Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
90%
First-lien term loans2
227
Portfolio companies
0.4%
Average position size
$75M
Weight average annual EBITDA3

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2.1B which includes $160.6M of unfunded debt investment commitments.
2. First lien debt is comprised of 68.27% traditional first lien positions and 31.73% unitranche positions.
3. Weighted based on fair value of private debt investments as of December 31, 2025 for which fair value is determined in good faith by the Company’s investment adviser, as the valuation designee, subject to the oversight of our board of directors, and excludes quoted assets. Amounts are weighted based on fair value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by the Company and may reflect a normalized or adjusted amount. Accordingly, the Company makes no representation or warranty in respect of this information.


Portfolio composition

Portfolio diversification by industry*

Industry

%

Healthcare & Pharmaceuticals 18.2%
Services: Business 17.2%
Beverage, Food & Tobacco 7.6%
Construction & Building 6.9%
Capital Equipment 5.8%
Environmental Industries 4.5%
Services: Consumer 4.3%
High Tech Industries 4.0%
Containers, Packaging & Glass 4.0%
Banking, Finance, Insurance & Real Estate 4.0%
Other (16) 23.4%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 90%
Subordinated Debt 8%
Equity 2%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 68.27% traditional first lien positions and 31.73% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
Trilon Group 1.5%
Insulation Technology Group 1.4%
Good2Grow 1.4%
Kenco 1.3%
Firstcall Mechanical Group 1.3%
Specialized Packaging Group (SPG) 1.3%
GHR Healthcare 1.2%
Mobile Communications America Inc 1.1%
Gannett Fleming 1.1%
Others (217) 86.8%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.1%
Fixed rate 5.9%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Lead Left Arranger

Unitranche Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

First Lien Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Represents the top ten positions in NCDL based on Fair Value as of September 30, 2025

Filter by:

Company Fair value ($ in thousands) Industry Asset Types Pricing1
NP/BF Holdings, L.P. 1,000,000 Healthcare & Pharmaceuticals Partnership Interests
Revalize Inc. (f/k/a AQ Holdco Inc.) 998,177 High Tech Industries First Lien Debt (Delayed Draw) 8.57% (Cash) 1.75% (PIK)
AB Centers Acquisition Corporation (Action Behavior Centers) 996,455 Healthcare & Pharmaceuticals First Lien Debt (Delayed Draw) S + 5.25%
Big Apple Advisory, LLC 994,101 Banking, Finance, Insurance & Real Estate First Lien Debt (Delayed Draw) S + 4.50%
IF&P Holding Company, LLC (Fresh Edge) 977,649 Beverage, Food & Tobacco Subordinated Debt 8.50% (Cash) 5.13% (PIK)
Clean Solutions Buyer, Inc. 962,325 Capital Equipment First Lien Debt S + 4.50%
Ovation Holdings, Inc 937,751 Capital Equipment First Lien Debt S + 5.00%
Safety Infrastructure Services Intermediate LLC 937,549 Services: Business First Lien Debt (Delayed Draw) S + 5.00%
Nellson Nutraceutical, LLC 926,143 Beverage, Food & Tobacco First Lien Debt S + 5.75%
ERA Industries, LLC (BTX Precision) 890,867 Aerospace & Defense First Lien Debt (Delayed Draw) S + 4.75%
E-Tech Holdings Partnership, L.P. (E-Technologies Group, Inc.) 887,000 Capital Equipment Partner Interests
Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) 876,975 Services: Consumer Subordinated Debt 9.00% (Cash) 4.00% (PIK)
Solve Industrial Motion Group LLC 873,202 High Tech Industries Subordinated Debt 14.50% (PIK)
Covercraft Parent III, Inc. 871,182 Automotive Subordinated Debt 14.50% (PIK)
CDL Marketing Group, LLC (Career Now) 868,688 Services: Business Subordinated Debt 13.00% (PIK)
GreyLion TGNL Holdings 853,752 Construction & Building Limited Partnership Interests
Output Services Group, Inc. 837,262 Services: Business First Lien Debt S + 6.25%
Eliassen Group, LLC 836,817 High Tech Industries First Lien Debt (Delayed Draw) S + 5.75%
IF&P Holding Company, LLC (Fresh Edge) 826,174 Beverage, Food & Tobacco Subordinated Debt 8.50% (Cash) 5.13% (PIK)
Victors CCC Buyer LLC (CrossCountry Consulting) 821,577 Services: Business First Lien Debt (Delayed Draw) S + 4.75%
Turbine Engine Specialists, Inc. 812,489 Aerospace & Defense Subordinated Debt S + 9.50%
VCP Tech24 Co-Invest Aggregator LP (Tech24) 808,076 Beverage, Food & Tobacco Company Unit
REP HS Holdings, LLC (HemaSource) 784,143 Healthcare & Pharmaceuticals LP Interests
A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 758,742 Transportation: Cargo First Lien Debt 6.64% (Cash) 4.25% (PIK)
USAW Parent LLC (USA Water) 714,292 Utilities: Water Common Unit
CMG HoldCo, LLC (Crete) 710,438 Capital Equipment Equity Co-Investment
AmerCareRoyal, LLC 700,255 Beverage, Food & Tobacco First Lien Debt S + 5.00%
Royal Holdco Corporation (RMA Companies) 690,900 Construction & Building First Lien Debt (Delayed Draw) S + 4.50%
Revalize Inc. (f/k/a AQ Holdco Inc.) 687,540 High Tech Industries First Lien Debt (Delayed Draw) 8.57% (Cash) 1.75% (PIK)
Ridge Trail US Bidco, Inc. (Options IT) 672,289 High Tech Industries First Lien Debt S + 4.50%

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at December 31, 2025. As of December 31, 2025, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 3.69%, 3.65%, 3.57%, and 3.42% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.