Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
90%
First-lien term loans2
236
Portfolio companies
0.4%
Average position size
$76M
Weight average annual EBITDA3

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2.1B which includes $154.4M of unfunded debt investment commitments.
2. First lien debt is comprised of 69.35% traditional first lien positions and 30.65% unitranche positions.
3. Weighted based on fair value of private debt investments as of March 31, 2026 for which fair value is determined in good faith by the Company’s investment adviser, as the valuation designee, subject to the oversight of the Company’s board of directors, and excludes quoted assets. Amounts are weighted based on fair value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by the Company and may reflect a normalized or adjusted amount. Accordingly, the Company makes no representation or warranty in respect of this information.


Portfolio composition

Portfolio diversification by industry*

Industry

%

Healthcare & Pharmaceuticals 18.1%
Services: Business 17.3%
Beverage, Food & Tobacco 7.9%
Construction & Building 7.0%
Capital Equipment 5.9%
Environmental Industries 4.7%
Services: Consumer 4.6%
High Tech Industries 4.1%
Containers, Packaging & Glass 4.0%
Banking, Finance, Insurance & Real Estate 4.0%
Other (16) 22.4%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 90%
Subordinated Debt 8%
Equity 2%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 69.35% traditional first lien positions and 30.65% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
Firstcall Mechanical Group 1.5%
Trilon Group 1.5%
Insulation Technology Group 1.4%
Good2Grow 1.4%
Kenco 1.3%
Specialized Packaging Group (SPG) 1.2%
GHR Healthcare 1.2%
Mobile Communications America Inc 1.1%
Leo Facilities 1.1%
Others (226) 86.8%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.1%
Fixed rate 5.9%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

Unitranche Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

First Lien Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Agent Tier

Senior Secured Credit Facility
 

2019

Lead Left Arranger

Senior Secured Credit Facility
 

2023

Represents the top ten positions in NCDL based on Fair Value as of March 31, 2026

Filter by:

Company Fair value ($ in thousands) Industry Asset Types Pricing1
Watermill Express, LLC 312,001 Beverage, Food & Tobacco First Lien Debt (Delayed Draw) S + 4.50%
Lonestar Polaris Topco, LP 323,130 Beverage, Food & Tobacco Class A Units
WPP Fairway Aggregator B, L.P (Fresh Edge) 326,403 Beverage, Food & Tobacco Class A Preferred Units
VRC Companies, LLC (Vital Records Control) 326,418 Services: Business First Lien Debt S + 5.50%
MSM Acquisitions, Inc. (Spectrio) 336,721 Media: Diversified & Production First Lien Debt (Delayed Draw) S + 6.00%
360 Holdco, Inc. (360 Training) 340,945 Services: Consumer First Lien Debt (Delayed Draw) S + 4.75%
Ultima Health Holdings, LLC 353,945 Consumer Goods: Non-durable Preferred units
CDL Marketing Group, LLC (Career Now) 380,479 Services: Business Subordinated Debt 13.00% (PIK)
Lettermen's Parent Holding, LLC 402,728 Wholesale Class A Units
Lavie Group, Inc. 451,959 Healthcare & Pharmaceuticals First Lien Debt (Delayed Draw) S + 5.00%
MDC Intermediate Holdings II, LLC (Mosaic Dental) 455,384 Healthcare & Pharmaceuticals Subordinated Debt (Delayed Draw) 12.25% (PIK)
SEKO Global Logistics Network, LLC 483,469 Transportation: Cargo First Lien Debt 10.82% (PIK)
REP RO Coinvest IV-A, LP (RoadOne) 486,182 Transportation: Cargo Partnership Units
Oliver Packaging, LLC 491,654 Containers, Packaging & Glass Subordinated Debt 13.00% (PIK)
CMG HoldCo, LLC (Crete) 492,226 Capital Equipment Equity Co-Investment
RMS Energy Borrower LLC 493,853 Utilities: Electric First Lien Debt (Delayed Draw) S + 4.50%
OSG Topco Holdings, LLC (Output Services Group, Inc.) 497,952 Services: Business Class A Units
Three Rivers Co-Investment, L.P. 500,000 High Tech Industries Partnership
NMSEF II Holdings I, L.P. 501,024 Services: Business Limited Partner Interests
Tau Buyer, LLC 516,316 Services: Business Revolving Loan S + 4.50%
MEI Buyer LLC 520,913 Construction & Building First Lien Debt (Delayed Draw) S + 4.25%
SCIC Buyer, Inc. 538,732 Construction & Building First Lien Debt (Delayed Draw) S + 4.75%
NFM & J, L.P. (The Facilities Group) 542,242 Environmental Industries First Lien Debt (Delayed Draw) S + 5.75%
National Renovations LLC (Repipe Specialists) 549,757 Services: Consumer Subordinated Debt (Delayed Draw) 10.00% (Cash) 3.00% (PIK)
National Renovations LLC (Repipe Specialists) 553,506 Services: Consumer Subordinated Debt 10.00% (Cash) 3.00% (PIK)
Anne Arundel Dermatology Management, LLC 565,977 Healthcare & Pharmaceuticals First Lien Debt 4.71% (PIK)
USAW Parent LLC (USA Water) 573,723 Utilities: Water Common Unit
Concord FG Holdings, LP (E78) 575,540 Services: Business Class A Common Units
HMA Equity, LP (Health Management Associates) 600,656 Healthcare & Pharmaceuticals Class A Common Units
SkyMark Refuelers, LLC 611,930 Capital Equipment First Lien Debt (Delayed Draw) S + 4.50%

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at March 31, 2026. As of March 31, 2026, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 3.66%, 3.68%, 3.70%, and 3.73% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.