Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
90%
First-lien term loans2
236
Portfolio companies
0.4%
Average position size
$76M
Weight average annual EBITDA3

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2.1B which includes $154.4M of unfunded debt investment commitments.
2. First lien debt is comprised of 69.35% traditional first lien positions and 30.65% unitranche positions.
3. Weighted based on fair value of private debt investments as of March 31, 2026 for which fair value is determined in good faith by the Company’s investment adviser, as the valuation designee, subject to the oversight of the Company’s board of directors, and excludes quoted assets. Amounts are weighted based on fair value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by the Company and may reflect a normalized or adjusted amount. Accordingly, the Company makes no representation or warranty in respect of this information.


Portfolio composition

Portfolio diversification by industry*

Industry

%

Healthcare & Pharmaceuticals 18.1%
Services: Business 17.3%
Beverage, Food & Tobacco 7.9%
Construction & Building 7.0%
Capital Equipment 5.9%
Environmental Industries 4.7%
Services: Consumer 4.6%
High Tech Industries 4.1%
Containers, Packaging & Glass 4.0%
Banking, Finance, Insurance & Real Estate 4.0%
Other (16) 22.4%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 90%
Subordinated Debt 8%
Equity 2%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 69.35% traditional first lien positions and 30.65% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
Firstcall Mechanical Group 1.5%
Trilon Group 1.5%
Insulation Technology Group 1.4%
Good2Grow 1.4%
Kenco 1.3%
Specialized Packaging Group (SPG) 1.2%
GHR Healthcare 1.2%
Mobile Communications America Inc 1.1%
Leo Facilities 1.1%
Others (226) 86.8%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.1%
Fixed rate 5.9%
Total 100%

As of March 31, 2026

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

Unitranche Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

First Lien Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Agent Tier

Senior Secured Credit Facility
 

2019

Lead Left Arranger

Senior Secured Credit Facility
 

2023

Represents the top ten positions in NCDL based on Fair Value as of March 31, 2026

Filter by:

Company Fair value ($ in thousands) Industry Asset Types Pricing1
Wellspring Pharmaceutical Corporation 3,065,910 Healthcare & Pharmaceuticals First Lien Debt S + 5.00%
DH United Holdings, LLC (D&H United Fueling Solutions) 7,181,852 Services: Business First Lien Debt S + 5.00%
DH United Holdings, LLC (D&H United Fueling Solutions) 3,322,983 Services: Business First Lien Debt S + 5.00%
DRS Holdings III, Inc. 2,816,810 Consumer Goods: Durable First Lien Debt S + 5.25%
Emburse, Inc. 73,257 High Tech Industries First Lien Debt S + 4.25%
Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC) 9,552,978 Services: Business First Lien Debt S + 5.75%
Excel Fitness Consolidator LLC 10,063,798 Services: Consumer First Lien Debt S + 4.75%
North Haven Spartan US Holdco LLC 2,443,793 Services: Consumer First Lien Debt S + 5.75%
Eyesouth Eye Care Holdco LLC 7,199,234 Healthcare & Pharmaceuticals First Lien Debt S + 5.50%
EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC) 10,202,847 Transportation: Consumer First Lien Debt S + 4.75%
ERA Industries, LLC (BTX Precision) 1,554,349 Aerospace & Defense First Lien Debt S + 5.00%
Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC) 6,623,104 Services: Business First Lien Debt S + 5.75%
Env Automation Acquisition,LLC 67,227 Services: Business First Lien Debt S + 4.50%
Environ Energy, LLC 2,493,078 Energy: Electricity First Lien Debt S + 5.25%
Dermatology Intermediate Holdings III, Inc. (Forefront Dermatology) 3,066,824 Healthcare & Pharmaceuticals First Lien Debt S + 4.25%
Davidson Hotel Company LLC 3,187,653 Hotel, Gaming & Leisure First Lien Debt S + 5.00%
Cobalt Service Partners, LLC 1,801,825 Construction & Building First Lien Debt S + 4.75%
Coding Solutions Acquisition, Inc. 13,278,528 Healthcare & Pharmaceuticals First Lien Debt S + 5.00%
Cohen Advisory, LLC 8,576,805 Banking, Finance, Insurance & Real Estate First Lien Debt S + 4.50%
CLS Management Services, LLC (Contract Land Staff) 7,376,019 Environmental Industries First Lien Debt S + 5.00%
Clean Solutions Buyer, Inc. 950,672 Capital Equipment First Lien Debt S + 4.50%
WSB Engineering Holdings Inc. 6,318,819 Construction & Building First Lien Debt S + 4.50%
Chroma Color Corporation 6,095,883 Chemicals, Plastics & Rubber First Lien Debt S + 4.25%
World Insurance Associates, LLC 14,401,696 Banking, Finance, Insurance & Real Estate First Lien Debt S + 5.00%
Commercial Bakeries Corp. 16,806,303 Beverage, Food & Tobacco First Lien Debt S + 5.25%
Commercial Bakeries Corp. 1,988,662 Beverage, Food & Tobacco First Lien Debt S + 5.25%
Corporate Visions, Inc. - Media: Diversified & Production First Lien Debt 9.67% (PIK)
CPL Consultants, LLC 1,342,903 Services: Business First Lien Debt S + 4.25%
CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) 10,352,901 Utilities: Electric First Lien Debt S + 4.75%
Corporate Visions, Inc. 159,774 Media: Diversified & Production First Lien Debt 15.00% (PIK)

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at March 31, 2026. As of March 31, 2026, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 3.66%, 3.68%, 3.70%, and 3.73% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.