Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
90%
First-lien term loans2
236
Portfolio companies
0.4%
Average position size
$76M
Weight average annual EBITDA3

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2.1B which includes $154.4M of unfunded debt investment commitments.
2. First lien debt is comprised of 69.35% traditional first lien positions and 30.65% unitranche positions.
3. Weighted based on fair value of private debt investments as of March 31, 2026 for which fair value is determined in good faith by the Company’s investment adviser, as the valuation designee, subject to the oversight of the Company’s board of directors, and excludes quoted assets. Amounts are weighted based on fair value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by the Company and may reflect a normalized or adjusted amount. Accordingly, the Company makes no representation or warranty in respect of this information.


Portfolio composition

Portfolio diversification by industry*

Industry

%

Healthcare & Pharmaceuticals 18.1%
Services: Business 17.3%
Beverage, Food & Tobacco 7.9%
Construction & Building 7.0%
Capital Equipment 5.9%
Environmental Industries 4.7%
Services: Consumer 4.6%
High Tech Industries 4.1%
Containers, Packaging & Glass 4.0%
Banking, Finance, Insurance & Real Estate 4.0%
Other (16) 22.4%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 90%
Subordinated Debt 8%
Equity 2%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 69.35% traditional first lien positions and 30.65% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
Firstcall Mechanical Group 1.5%
Trilon Group 1.5%
Insulation Technology Group 1.4%
Good2Grow 1.4%
Kenco 1.3%
Specialized Packaging Group (SPG) 1.2%
GHR Healthcare 1.2%
Mobile Communications America Inc 1.1%
Leo Facilities 1.1%
Others (226) 86.8%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.1%
Fixed rate 5.9%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

Unitranche Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

First Lien Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Agent Tier

Senior Secured Credit Facility
 

2019

Lead Left Arranger

Senior Secured Credit Facility
 

2023

Represents the top ten positions in NCDL based on Fair Value as of March 31, 2026

Filter by:

Company Fair value ($ in thousands) Industry Asset Types Pricing1
Phoenix Topco Holdings LP (S&S Truck Parts) 109 Automotive Warrant
Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) 682,598 Services: Consumer Subordinated Debt (Delayed Draw) 9.00% (Cash) 4.00% (PIK)
Heartland Veterinary Partners LLC 10,812,638 Healthcare & Pharmaceuticals Subordinated Debt (Delayed Draw) 7.50% (Cash) 7.00% (PIK)
Legacy Service Partners, LLC 36,554 Services: Consumer Subordinated Debt (Delayed Draw) 13.25% (PIK)
MDC Intermediate Holdings II, LLC (Mosaic Dental) 455,384 Healthcare & Pharmaceuticals Subordinated Debt (Delayed Draw) 12.25% (PIK)
Athlete Buyer, LLC (Allstar Holdings) -361,744 Construction & Building Subordinated Debt (Delayed Draw) 13.00% (PIK)
National Renovations LLC (Repipe Specialists) 549,757 Services: Consumer Subordinated Debt (Delayed Draw) 10.00% (Cash) 3.00% (PIK)
National Renovations LLC (Repipe Specialists) 198,837 Services: Consumer Subordinated Debt (Delayed Draw) 10.00% (Cash) 1.00% (PIK)
North Haven Fairway Buyer, LLC (Fairway Lawns) 4,476,165 Services: Consumer Subordinated Debt (Delayed Draw) 8.00% (Cash) 3.50% (PIK)
North Haven Fairway Buyer, LLC (Fairway Lawns) 6,457,365 Services: Consumer Subordinated Debt (Delayed Draw) 8.00% (Cash) 3.50% (PIK)
North Haven Fairway Buyer, LLC (Fairway Lawns) 4,217,803 Services: Consumer Subordinated Debt (Delayed Draw) 8.00% (Cash) 3.50% (PIK)
Heartland Veterinary Partners LLC 3,925,311 Healthcare & Pharmaceuticals Subordinated Debt (Delayed Draw) 7.50% (Cash) 7.00% (PIK)
Rose Paving, LLC 183,912 Construction & Building Subordinated Debt (Delayed Draw) 12.00%
Anne Arundel Dermatology Management, LLC 2,090,848 Healthcare & Pharmaceuticals Subordinated Debt (Delayed Draw) 13.25% (PIK)
ARC Health OPCO, LLC -34,230 Healthcare & Pharmaceuticals Subordinated Debt (Delayed Draw) 8.00% (Cash) 5.00% (PIK)
Solve Industrial Motion Group LLC 2,408,702 High Tech Industries Subordinated Debt (Delayed Draw) 14.50% (PIK)
Athlete Buyer, LLC (Allstar Holdings) 5,321,486 Construction & Building Subordinated Debt (Delayed Draw) 1.00% (Cash) 13.00% (PIK)
Columbia Home Services LLC -1,316 Services: Consumer Subordinated Debt (Delayed Draw) 12.00%
Athlete Buyer, LLC (Allstar Holdings) 4,193,859 Construction & Building Subordinated Debt (Delayed Draw) 1.00% (Cash) 13.00% (PIK)
Covercraft Parent III, Inc. 679,855 Automotive Subordinated Debt 14.50% (PIK)
Engineered Fastener Company, LLC (EFC International) 3,317,179 Capital Equipment Subordinated Debt 11.00% (Cash) 2.50% (PIK)
Solve Industrial Motion Group LLC 905,827 High Tech Industries Subordinated Debt 14.50% (PIK)
Solve Industrial Motion Group LLC 2,102,954 High Tech Industries Subordinated Debt 14.50% (PIK)
IF&P Holding Company, LLC (Fresh Edge) 841,858 Beverage, Food & Tobacco Subordinated Debt 8.26% (Cash) 5.13% (PIK)
Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) 893,690 Services: Consumer Subordinated Debt 9.00% (Cash) 4.00% (PIK)
Valkyrie Intermediate, LLC 2,872,743 Aerospace & Defense Subordinated Debt 10.50% (Cash) 1.00% (PIK)
IF&P Holding Company, LLC (Fresh Edge) 4,215,868 Beverage, Food & Tobacco Subordinated Debt 8.26% (Cash) 5.13% (PIK)
BroadcastMed Holdco, LLC 3,780,499 Media: Diversified & Production Subordinated Debt 10.00% (Cash) 3.75% (PIK)
CDL Marketing Group, LLC (Career Now) 380,479 Services: Business Subordinated Debt 13.00% (PIK)
Smile Brands Inc. 8,103,489 Healthcare & Pharmaceuticals Subordinated Debt 12.28% (PIK)

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at March 31, 2026. As of March 31, 2026, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 3.66%, 3.68%, 3.70%, and 3.73% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.