Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
90%
First-lien term loans2
236
Portfolio companies
0.4%
Average position size
$76M
Weight average annual EBITDA3

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2.1B which includes $154.4M of unfunded debt investment commitments.
2. First lien debt is comprised of 69.35% traditional first lien positions and 30.65% unitranche positions.
3. Weighted based on fair value of private debt investments as of March 31, 2026 for which fair value is determined in good faith by the Company’s investment adviser, as the valuation designee, subject to the oversight of the Company’s board of directors, and excludes quoted assets. Amounts are weighted based on fair value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by the Company and may reflect a normalized or adjusted amount. Accordingly, the Company makes no representation or warranty in respect of this information.


Portfolio composition

Portfolio diversification by industry*

Industry

%

Healthcare & Pharmaceuticals 18.1%
Services: Business 17.3%
Beverage, Food & Tobacco 7.9%
Construction & Building 7.0%
Capital Equipment 5.9%
Environmental Industries 4.7%
Services: Consumer 4.6%
High Tech Industries 4.1%
Containers, Packaging & Glass 4.0%
Banking, Finance, Insurance & Real Estate 4.0%
Other (16) 22.4%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 90%
Subordinated Debt 8%
Equity 2%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 69.35% traditional first lien positions and 30.65% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
Firstcall Mechanical Group 1.5%
Trilon Group 1.5%
Insulation Technology Group 1.4%
Good2Grow 1.4%
Kenco 1.3%
Specialized Packaging Group (SPG) 1.2%
GHR Healthcare 1.2%
Mobile Communications America Inc 1.1%
Leo Facilities 1.1%
Others (226) 86.8%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.1%
Fixed rate 5.9%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

Unitranche Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

First Lien Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Agent Tier

Senior Secured Credit Facility
 

2019

Lead Left Arranger

Senior Secured Credit Facility
 

2023

Represents the top ten positions in NCDL based on Fair Value as of March 31, 2026

Filter by:

Company Fair value ($ in thousands) Industry Asset Types Pricing1
CPL Consultants, LLC 34,035 Services: Business First Lien Debt (Delayed Draw) S + 4.25%
CPL Consultants, LLC 1,342,903 Services: Business First Lien Debt S + 4.25%
CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) 10,352,901 Utilities: Electric First Lien Debt S + 4.75%
CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) 4,428 Utilities: Electric Revolving Loan S + 4.75%
CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) 6,014 Utilities: Electric First Lien Debt (Delayed Draw) S + 4.75%
Caldwell & Gregory LLC 1,159,491 Services: Business Subordinated Debt 9.95% (Cash) 2.50% (PIK)
Calienger Acquisition, L.L.C. (Wpromote, LLC) 4,211,356 Media: Advertising, Printing & Publishing First Lien Debt S + 5.75%
Canopy Service Partners, LLC 1,615,134 Services: Consumer First Lien Debt S + 4.50%
Canopy Service Partners, LLC 88,083 Services: Consumer First Lien Debt (Delayed Draw) S + 4.50%
Certus NDT Group Buyer, LLC 1,978,760 Services: Business Subordinated Debt 9.00% (Cash) 3.00% (PIK)
Certus NDT Group Holdings, LLC 245,000 Services: Business Class A Units
Chroma Color Corporation 6,095,883 Chemicals, Plastics & Rubber First Lien Debt S + 4.25%
Chroma Color Corporation 1,345,632 Chemicals, Plastics & Rubber First Lien Debt (Delayed Draw) S + 4.25%
Clean Solutions Buyer, Inc. 950,672 Capital Equipment First Lien Debt S + 4.50%
Cobalt Service Partners, LLC 1,801,825 Construction & Building First Lien Debt S + 4.75%
Cobalt Service Partners, LLC 2,278,845 Construction & Building First Lien Debt (Delayed Draw) S + 4.75%
Coding Solutions Acquisition, Inc. 13,278,528 Healthcare & Pharmaceuticals First Lien Debt S + 5.00%
Coding Solutions Acquisition, Inc. -7,576 Healthcare & Pharmaceuticals First Lien Debt (Delayed Draw) S + 5.00%
Coding Solutions Acquisition, Inc. -18,129 Healthcare & Pharmaceuticals Revolving Loan S + 5.00%
Cohen Advisory, LLC 214,963 Banking, Finance, Insurance & Real Estate First Lien Debt (Delayed Draw) S + 4.50%
Cohen Advisory, LLC 8,576,805 Banking, Finance, Insurance & Real Estate First Lien Debt S + 4.50%
Columbia Home Services LLC 73,539 Services: Consumer Subordinated Debt 10.00% (Cash) 2.00% (PIK)
Columbia Home Services LLC -1,316 Services: Consumer Subordinated Debt (Delayed Draw) 12.00%
Commercial Bakeries Corp. 16,806,303 Beverage, Food & Tobacco First Lien Debt S + 5.25%
Commercial Bakeries Corp. 1,988,662 Beverage, Food & Tobacco First Lien Debt S + 5.25%
Compex Legal Services, Inc. 99,431 Banking, Finance, Insurance & Real Estate First Lien Debt S + 5.75%
Concord FG Holdings, LP (E78) 575,540 Services: Business Class A Common Units
Conversion Holdings, L.P. (Specialized Packaging Group) 141,800 Containers, Packaging & Glass Class A Units
Cornerstone Advisors of Arizona, LLC 98,396 Services: Business First Lien Debt S + 4.75%
Corporate Visions, Inc. - Media: Diversified & Production Common Class A Units

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at March 31, 2026. As of March 31, 2026, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 3.66%, 3.68%, 3.70%, and 3.73% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.