Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
90%
First-lien term loans2
213
Portfolio companies
0.5%
Average position size
$76M
Weight average annual EBITDA3

As of September 30, 2025

For complete information regarding our financials, see our periodic filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2.2B which includes approximately $191.4M of unfunded debt investment commitments.
2. First lien debt is comprised of 68.12% traditional first lien positions and 31.88% unitranche positions.
3. Weighted based on fair value of private debt investments as of September 30, 2025 for which fair value is determined in good faith by the Company’s investment adviser, as the valuation designee subject to the oversight of our board of directors, and excludes quoted assets. Amounts are weighted based on fair value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by the Company and may reflect a normalized or adjusted amount. Accordingly, the Company makes no representation or warranty in respect of this information.


Portfolio composition

Portfolio diversification by industry*

Industry

%

Healthcare & Pharmaceuticals 17.6%
Services: Business 16.5%
Beverage, Food & Tobacco 7.6%
Construction & Building 6.9%
Capital Equipment 5.4%
Services: Consumer 4.4%
Environmental Industries 4.2%
Containers, Packaging & Glass 4.0%
High Tech Industries 3.9%
Banking, Finance, Insurance & Real Estate 3.6%
Other (16) 26.0%
Total 100%

As of September 30, 2025

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 90%
Subordinated Debt 8%
Equity 2%
Total 100%

As of September 30, 2025

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 68.12% traditional first lien positions and 31.88% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
Trilon Group 1.5%
MGM Transformer Company 1.5%
Insulation Technology Group 1.4%
Good2Grow 1.4%
Kenco 1.3%
Firstcall Mechanical Group 1.3%
Specialized Packaging Group (SPG) 1.3%
Handgards, LLC 1.2%
GHR Healthcare 1.2%
Others (203) 86.3%
Total 100%

As of September 30, 2025

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.2%
Fixed rate 5.8%
Total 100%

As of September 30, 2025

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Lead Left Arranger

Unitranche Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2023

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

First Lien Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Represents the top ten positions in NCDL based on Fair Value as of September 30, 2025

Filter by:

Company Fair value ($ in thousands) Industry Asset Types Pricing1
TSS Buyer, LLC (Technical Safety Services) 6,651,563 Services: Business First Lien Debt S + 5.50%
Businessolver.com, Inc. 7,603,030 Services: Business First Lien Debt S + 5.50%
TSS Buyer, LLC (Technical Safety Services) 1,856,643 Services: Business First Lien Debt S + 5.50%
TSS Buyer, LLC (Technical Safety Services) 5,250,421 Services: Business First Lien Debt (Delayed Draw) S + 5.50%
Esquire Deposition Solutions, LLC 1,967,813 Services: Business Subordinated Debt 14.00% (PIK)
Scaled Agile, Inc. 6,713,629 Services: Business First Lien Debt 6.35% (Cash) 3.75% (PIK)
Bounteous, Inc. 3,513,846 Services: Business First Lien Debt (Delayed Draw) S + 4.75%
PLZ Corp (PLZ Aeroscience) 12,056,368 Services: Business Subordinated Debt S + 7.50%
Integrated Power Services Holdings, Inc. 4,811,946 Services: Business First Lien Debt S + 4.75%
Transit Buyer, LLC (Propark Mobility) 6,703,125 Services: Business First Lien Debt S + 5.00%
PN Buyer, Inc. (4,937) Services: Business First Lien Debt (Delayed Draw) S + 4.50%
Transit Buyer, LLC (Propark Mobility) 3,085,117 Services: Business First Lien Debt (Delayed Draw) S + 5.00%
PN Buyer, Inc. 3,871,611 Services: Business First Lien Debt S + 4.50%
PN Topco L.P. 86,080 Services: Business Equity Investments
CHS Investors, LLC 79,752 Services: Consumer Equity Investments
ADPD Holdings LLC (NearU) 9,337,951 Services: Consumer First Lien Debt S + 6.00%
Apex Service Partners, LLC (22) Services: Consumer Revolving Loan S + 5.00%
360 Holdco, Inc. (360 Training) - Services: Consumer First Lien Debt (Delayed Draw) S + 5.00%
AMS Parent, LLC (All My Sons) 4,877,575 Services: Consumer First Lien Debt S + 4.75%
360 Holdco, Inc. (360 Training) 3,410,915 Services: Consumer First Lien Debt S + 5.00%
Apex Service Partners, LLC 628,283 Services: Consumer First Lien Debt S + 5.00%
Apex Service Partners, LLC 154,095 Services: Consumer First Lien Debt (Delayed Draw) S + 5.00%
Apex Service Partners, LLC 153,686 Services: Consumer First Lien Debt (Delayed Draw) S + 5.00%
Legacy Parent Holdings, LLC (Legacy Service Partners) 9,945,209 Services: Consumer First Lien Debt S + 5.25%
North Haven Fairway Buyer, LLC (Fairway Lawns) 878,078 Services: Consumer Subordinated Debt (Delayed Draw) 8.00% (Cash) 3.50% (PIK)
National Renovations LLC (Repipe Specialists) 196,975 Services: Consumer Subordinated Debt (Delayed Draw) 10.00% (Cash) 1.00% (PIK)
North Haven Fairway Buyer, LLC (Fairway Lawns) 4,389,530 Services: Consumer Subordinated Debt (Delayed Draw) 8.00% (Cash) 3.50% (PIK)
North Haven Fairway Buyer, LLC (Fairway Lawns) 6,332,385 Services: Consumer Subordinated Debt (Delayed Draw) 8.00% (Cash) 3.50% (PIK)
North Haven Spartan US Holdco LLC 1,621,797 Services: Consumer First Lien Debt (Delayed Draw) S + 5.75%
North Haven Spartan US Holdco LLC 213,041 Services: Consumer First Lien Debt (Delayed Draw) S + 5.75%

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at September 30, 2025. As of September 30, 2025, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 4.13%, 3.98%, 3.85%, and 3.66% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.