Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
90%
First-lien term loans2
227
Portfolio companies
0.4%
Average position size
$75M
Weight average annual EBITDA3

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2.1B which includes $160.6M of unfunded debt investment commitments.
2. First lien debt is comprised of 68.27% traditional first lien positions and 31.73% unitranche positions.
3. Weighted based on fair value of private debt investments as of December 31, 2025 for which fair value is determined in good faith by the Company’s investment adviser, as the valuation designee, subject to the oversight of our board of directors, and excludes quoted assets. Amounts are weighted based on fair value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by the Company and may reflect a normalized or adjusted amount. Accordingly, the Company makes no representation or warranty in respect of this information.


Portfolio composition

Portfolio diversification by industry*

Industry

%

Healthcare & Pharmaceuticals 18.2%
Services: Business 17.2%
Beverage, Food & Tobacco 7.6%
Construction & Building 6.9%
Capital Equipment 5.8%
Environmental Industries 4.5%
Services: Consumer 4.3%
High Tech Industries 4.0%
Containers, Packaging & Glass 4.0%
Banking, Finance, Insurance & Real Estate 4.0%
Other (16) 23.4%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 90%
Subordinated Debt 8%
Equity 2%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 68.27% traditional first lien positions and 31.73% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
Trilon Group 1.5%
Insulation Technology Group 1.4%
Good2Grow 1.4%
Kenco 1.3%
Firstcall Mechanical Group 1.3%
Specialized Packaging Group (SPG) 1.3%
GHR Healthcare 1.2%
Mobile Communications America Inc 1.1%
Gannett Fleming 1.1%
Others (217) 86.8%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.1%
Fixed rate 5.9%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Lead Left Arranger

Unitranche Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

First Lien Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Agent Tier

Senior Secured Credit Facility
 

2019

Co-Lead Arranger

Senior Secured Credit Facility
 

2022

Represents the top ten positions in NCDL based on Fair Value as of December 31, 2025

Filter by:

Company Fair value ($ in thousands) Industry Asset Types Pricing1
Chroma Color Corporation 1,345,632 Chemicals, Plastics & Rubber First Lien Debt (Delayed Draw) S + 4.25%
New Spartech Holdings LLC - Chemicals, Plastics & Rubber Common Stock
WCI-Momentum Bidco, LLC -23 Chemicals, Plastics & Rubber First Lien Debt (Delayed Draw) S + 4.75%
WCI-Momentum Bidco, LLC 83,217 Chemicals, Plastics & Rubber First Lien Debt S + 4.75%
MEI Buyer LLC 1,787,046 Construction & Building First Lien Debt (Delayed Draw) S + 4.25%
MEI Buyer LLC 11,174,164 Construction & Building First Lien Debt S + 4.25%
MEI Buyer LLC 520,913 Construction & Building First Lien Debt (Delayed Draw) S + 4.25%
Athlete Buyer, LLC (Allstar Holdings) 4,193,859 Construction & Building Subordinated Debt (Delayed Draw) 1.00% (Cash) 13.00% (PIK)
Oceansound Partners Co-Invest II, LP (Gannett Fleming) 1,948,917 Construction & Building Series F interests
WSB Engineering Holdings Inc. 6,318,819 Construction & Building First Lien Debt S + 4.50%
SCIC Buyer, Inc. 538,732 Construction & Building First Lien Debt (Delayed Draw) S + 4.75%
SCIC Buyer, Inc. 14,957,974 Construction & Building First Lien Debt S + 4.75%
OSP Gannett Aggregator, LP (Gannett Fleming) 1,370,539 Construction & Building Class A Interests
Athlete Buyer, LLC (Allstar Holdings) 5,321,486 Construction & Building Subordinated Debt (Delayed Draw) 1.00% (Cash) 13.00% (PIK)
Royal Holdco Corporation (RMA Companies) 1,201,380 Construction & Building First Lien Debt (Delayed Draw) S + 4.50%
Heartland Paving Partners, LLC 4,911,693 Construction & Building First Lien Debt (Delayed Draw) S + 5.00%
GreyLion TGNL Holdings 1,454,722 Construction & Building Partnership
Gannett Fleming, Inc. 838,893 Construction & Building Revolving Loan S + 4.50%
Gannett Fleming, Inc. 17,489,103 Construction & Building First Lien Debt S + 4.25%
Heartland Paving Partners, LLC 5,522,372 Construction & Building First Lien Debt (Delayed Draw) S + 5.00%
Heartland Paving Partners, LLC 8,229,253 Construction & Building First Lien Debt S + 5.00%
WSB Engineering Holdings Inc. 4,151,302 Construction & Building First Lien Debt (Delayed Draw) S + 4.50%
Java Buyer, Inc. 13,919,655 Construction & Building First Lien Debt S + 4.75%
ICE USA Infrastructure, Inc. 6,448,085 Construction & Building First Lien Debt S + 5.75%
Athlete Buyer, LLC (Allstar Holdings) -361,744 Construction & Building Subordinated Debt (Delayed Draw) 13.00% (PIK)
Athlete Buyer, LLC (Allstar Holdings) 2,203,333 Construction & Building Subordinated Debt 1.00% (Cash) 13.00% (PIK)
Royal Holdco Corporation (RMA Companies) 16,061,397 Construction & Building First Lien Debt S + 4.50%
Cobalt Service Partners, LLC 1,801,825 Construction & Building First Lien Debt S + 4.75%
Cobalt Service Partners, LLC 2,278,845 Construction & Building First Lien Debt (Delayed Draw) S + 4.75%
RPI Investments LP (Rose Paving) 71,760 Construction & Building Class A Unit

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at March 31, 2026. As of March 31, 2026, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 3.66%, 3.68%, 3.70%, and 3.73% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.