Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
90%
First-lien term loans2
213
Portfolio companies
0.5%
Average position size
$76M
Weight average annual EBITDA3

As of September 30, 2025

For complete information regarding our financials, see our periodic filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2.2B which includes approximately $191.4M of unfunded debt investment commitments.
2. First lien debt is comprised of 68.12% traditional first lien positions and 31.88% unitranche positions.
3. Weighted based on fair value of private debt investments as of September 30, 2025 for which fair value is determined in good faith by the Company’s investment adviser, as the valuation designee subject to the oversight of our board of directors, and excludes quoted assets. Amounts are weighted based on fair value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by the Company and may reflect a normalized or adjusted amount. Accordingly, the Company makes no representation or warranty in respect of this information.


Portfolio composition

Portfolio diversification by industry*

Industry

%

Healthcare & Pharmaceuticals 17.6%
Services: Business 16.5%
Beverage, Food & Tobacco 7.6%
Construction & Building 6.9%
Capital Equipment 5.4%
Services: Consumer 4.4%
Environmental Industries 4.2%
Containers, Packaging & Glass 4.0%
High Tech Industries 3.9%
Banking, Finance, Insurance & Real Estate 3.6%
Other (16) 26.0%
Total 100%

As of September 30, 2025

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 90%
Subordinated Debt 8%
Equity 2%
Total 100%

As of September 30, 2025

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 68.12% traditional first lien positions and 31.88% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
Trilon Group 1.5%
MGM Transformer Company 1.5%
Insulation Technology Group 1.4%
Good2Grow 1.4%
Kenco 1.3%
Firstcall Mechanical Group 1.3%
Specialized Packaging Group (SPG) 1.3%
Handgards, LLC 1.2%
GHR Healthcare 1.2%
Others (203) 86.3%
Total 100%

As of September 30, 2025

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.2%
Fixed rate 5.8%
Total 100%

As of September 30, 2025

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Lead Left Arranger

Unitranche Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2023

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

First Lien Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Represents the top ten positions in NCDL based on Fair Value as of September 30, 2025

Filter by:

Company Fair value ($ in thousands) Industry Asset Types Pricing1
Smart Wave Technologies, Inc. 7,751,947 High Tech Industries First Lien Debt S + 6.00%
Exterro, Inc. 9,388,901 High Tech Industries First Lien Debt S + 5.50%
Alta Buyer, LLC (GoEngineer) 11,365,691 High Tech Industries First Lien Debt S + 5.00%
Emburse, Inc. 72,843 High Tech Industries First Lien Debt S + 4.25%
Davidson Hotel Company LLC 52,602 Hotel, Gaming & Leisure First Lien Debt (Delayed Draw) S + 5.00%
Davidson Hotel Company LLC 3,187,653 Hotel, Gaming & Leisure First Lien Debt S + 5.00%
Tinuiti Inc. 9,356,229 Media: Advertising, Printing & Publishing First Lien Debt (Delayed Draw) S + 5.25%
Calienger Acquisition, L.L.C. (Wpromote, LLC) 4,277,382 Media: Advertising, Printing & Publishing First Lien Debt S + 6.00%
Tinuiti Inc. 1,827,445 Media: Advertising, Printing & Publishing First Lien Debt (Delayed Draw) S + 5.25%
Tinuiti Inc. 2,795,849 Media: Advertising, Printing & Publishing First Lien Debt S + 5.25%
MSM Acquisitions, Inc. (Spectrio) 7,269,998 Media: Diversified & Production First Lien Debt S + 6.00%
Corporate Visions, Inc. (CVI Parent, Inc.) 1,441,909 Media: Diversified & Production First Lien Debt 5.10% (Cash) 4.00% (PIK)
MSM Acquisitions, Inc. (Spectrio) 394,938 Media: Diversified & Production First Lien Debt (Delayed Draw) S + 6.00%
MSM Acquisitions, Inc. (Spectrio) 2,589,406 Media: Diversified & Production First Lien Debt (Delayed Draw) S + 6.00%
BroadcastMed Holdco, LLC 596,302 Media: Diversified & Production Equity Investments
Corporate Visions, Inc. (CVI Parent, Inc.) 1,640,380 Media: Diversified & Production First Lien Debt 5.10% (Cash) 4.00% (PIK)
BroadcastMed Holdco, LLC 3,621,761 Media: Diversified & Production Subordinated Debt 10.00% (Cash) 3.75% (PIK)
Bounteous, Inc. 2,149,571 Services: Business First Lien Debt S + 4.75%
DH United Holdings, LLC (D&H United Fueling Solutions) 4,214,380 Services: Business First Lien Debt (Delayed Draw) S + 5.00%
DH United Holdings, LLC (D&H United Fueling Solutions) 7,226,596 Services: Business First Lien Debt S + 5.00%
DH United Holdings, LLC (D&H United Fueling Solutions) 2,300,046 Services: Business First Lien Debt (Delayed Draw) S + 5.00%
DH United Holdings, LLC (D&H United Fueling Solutions) 1,515,716 Services: Business First Lien Debt (Delayed Draw) S + 5.00%
DH United Holdings, LLC (D&H United Fueling Solutions) 3,343,553 Services: Business First Lien Debt S + 5.00%
Bounteous, Inc. 5,251,661 Services: Business First Lien Debt S + 4.75%
Element 78 Partners, LLC (E78) 3,952,636 Services: Business First Lien Debt S + 5.50%
Safety Infrastructure Services Intermediate LLC 6,913,943 Services: Business First Lien Debt S + 5.00%
Safety Infrastructure Services Intermediate LLC 974,598 Services: Business First Lien Debt (Delayed Draw) S + 5.00%
Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC) 9,625,000 Services: Business First Lien Debt S + 6.25%
Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC) 6,672,156 Services: Business First Lien Debt S + 6.25%
Sagebrush Buyer, LLC (Province) 4,434,420 Services: Business First Lien Debt S + 5.00%

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at September 30, 2025. As of September 30, 2025, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 4.13%, 3.98%, 3.85%, and 3.66% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.