 4.25%
WSB Engineering Holdings Inc. 4,151,302 Construction & Building First Lien Debt (Delayed Draw) S + 4.50%

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at March 31, 2026. As of March 31, 2026, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 3.66%, 3.68%, 3.70%, and 3.73% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.