Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
90%
First-lien term loans2
227
Portfolio companies
0.4%
Average position size
$75M
Weight average annual EBITDA3

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2.1B which includes $160.6M of unfunded debt investment commitments.
2. First lien debt is comprised of 68.27% traditional first lien positions and 31.73% unitranche positions.
3. Weighted based on fair value of private debt investments as of December 31, 2025 for which fair value is determined in good faith by the Company’s investment adviser, as the valuation designee, subject to the oversight of our board of directors, and excludes quoted assets. Amounts are weighted based on fair value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by the Company and may reflect a normalized or adjusted amount. Accordingly, the Company makes no representation or warranty in respect of this information.


Portfolio composition

Portfolio diversification by industry*

Industry

%

Healthcare & Pharmaceuticals 18.2%
Services: Business 17.2%
Beverage, Food & Tobacco 7.6%
Construction & Building 6.9%
Capital Equipment 5.8%
Environmental Industries 4.5%
Services: Consumer 4.3%
High Tech Industries 4.0%
Containers, Packaging & Glass 4.0%
Banking, Finance, Insurance & Real Estate 4.0%
Other (16) 23.4%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 90%
Subordinated Debt 8%
Equity 2%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 68.27% traditional first lien positions and 31.73% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
Trilon Group 1.5%
Insulation Technology Group 1.4%
Good2Grow 1.4%
Kenco 1.3%
Firstcall Mechanical Group 1.3%
Specialized Packaging Group (SPG) 1.3%
GHR Healthcare 1.2%
Mobile Communications America Inc 1.1%
Gannett Fleming 1.1%
Others (217) 86.8%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.1%
Fixed rate 5.9%
Total 100%

As of December 31, 2025

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Lead Left Arranger

Unitranche Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

First Lien Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Represents the top ten positions in NCDL based on Fair Value as of September 30, 2025

Filter by:

Download schedule of investments
Company Fair value ($ in thousands) Industry Asset Types Pricing1
Env Automation Acquisition,LLC 67,069 Services: Business First Lien Debt S + 4.50%
Eyesouth Eye Care Holdco LLC 7,211,246 Healthcare & Pharmaceuticals First Lien Debt S + 5.50%
FH DMI Buyer, Inc. 1,972,504 Healthcare & Pharmaceuticals First Lien Debt S + 5.00%
FirstCall Mechanical Group, LLC 9,785,975 Capital Equipment First Lien Debt S + 4.75%
Exterro, Inc. 9,366,215 High Tech Industries First Lien Debt S + 5.25%
Excel Fitness Consolidator LLC 10,142,067 Services: Consumer First Lien Debt S + 4.50%
Environ Energy, LLC 2,501,723 Energy: Electricity First Lien Debt S + 5.25%
ERA Industries, LLC (BTX Precision) 1,555,080 Aerospace & Defense First Lien Debt S + 4.75%
EVDR Purchaser, Inc. 10,429,633 Transportation: Consumer First Lien Debt S + 4.50%
AB Centers Acquisition Corporation (Action Behavior Centers) 15,400,752 Healthcare & Pharmaceuticals First Lien Debt S + 5.25%
LRN Corporation (Lion Merger Sub, Inc.) 7,121,940 Services: Business First Lien Debt S + 5.25%
SEKO Global Logistics Network, LLC 467,147 Transportation: Cargo First Lien Debt S + 10.00%
SEKO Global Logistics Network, LLC 1,436,470 Transportation: Cargo First Lien Debt S + 10.00%
Sentinel Technologies, Inc 4,977,648 Services: Business First Lien Debt S + 4.50%
SEKO Global Logistics Network, LLC 130,438 Transportation: Cargo First Lien Debt S + 10.00%
SCIC Buyer, Inc. 14,995,747 Construction & Building First Lien Debt S + 4.75%
Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC) 9,289,219 Beverage, Food & Tobacco First Lien Debt S + 5.00%
Scaled Agile, Inc. 6,560,783 Services: Business First Lien Debt 6.02% (Cash) 3.75% (PIK)
SkyMark Refuelers, LLC 2,708,456 Capital Equipment First Lien Debt S + 4.50%
Smart Wave Technologies, Inc. 7,626,931 High Tech Industries First Lien Debt S + 6.00%
Syndigo LLC 4,375,848 Services: Business First Lien Debt S + 5.00%
Tau Buyer, LLC 9,821,443 Services: Business First Lien Debt S + 4.75%
Swoop Intermediate III, Inc. 7,012,669 Healthcare & Pharmaceuticals First Lien Debt S + 4.50%
STS Holding, Inc. 3,342,674 Aerospace & Defense First Lien Debt S + 4.75%
Smith & Howard Advisory LLC 2,839,760 Banking, Finance, Insurance & Real Estate First Lien Debt S + 4.75%
360 Holdco, Inc. (360 Training) 3,371,161 Services: Consumer First Lien Debt S + 4.75%
Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC) 10,223,641 Beverage, Food & Tobacco First Lien Debt S + 5.00%
Sapphire Telecom, Inc. 18,865,978 Telecommunications First Lien Debt S + 5.00%
Refresh Buyer, LLC (Sunny Sky Products) 6,815,368 Beverage, Food & Tobacco First Lien Debt S + 4.75%
Renaissance Buyer, LLC (LMI Consulting, LLC) 12,009,658 Sovereign & Public Finance First Lien Debt S + 5.25%

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at December 31, 2025. As of December 31, 2025, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 3.69%, 3.65%, 3.57%, and 3.42% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.