* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.
A balanced portfolio built on the cornerstones of diversification and selectivity
Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.
Portfolio holdings
Top ten positions
Represents the top ten positions in NCDL based on Fair Value as of September 30, 2025
| Company | Fair value ($ in thousands) | Industry | Asset Types | Pricing1 |
|---|---|---|---|---|
| New Spartech Holdings LLC | 2,364,697 | Chemicals, Plastics & Rubber | First Lien Debt | 4.74% (Cash) 4.25% (PIK) |
| New Spartech Holdings LLC | 1,437,750 | Chemicals, Plastics & Rubber | First Lien Debt | S + 7.00% |
| MEI Buyer LLC | 11,202,815 | Construction & Building | First Lien Debt | S + 4.25% |
| WSB Engineering Holdings Inc. | 6,331,187 | Construction & Building | First Lien Debt | S + 4.50% |
| OSP Gannett Aggregator, LP (Gannett Fleming) | 1,282,867 | Construction & Building | Class A Interests | |
| MEI Buyer LLC | 522,224 | Construction & Building | First Lien Debt (Delayed Draw) | S + 4.25% |
| SCIC Buyer, Inc. | 14,995,747 | Construction & Building | First Lien Debt | S + 4.75% |
| GreyLion TGNL Holdings | 853,752 | Construction & Building | Limited Partnership Interests | |
| Cobalt Service Partners, LLC | 1,805,646 | Construction & Building | First Lien Debt | S + 4.75% |
| WSB Engineering Holdings Inc. | 4,159,369 | Construction & Building | First Lien Debt (Delayed Draw) | S + 4.50% |
| RPI Investments LP (Rose Paving) | 67,738 | Construction & Building | Class A Units | |
| Heartland Paving Partners, LLC | 8,239,136 | Construction & Building | First Lien Debt | S + 5.00% |
| Heartland Paving Partners, LLC | 5,528,912 | Construction & Building | First Lien Debt (Delayed Draw) | S + 5.00% |
| Heartland Paving Partners, LLC | 4,916,709 | Construction & Building | First Lien Debt (Delayed Draw) | S + 5.00% |
| MEI Buyer LLC | 1,791,582 | Construction & Building | First Lien Debt (Delayed Draw) | S + 4.25% |
| ICE USA Infrastructure, Inc. | 6,291,447 | Construction & Building | First Lien Debt | S + 5.75% |
| Athlete Buyer, LLC (Allstar Holdings) | (150,371) | Construction & Building | Subordinated Debt (Delayed Draw) | 13.00% (PIK) |
| Cobalt Service Partners, LLC | 1,515,234 | Construction & Building | First Lien Debt (Delayed Draw) | S + 4.75% |
| Gannett Fleming, Inc. | 17,527,751 | Construction & Building | First Lien Debt | S + 4.75% |
| Royal Holdco Corporation (RMA Companies) | 16,251,550 | Construction & Building | First Lien Debt | S + 4.50% |
| Oceansound Partners Co-Invest II, LP (Gannett Fleming) | 1,824,247 | Construction & Building | Series F interests | |
| Rose Paving, LLC | 2,844,679 | Construction & Building | Subordinated Debt | 12.00% |
| Royal Holdco Corporation (RMA Companies) | 690,900 | Construction & Building | First Lien Debt (Delayed Draw) | S + 4.50% |
| Gannett Fleming, Inc. | (14,280) | Construction & Building | Revolving Loan | S + 4.75% |
| Rose Paving, LLC | (5,968) | Construction & Building | Subordinated Debt (Delayed Draw) | 12.00% |
| Athlete Buyer, LLC (Allstar Holdings) | 4,461,437 | Construction & Building | Subordinated Debt (Delayed Draw) | 1.00% (Cash) 13.00% (PIK) |
| Athlete Buyer, LLC (Allstar Holdings) | 5,661,010 | Construction & Building | Subordinated Debt (Delayed Draw) | 1.00% (Cash) 13.00% (PIK) |
| Athlete Buyer, LLC (Allstar Holdings) | 2,343,911 | Construction & Building | Subordinated Debt | 1.00% (Cash) 13.00% (PIK) |
| Java Buyer, Inc. (Sciens Building Solutions, LLC) | 9,126,672 | Construction & Building | First Lien Debt | S + 5.00% |
| Java Buyer, Inc. (Sciens Building Solutions, LLC) | 4,821,002 | Construction & Building | First Lien Debt (Delayed Draw) | S + 5.00% |
1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at December 31, 2025. As of December 31, 2025, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 3.69%, 3.65%, 3.57%, and 3.42% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.