Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
90%
First-lien term loans2
236
Portfolio companies
0.4%
Average position size
$76M
Weight average annual EBITDA3

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2.1B which includes $154.4M of unfunded debt investment commitments.
2. First lien debt is comprised of 69.35% traditional first lien positions and 30.65% unitranche positions.
3. Weighted based on fair value of private debt investments as of March 31, 2026 for which fair value is determined in good faith by the Company’s investment adviser, as the valuation designee, subject to the oversight of the Company’s board of directors, and excludes quoted assets. Amounts are weighted based on fair value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by the Company and may reflect a normalized or adjusted amount. Accordingly, the Company makes no representation or warranty in respect of this information.


Portfolio composition

Portfolio diversification by industry*

Industry

%

Healthcare & Pharmaceuticals 18.1%
Services: Business 17.3%
Beverage, Food & Tobacco 7.9%
Construction & Building 7.0%
Capital Equipment 5.9%
Environmental Industries 4.7%
Services: Consumer 4.6%
High Tech Industries 4.1%
Containers, Packaging & Glass 4.0%
Banking, Finance, Insurance & Real Estate 4.0%
Other (16) 22.4%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 90%
Subordinated Debt 8%
Equity 2%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 69.35% traditional first lien positions and 30.65% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
Firstcall Mechanical Group 1.5%
Trilon Group 1.5%
Insulation Technology Group 1.4%
Good2Grow 1.4%
Kenco 1.3%
Specialized Packaging Group (SPG) 1.2%
GHR Healthcare 1.2%
Mobile Communications America Inc 1.1%
Leo Facilities 1.1%
Others (226) 86.8%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.1%
Fixed rate 5.9%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

Unitranche Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

First Lien Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Agent Tier

Senior Secured Credit Facility
 

2019

Lead Left Arranger

Senior Secured Credit Facility
 

2023

Represents the top ten positions in NCDL based on Fair Value as of March 31, 2026

Filter by:

Company Fair value ($ in thousands) Industry Asset Types Pricing1
Helios Aggregator Holdings I LP (Pinnacle Supply Partners, LLC) 80,270 Utilities: Electric Common Units
Industrial Air Flow Dynamics, Inc. 77,384 Utilities: Electric First Lien Debt S + 5.00%
PN Topco L.P. 75,148 Services: Business Class A Units
HLSG Intermediate, LLC 75,072 Healthcare & Pharmaceuticals First Lien Debt S + 4.75%
Astra Service Partners, LLC 74,828 Services: Business First Lien Debt S + 4.50%
Columbia Home Services LLC 73,539 Services: Consumer Subordinated Debt 10.00% (Cash) 2.00% (PIK)
Emburse, Inc. 73,257 High Tech Industries First Lien Debt S + 4.25%
RPI Investments LP (Rose Paving) 71,760 Construction & Building Class A Unit
ATL GSE Holdings, LP 70,355 Capital Equipment Class A Units
Repipe Aggregator, LLC (Repipe Specialists) 68,639 Services: Consumer Purchased Units
RailPros Parent, LLC 68,411 Services: Business First Lien Debt S + 4.25%
Env Automation Acquisition,LLC 67,227 Services: Business First Lien Debt S + 4.50%
USA Industries Holdings LLC 63,382 Capital Equipment First Lien Debt S + 4.25%
GNX HBS Holdings, LLC 57,571 High Tech Industries Class A Units
CHS Investors, LLC 55,585 Services: Consumer Class A Units
Legacy Service Partners, LLC 54,772 Services: Consumer Subordinated Debt 13.25% (PIK)
Swoop Intermediate III, Inc. 49,279 Healthcare & Pharmaceuticals First Lien Debt (Delayed Draw) S + 4.50%
Lettermen's Parent Holding, LLC 48,932 Wholesale Common Units
Force Electrical Buyerco, LLC 36,775 Utilities: Electric First Lien Debt S + 4.50%
Legacy Service Partners, LLC 36,554 Services: Consumer Subordinated Debt (Delayed Draw) 13.25% (PIK)
CPL Consultants, LLC 34,035 Services: Business First Lien Debt (Delayed Draw) S + 4.25%
Oliver Investors, LP (Oliver Packaging) 31,303 Containers, Packaging & Glass Class D Units
Apex Service Partners, LLC 25,667 Services: Consumer Revolving Loan S + 5.00%
Ridge Trail US Bidco, Inc. (Options IT) 19,772 High Tech Industries Revolving Loan S + 4.50%
Swoop Intermediate III, Inc. 17,764 Healthcare & Pharmaceuticals Revolving Loan S + 4.50%
Legacy Parent Holdings, LLC (Legacy Service Partners) 16,310 Services: Consumer Class B-2 Units
Thompson Safety LLC 13,204 Services: Business First Lien Debt (Delayed Draw) S + 5.00%
A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 12,815 Transportation: Cargo Revolving Loan 13.50% (PIK)
Watermill Express, LLC 11,468 Beverage, Food & Tobacco First Lien Debt (Delayed Draw) S + 4.50%
EFC Holdings, LLC (EFC International) 10,307 Capital Equipment Class A Common Units

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at March 31, 2026. As of March 31, 2026, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 3.66%, 3.68%, 3.70%, and 3.73% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.