Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
90%
First-lien term loans2
227
Portfolio companies
0.4%
Average position size
$75M
Weight average annual EBITDA3

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2.1B which includes $160.6M of unfunded debt investment commitments.
2. First lien debt is comprised of 68.27% traditional first lien positions and 31.73% unitranche positions.
3. Weighted based on fair value of private debt investments as of December 31, 2025 for which fair value is determined in good faith by the Company’s investment adviser, as the valuation designee, subject to the oversight of our board of directors, and excludes quoted assets. Amounts are weighted based on fair value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by the Company and may reflect a normalized or adjusted amount. Accordingly, the Company makes no representation or warranty in respect of this information.


Portfolio composition

Portfolio diversification by industry*

Industry

%

Healthcare & Pharmaceuticals 18.2%
Services: Business 17.2%
Beverage, Food & Tobacco 7.6%
Construction & Building 6.9%
Capital Equipment 5.8%
Environmental Industries 4.5%
Services: Consumer 4.3%
High Tech Industries 4.0%
Containers, Packaging & Glass 4.0%
Banking, Finance, Insurance & Real Estate 4.0%
Other (16) 23.4%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 90%
Subordinated Debt 8%
Equity 2%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 68.27% traditional first lien positions and 31.73% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
Trilon Group 1.5%
Insulation Technology Group 1.4%
Good2Grow 1.4%
Kenco 1.3%
Firstcall Mechanical Group 1.3%
Specialized Packaging Group (SPG) 1.3%
GHR Healthcare 1.2%
Mobile Communications America Inc 1.1%
Gannett Fleming 1.1%
Others (217) 86.8%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.1%
Fixed rate 5.9%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Lead Left Arranger

Unitranche Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

First Lien Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Represents the top ten positions in NCDL based on Fair Value as of September 30, 2025

Filter by:

Download schedule of investments
Company Fair value ($ in thousands) Industry Asset Types Pricing1
Three Rivers Co-Investment, L.P. 500,000 High Tech Industries Partnership
FBG Holdings LLC 511,486 Consumer Goods: Non-durable Common Units
MEI Buyer LLC 522,224 Construction & Building First Lien Debt (Delayed Draw) S + 4.25%
SCIC Buyer, Inc. 539,951 Construction & Building First Lien Debt (Delayed Draw) S + 4.75%
National Renovations LLC (Repipe Specialists) 546,152 Services: Consumer Subordinated Debt 10.00% (Cash) 3.00% (PIK)
NFM & J, L.P. (The Facilities Group) 547,450 Environmental Industries First Lien Debt (Delayed Draw) S + 5.75%
All4 Buyer, LLC 550,161 Services: Business First Lien Debt (Delayed Draw) S + 4.25%
Anne Arundel Dermatology Management, LLC 559,365 Healthcare & Pharmaceuticals First Lien Debt 4.71% (PIK)
Pegasus Aggregator Holdings LP (S&S Truck Parts) 566,702 Automotive Pegasus Units
WE Select Fund 3, L.P. 595,376 Healthcare & Pharmaceuticals Partnership Interest
REP RO Coinvest IV-A, LP (RoadOne) 602,566 Transportation: Cargo Partnership Units
SkyMark Refuelers, LLC 611,872 Capital Equipment First Lien Debt (Delayed Draw) S + 4.50%
National Renovations LLC (Repipe Specialists) 622,690 Services: Consumer Subordinated Debt 10.00% (Cash) 2.00% (PIK)
Archer Acquisition, LLC (ARMstrong) 625,168 Services: Business First Lien Debt (Delayed Draw) S + 4.75%
Apex Service Partners, LLC 629,827 Services: Consumer First Lien Debt S + 5.00%
Legacy Parent Holdings, LLC (Legacy Service Partners) 656,100 Services: Consumer Class B Units
Gabriel Partners, LLC 668,568 Services: Business First Lien Debt 5.77% (Cash) 5.45 (PIK)
Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) 669,831 Services: Consumer Subordinated Debt (Delayed Draw) 9.00% (Cash) 4.00% (PIK)
Ridge Trail US Bidco, Inc. (Options IT) 672,289 High Tech Industries First Lien Debt S + 4.50%
Revalize Inc. (f/k/a AQ Holdco Inc.) 687,540 High Tech Industries First Lien Debt (Delayed Draw) 8.57% (Cash) 1.75% (PIK)
Royal Holdco Corporation (RMA Companies) 690,900 Construction & Building First Lien Debt (Delayed Draw) S + 4.50%
AmerCareRoyal, LLC 700,255 Beverage, Food & Tobacco First Lien Debt S + 5.00%
CMG HoldCo, LLC (Crete) 710,438 Capital Equipment Equity Co-Investment
USAW Parent LLC (USA Water) 714,292 Utilities: Water Common Unit
A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 758,742 Transportation: Cargo First Lien Debt 6.64% (Cash) 4.25% (PIK)
REP HS Holdings, LLC (HemaSource) 784,143 Healthcare & Pharmaceuticals LP Interests
VCP Tech24 Co-Invest Aggregator LP (Tech24) 808,076 Beverage, Food & Tobacco Company Unit
Turbine Engine Specialists, Inc. 812,489 Aerospace & Defense Subordinated Debt S + 9.50%
Victors CCC Buyer LLC (CrossCountry Consulting) 821,577 Services: Business First Lien Debt (Delayed Draw) S + 4.75%
IF&P Holding Company, LLC (Fresh Edge) 826,174 Beverage, Food & Tobacco Subordinated Debt 8.50% (Cash) 5.13% (PIK)

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at December 31, 2025. As of December 31, 2025, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 3.69%, 3.65%, 3.57%, and 3.42% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.