000173792412/31FALSE2026Q11xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:purencdlc:investmentncdlc:portfolioCompanyncdlc:segmentncdlc:member00017379242026-01-012026-03-3100017379242026-05-060001737924us-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310001737924us-gaap:InvestmentUnaffiliatedIssuerMember2025-12-3100017379242026-03-3100017379242025-12-310001737924us-gaap:InvestmentUnaffiliatedIssuerMember2026-01-012026-03-310001737924us-gaap:InvestmentUnaffiliatedIssuerMember2025-01-012025-03-3100017379242025-01-012025-03-3100017379242024-12-3100017379242025-03-310001737924ERA Industries, LLC (BTX Precision) | First Lien Debt2026-03-310001737924ERA Industries, LLC (BTX Precision) | First Lien Debt (Delayed Draw)2026-03-310001737924PAG Holding Corp. (Precision Aviation Group) | First Lien Debt2026-03-310001737924PAG Holding Corp. (Precision Aviation Group) | First Lien Debt (Delayed Draw)2026-03-310001737924STS Holding, Inc. | First Lien Debt2026-03-310001737924Turbine Engine Specialists, Inc. | Subordinated Debt 12026-03-310001737924Turbine Engine Specialists, Inc. | Subordinated Debt 22026-03-310001737924Valkyrie Intermediate, LLC | Subordinated Debt2026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:AerospaceAndDefenseMember2026-03-310001737924Covercraft Parent III, Inc. | Subordinated Debt2026-03-310001737924High Bar Brands Operating, LLC | Subordinated Debt2026-03-310001737924JEGS Automotive | Revolving Loan2026-03-310001737924JEGS Automotive | First Lien Debt2026-03-310001737924RA Parent Holdings LP (S&S Truck Parts) | First Lien Debt 12026-03-310001737924RA Parent Holdings LP (S&S Truck Parts) | First Lien Debt 22026-03-310001737924RA Parent Holdings LP (S&S Truck Parts) | First Lien Debt (Delayed Draw) 12026-03-310001737924RA Parent Holdings LP (S&S Truck Parts) | First Lien Debt (Delayed Draw) 22026-03-310001737924RA Parent Holdings LP (S&S Truck Parts) | First Lien Debt 32026-03-310001737924Randys Holdings, Inc. (Randy's Worldwide Automotive) | First Lien Debt (Delayed Draw)2026-03-310001737924Randys Holdings, Inc. (Randy's Worldwide Automotive) | First Lien Debt2026-03-310001737924us-gaap:DebtSecuritiesMemberus-gaap:AutomotiveSectorMember2026-03-310001737924Aprio Advisory Group, LLC | Revolving Loan2026-03-310001737924Aprio Advisory Group, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Ascend Partner Services LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Ascend Partner Services LLC | First Lien Debt2026-03-310001737924Big Apple Advisory, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Big Apple Advisory, LLC | Revolving Loan2026-03-310001737924Big Apple Advisory, LLC | First Lien Debt2026-03-310001737924Cohen Advisory, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Cohen Advisory, LLC | First Lien Debt2026-03-310001737924Compex Legal Services, Inc. | First Lien Debt2026-03-310001737924Illumifin Corporation (Long Term Care Group) | First Lien Debt2026-03-310001737924Knight AcquireCo, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Knight AcquireCo, LLC | First Lien Debt2026-03-310001737924Patriot Growth Insurance Services, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Smith & Howard Advisory LLC | First Lien Debt2026-03-310001737924Vensure Employer Services, Inc. | First Lien Debt2026-03-310001737924World Insurance Associates, LLC | First Lien Debt2026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:BankingFinanceInsuranceRealEstateMember2026-03-310001737924AmerCareRoyal, LLC | First Lien Debt2026-03-310001737924AmerCareRoyal, LLC | First Lien Debt (Delayed Draw) 12026-03-310001737924AmerCareRoyal, LLC | First Lien Debt (Delayed Draw) 22026-03-310001737924Bardstown PPC Buyer LLC (Bardstown Bourbon Company) | Subordinated Debt2026-03-310001737924BCPE North Star US Holdco 2, Inc. (Dessert Holdings) | Subordinated Debt2026-03-310001737924Boardwalk Buyer LLC (Death Wish Coffee) | First Lien Debt2026-03-310001737924Commercial Bakeries Corp. | First Lien Debt 12026-03-310001737924Commercial Bakeries Corp. | First Lien Debt 22026-03-310001737924FoodScience, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924FoodScience, LLC | First Lien Debt2026-03-310001737924IF&P Holding Company, LLC (Fresh Edge) | Subordinated Debt 12026-03-310001737924IF&P Holding Company, LLC (Fresh Edge) | Subordinated Debt 22026-03-310001737924IF&P Holding Company, LLC (Fresh Edge) | Subordinated Debt 32026-03-310001737924Naturpak PPC Buyer LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Naturpak PPC Buyer LLC | First Lien Debt2026-03-310001737924Nellson Nutraceutical, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Nellson Nutraceutical, LLC | First Lien Debt2026-03-310001737924Palmetto Acquisitionco, Inc. (Tech24) | First Lien Debt2026-03-310001737924Palmetto Acquisitionco, Inc. (Tech24) | First Lien Debt (Delayed Draw)2026-03-310001737924Razor Light, Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924Razor Light, Inc. | Revolving Loan2026-03-310001737924Razor Light, Inc. | First Lien Debt2026-03-310001737924Refresh Buyer, LLC (Sunny Sky Products) | First Lien Debt2026-03-310001737924Refresh Buyer, LLC (Sunny Sky Products) | First Lien Debt (Delayed Draw)2026-03-310001737924Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC) | First Lien Debt 12026-03-310001737924Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC) | First Lien Debt 22026-03-310001737924Watermill Express, LLC | First Lien Debt (Delayed Draw) 12026-03-310001737924Watermill Express, LLC | First Lien Debt (Delayed Draw) 22026-03-310001737924Watermill Express, LLC | First Lien Debt 12026-03-310001737924Watermill Express, LLC | First Lien Debt 22026-03-310001737924Watermill Express, LLC | First Lien Debt (Delayed Draw) 32026-03-310001737924Watermill Express, LLC | First Lien Debt (Delayed Draw) 42026-03-310001737924Watermill Express, LLC | First Lien Debt 32026-03-310001737924WCHG Buyer, Inc. (Handgards, LLC) | First Lien Debt2026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:BeverageFoodTobaccoMember2026-03-310001737924Clean Solutions Buyer, Inc. | First Lien Debt2026-03-310001737924Engineered Fastener Company, LLC (EFC International) | Subordinated Debt2026-03-310001737924FirstCall Mechanical Group, LLC | First Lien Debt2026-03-310001737924FirstCall Mechanical Group, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Heartland Home Services, Inc. (Helios Buyer, Inc.) | First Lien Debt2026-03-310001737924Heartland Home Services, Inc. (Helios Buyer, Inc.) | First Lien Debt (Delayed Draw) 12026-03-310001737924Heartland Home Services, Inc. (Helios Buyer, Inc.) | First Lien Debt (Delayed Draw) 22026-03-310001737924Hyperion Materials & Technologies, Inc. | First Lien Debt2026-03-310001737924Jetson Buyer, Inc. (E-Technologies Group, Inc.) | First Lien Debt2026-03-310001737924Ovation Holdings, Inc | First Lien Debt (Delayed Draw) 12026-03-310001737924Ovation Holdings, Inc | First Lien Debt 12026-03-310001737924Ovation Holdings, Inc | First Lien Debt 22026-03-310001737924Ovation Holdings, Inc | First Lien Debt (Delayed Draw) 22026-03-310001737924Rhino Intermediate Holding Company, LLC (Rhino Tool House) | First Lien Debt2026-03-310001737924Rhino Intermediate Holding Company, LLC (Rhino Tool House) | First Lien Debt (Delayed Draw)2026-03-310001737924SkyMark Refuelers, LLC | First Lien Debt (Delayed Draw) 12026-03-310001737924SkyMark Refuelers, LLC | First Lien Debt (Delayed Draw) 22026-03-310001737924SkyMark Refuelers, LLC | First Lien Debt2026-03-310001737924Specialty Manufacturing Holdings, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Specialty Manufacturing Holdings, LLC | First Lien Debt2026-03-310001737924USA Industries Holdings LLC | First Lien Debt (Delayed Draw)2026-03-310001737924USA Industries Holdings LLC | First Lien Debt2026-03-310001737924Vessco Midco Holdings, LLC | First Lien Debt2026-03-310001737924Vessco Midco Holdings, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Vessco Midco Holdings, LLC | Revolving Loan2026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:CapitalEquipmentMember2026-03-310001737924Boulder Scientific Company, LLC | First Lien Debt2026-03-310001737924Chroma Color Corporation | First Lien Debt2026-03-310001737924Chroma Color Corporation | First Lien Debt (Delayed Draw)2026-03-310001737924New Spartech Holdings LLC | First Lien Debt 12026-03-310001737924New Spartech Holdings LLC | First Lien Debt 22026-03-310001737924Olympic Buyer, Inc. (Ascensus) | First Lien Debt2026-03-310001737924WCI-Momentum Bidco, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924WCI-Momentum Bidco, LLC | First Lien Debt2026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:ChemicalsPlasticsRubberMember2026-03-310001737924Athlete Buyer, LLC (Allstar Holdings) | Subordinated Debt2026-03-310001737924Athlete Buyer, LLC (Allstar Holdings) | Subordinated Debt (Delayed Draw) 12026-03-310001737924Athlete Buyer, LLC (Allstar Holdings) | Subordinated Debt (Delayed Draw) 22026-03-310001737924Athlete Buyer, LLC (Allstar Holdings) | Subordinated Debt (Delayed Draw) 32026-03-310001737924Cobalt Service Partners, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Cobalt Service Partners, LLC | First Lien Debt2026-03-310001737924Gannett Fleming, Inc. | First Lien Debt2026-03-310001737924Gannett Fleming, Inc. | Revolving Loan2026-03-310001737924Heartland Paving Partners, LLC | First Lien Debt (Delayed Draw) 12026-03-310001737924Heartland Paving Partners, LLC | First Lien Debt (Delayed Draw) 22026-03-310001737924Heartland Paving Partners, LLC | First Lien Debt2026-03-310001737924ICE USA Infrastructure, Inc. | First Lien Debt2026-03-310001737924Java Buyer, Inc. | First Lien Debt2026-03-310001737924MEI Buyer LLC | First Lien Debt (Delayed Draw) 12026-03-310001737924MEI Buyer LLC | First Lien Debt2026-03-310001737924MEI Buyer LLC | First Lien Debt (Delayed Draw) 22026-03-310001737924Rose Paving, LLC | Subordinated Debt (Delayed Draw)2026-03-310001737924Rose Paving, LLC | Subordinated Debt2026-03-310001737924Royal Holdco Corporation (RMA Companies) | First Lien Debt (Delayed Draw)2026-03-310001737924Royal Holdco Corporation (RMA Companies) | First Lien Debt2026-03-310001737924SCIC Buyer, Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924SCIC Buyer, Inc. | First Lien Debt2026-03-310001737924WSB Engineering Holdings Inc. | First Lien Debt2026-03-310001737924WSB Engineering Holdings Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:ConstructionBuildingMember2026-03-310001737924DRS Holdings III, Inc. | First Lien Debt2026-03-310001737924Momentum Textiles, LLC | Subordinated Debt2026-03-310001737924XpressMyself.com LLC (SmartSign) | First Lien Debt 12026-03-310001737924XpressMyself.com LLC (SmartSign) | First Lien Debt 22026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:ConsumerGoodsDurableMember2026-03-310001737924Bradford Soap International, Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924Bradford Soap International, Inc. | First Lien Debt2026-03-310001737924FoodServices Brand Group, LLC | Subordinated Debt2026-03-310001737924KL Bronco Acquisition, Inc. (Elevation Labs) | First Lien Debt2026-03-310001737924KL Bronco Acquisition, Inc. (Elevation Labs) | First Lien Debt (Delayed Draw)2026-03-310001737924MPG Parent Holdings, LLC (Market Performance Group) | First Lien Debt2026-03-310001737924MPG Parent Holdings, LLC (Market Performance Group) | First Lien Debt (Delayed Draw)2026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:ConsumerGoodsNonDurableMember2026-03-310001737924B2B Industrial Products, LLC (AMW Acquisition Company, Inc.) | First Lien Debt 12026-03-310001737924B2B Industrial Products, LLC (AMW Acquisition Company, Inc.) | First Lien Debt 22026-03-310001737924good2grow LLC | First Lien Debt 12026-03-310001737924good2grow LLC | First Lien Debt 22026-03-310001737924good2grow LLC | First Lien Debt 32026-03-310001737924Ivex Holdco Inc. (Specialized Packaging Group) | First Lien Debt 12026-03-310001737924Ivex Holdco Inc. (Specialized Packaging Group) | First Lien Debt 22026-03-310001737924Ivex Holdco Inc. (Specialized Packaging Group) | First Lien Debt 32026-03-310001737924Ivex Holdco Inc. (Specialized Packaging Group) | First Lien Debt 42026-03-310001737924Oliver Packaging, LLC | Subordinated Debt 12026-03-310001737924Oliver Packaging, LLC | Subordinated Debt 22026-03-310001737924Online Labels Group, LLC | First Lien Debt2026-03-310001737924Online Labels Group, LLC | First Lien Debt (Delayed Draw) 12026-03-310001737924Online Labels Group, LLC | First Lien Debt (Delayed Draw) 22026-03-310001737924Performance Packaging Buyer, LLC | First Lien Debt2026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:ContainersPackagingAndGlassMember2026-03-310001737924Environ Energy, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Environ Energy, LLC | First Lien Debt2026-03-310001737924Matador US Buyer, LLC (Insulation Technology Group) | First Lien Debt2026-03-310001737924Matador US Buyer, LLC (Insulation Technology Group) | First Lien Debt (Delayed Draw)2026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:EnergyElectricityMember2026-03-310001737924CLS Management Services, LLC (Contract Land Staff) | First Lien Debt2026-03-310001737924CLS Management Services, LLC (Contract Land Staff) | First Lien Debt (Delayed Draw) 12026-03-310001737924CLS Management Services, LLC (Contract Land Staff) | First Lien Debt (Delayed Draw) 22026-03-310001737924Impact Parent Corporation (Impact Environmental Group) | First Lien Debt 12026-03-310001737924Impact Parent Corporation (Impact Environmental Group) | First Lien Debt (Delayed Draw) 12026-03-310001737924Impact Parent Corporation (Impact Environmental Group) | First Lien Debt (Delayed Draw) 22026-03-310001737924Impact Parent Corporation (Impact Environmental Group) | First Lien Debt 22026-03-310001737924NFM & J, L.P. (The Facilities Group) | First Lien Debt 12026-03-310001737924NFM & J, L.P. (The Facilities Group) | First Lien Debt 22026-03-310001737924NFM & J, L.P. (The Facilities Group) | First Lien Debt (Delayed Draw) 12026-03-310001737924NFM & J, L.P. (The Facilities Group) | First Lien Debt (Delayed Draw) 22026-03-310001737924Nutrition 101 Buyer, LLC (101 Inc) | First Lien Debt2026-03-310001737924Orion Group FM Holdings, LLC (Leo Facilities) | First Lien Debt 12026-03-310001737924Orion Group FM Holdings, LLC (Leo Facilities) | First Lien Debt (Delayed Draw) 12026-03-310001737924Orion Group FM Holdings, LLC (Leo Facilities) | First Lien Debt 22026-03-310001737924Orion Group FM Holdings, LLC (Leo Facilities) | First Lien Debt (Delayed Draw) 22026-03-310001737924SI Solutions, LLC | First Lien Debt2026-03-310001737924SI Solutions, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:EnvironmentalIndustriesMember2026-03-310001737924AB Centers Acquisition Corporation (Action Behavior Centers) | First Lien Debt 12026-03-310001737924AB Centers Acquisition Corporation (Action Behavior Centers) | First Lien Debt 22026-03-310001737924AB Centers Acquisition Corporation (Action Behavior Centers) | First Lien Debt (Delayed Draw)2026-03-310001737924ACP Maverick Holdings, Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924ACP Maverick Holdings, Inc. | First Lien Debt2026-03-310001737924Affinity Hospice Intermediate Holdings, LLC | First Lien Debt2026-03-310001737924Anne Arundel Dermatology Management, LLC | First Lien Debt 12026-03-310001737924Anne Arundel Dermatology Management, LLC | Subordinated Debt 12026-03-310001737924Anne Arundel Dermatology Management, LLC | Subordinated Debt 22026-03-310001737924Anne Arundel Dermatology Management, LLC | First Lien Debt 22026-03-310001737924Anne Arundel Dermatology Management, LLC | Subordinated Debt (Delayed Draw)2026-03-310001737924ARC Health OPCO, LLC | Subordinated Debt (Delayed Draw)2026-03-310001737924ARC Health OPCO, LLC | Subordinated Debt2026-03-310001737924Bluebird PM Buyer, Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924Bluebird PM Buyer, Inc. | First Lien Debt2026-03-310001737924Bridges Consumer Healthcare Intermediate LLC | First Lien Debt (Delayed Draw) 12026-03-310001737924Bridges Consumer Healthcare Intermediate LLC | First Lien Debt (Delayed Draw) 22026-03-310001737924Bridges Consumer Healthcare Intermediate LLC | First Lien Debt2026-03-310001737924Coding Solutions Acquisition, Inc. | First Lien Debt2026-03-310001737924Coding Solutions Acquisition, Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924Coding Solutions Acquisition, Inc. | Revolving Loan2026-03-310001737924Dermatology Intermediate Holdings III, Inc. (Forefront Dermatology) | First Lien Debt2026-03-310001737924Eyesouth Eye Care Holdco LLC | First Lien Debt2026-03-310001737924Eyesouth Eye Care Holdco LLC | First Lien Debt (Delayed Draw)2026-03-310001737924FH DMI Buyer, Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924FH DMI Buyer, Inc. | First Lien Debt2026-03-310001737924Genesee Scientific LLC | First Lien Debt2026-03-310001737924Genesee Scientific LLC | First Lien Debt (Delayed Draw)2026-03-310001737924GHR Healthcare, LLC | First Lien Debt 12026-03-310001737924GHR Healthcare, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924GHR Healthcare, LLC | First Lien Debt 22026-03-310001737924GHR Healthcare, LLC | First Lien Debt 32026-03-310001737924GHR Healthcare, LLC | First Lien Debt 42026-03-310001737924Health Management Associates, Inc. | First Lien Debt2026-03-310001737924Health Management Associates, Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924Healthspan Buyer, LLC (Thorne HealthTech) | First Lien Debt2026-03-310001737924Heartland Veterinary Partners LLC | Subordinated Debt (Delayed Draw) 12026-03-310001737924Heartland Veterinary Partners LLC | Subordinated Debt (Delayed Draw) 22026-03-310001737924Heartland Veterinary Partners LLC | Subordinated Debt2026-03-310001737924HemaSource, Inc. | Subordinated Debt2026-03-310001737924HLSG Intermediate, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924HLSG Intermediate, LLC | First Lien Debt2026-03-310001737924HMN Acquirer Corp. | First Lien Debt (Delayed Draw)2026-03-310001737924HMN Acquirer Corp. | First Lien Debt2026-03-310001737924Impact Advisors, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Impact Advisors, LLC | First Lien Debt2026-03-310001737924JKC Buyer, Inc. (J. Knipper and Company Inc) | First Lien Debt (Delayed Draw)2026-03-310001737924JKC Buyer, Inc. (J. Knipper and Company Inc) | First Lien Debt2026-03-310001737924Lavie Group, Inc. | First Lien Debt 12026-03-310001737924Lavie Group, Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924Lavie Group, Inc. | First Lien Debt 22026-03-310001737924MDC Intermediate Holdings II, LLC (Mosaic Dental) | Subordinated Debt 12026-03-310001737924MDC Intermediate Holdings II, LLC (Mosaic Dental) | Subordinated Debt 22026-03-310001737924MDC Intermediate Holdings II, LLC (Mosaic Dental) | Subordinated Debt (Delayed Draw)2026-03-310001737924Midwest Eye Services, LLC | First Lien Debt2026-03-310001737924Promptcare Infusion Buyer, Inc. | First Lien Debt (Delayed Draw) 12026-03-310001737924Promptcare Infusion Buyer, Inc. | First Lien Debt2026-03-310001737924Promptcare Infusion Buyer, Inc. | First Lien Debt (Delayed Draw) 22026-03-310001737924QHR Health, LLC | First Lien Debt 12026-03-310001737924QHR Health, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924QHR Health, LLC | First Lien Debt 22026-03-310001737924Real Chemistry Intermediate III, Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924Real Chemistry Intermediate III, Inc. | Revolving Loan2026-03-310001737924Real Chemistry Intermediate III, Inc. | First Lien Debt2026-03-310001737924Sandlot Buyer, LLC (Prime Time Healthcare) | First Lien Debt 12026-03-310001737924Sandlot Buyer, LLC (Prime Time Healthcare) | First Lien Debt 22026-03-310001737924Smile Brands Inc. | Subordinated Debt2026-03-310001737924Swoop Intermediate III, Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924Swoop Intermediate III, Inc. | Revolving Loan2026-03-310001737924Swoop Intermediate III, Inc. | First Lien Debt2026-03-310001737924TBRS, Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924TBRS, Inc. | Revolving Loan2026-03-310001737924TBRS, Inc. | First Lien Debt2026-03-310001737924Tidi Legacy Products, Inc. | First Lien Debt2026-03-310001737924Tidi Legacy Products, Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924VMG Holdings LLC (VMG Health) | First Lien Debt 12026-03-310001737924VMG Holdings LLC (VMG Health) | First Lien Debt 22026-03-310001737924Wellspring Pharmaceutical Corporation | First Lien Debt 12026-03-310001737924Wellspring Pharmaceutical Corporation | First Lien Debt 22026-03-310001737924Wellspring Pharmaceutical Corporation | First Lien Debt (Delayed Draw) 12026-03-310001737924Wellspring Pharmaceutical Corporation | First Lien Debt (Delayed Draw) 22026-03-310001737924Wellspring Pharmaceutical Corporation | First Lien Debt 32026-03-310001737924YI, LLC (Young Innovations) | First Lien Debt2026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:HealthcareAndPharmaceuticalsMember2026-03-310001737924Alta Buyer, LLC | Revolving Loan2026-03-310001737924Alta Buyer, LLC | First Lien Debt2026-03-310001737924Arctiq, Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924Arctiq, Inc. | First Lien Debt2026-03-310001737924Eliassen Group, LLC | First Lien Debt2026-03-310001737924Eliassen Group, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Emburse, Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924Emburse, Inc. | Revolving Loan2026-03-310001737924Emburse, Inc. | First Lien Debt2026-03-310001737924Exterro, Inc. | First Lien Debt2026-03-310001737924GNX HBS PARENT, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924GNX HBS PARENT, LLC | First Lien Debt2026-03-310001737924Infobase Acquisition, Inc. | First Lien Debt2026-03-310001737924Prosci, Inc. | First Lien Debt2026-03-310001737924Revalize Inc. (f/k/a AQ Holdco Inc.) | First Lien Debt (Delayed Draw) 12026-03-310001737924Revalize Inc. (f/k/a AQ Holdco Inc.) | First Lien Debt (Delayed Draw) 22026-03-310001737924Revalize Inc. (f/k/a AQ Holdco Inc.) | First Lien Debt (Delayed Draw) 32026-03-310001737924Ridge Trail US Bidco, Inc. (Options IT) | First Lien Debt2026-03-310001737924Ridge Trail US Bidco, Inc. (Options IT) | First Lien Debt (Delayed Draw)2026-03-310001737924Ridge Trail US Bidco, Inc. (Options IT) | Revolving Loan2026-03-310001737924Smart Wave Technologies, Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924Smart Wave Technologies, Inc. | First Lien Debt2026-03-310001737924Solve Industrial Motion Group LLC | Subordinated Debt (Delayed Draw)2026-03-310001737924Solve Industrial Motion Group LLC | Subordinated Debt 12026-03-310001737924Solve Industrial Motion Group LLC | Subordinated Debt 22026-03-310001737924VALIDITY INC | First Lien Debt2026-03-310001737924Venture Buyer, LLC (Velosio) | First Lien Debt2026-03-310001737924Venture Buyer, LLC (Velosio) | First Lien Debt (Delayed Draw)2026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:HighTechIndustriesMember2026-03-310001737924Davidson Hotel Company LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Davidson Hotel Company LLC | First Lien Debt2026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:HotelGameLeisureMember2026-03-310001737924Calienger Acquisition, L.L.C. (Wpromote, LLC) | First Lien Debt2026-03-310001737924Tinuiti Inc. | First Lien Debt2026-03-310001737924Tinuiti Inc. | First Lien Debt (Delayed Draw) 12026-03-310001737924Tinuiti Inc. | First Lien Debt (Delayed Draw) 22026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:MediaAdvertisingPrintingPublishingMember2026-03-310001737924BroadcastMed Holdco, LLC | Subordinated Debt2026-03-310001737924Corporate Visions, Inc. | First Lien Debt 12026-03-310001737924Corporate Visions, Inc. | First Lien Debt 22026-03-310001737924Corporate Visions, Inc. | First Lien Debt 32026-03-310001737924MSM Acquisitions, Inc. (Spectrio) | First Lien Debt2026-03-310001737924MSM Acquisitions, Inc. (Spectrio) | First Lien Debt (Delayed Draw) 12026-03-310001737924MSM Acquisitions, Inc. (Spectrio) | First Lien Debt (Delayed Draw) 22026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:MediaDiversifiedProductionMember2026-03-310001737924ALKU Intermediate Holdings, LLC | First Lien Debt2026-03-310001737924All4 Buyer, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924All4 Buyer, LLC | First Lien Debt2026-03-310001737924Archer Acquisition, LLC (ARMstrong) | First Lien Debt2026-03-310001737924Archer Acquisition, LLC (ARMstrong) | First Lien Debt (Delayed Draw)2026-03-310001737924Astra Service Partners, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Astra Service Partners, LLC | First Lien Debt2026-03-310001737924Bounteous, Inc. | First Lien Debt (Delayed Draw) 12026-03-310001737924Bounteous, Inc. | First Lien Debt 12026-03-310001737924Bounteous, Inc. | First Lien Debt 22026-03-310001737924Bounteous, Inc. | First Lien Debt (Delayed Draw) 22026-03-310001737924Bullhorn, Inc. | First Lien Debt2026-03-310001737924Caldwell & Gregory LLC | Subordinated Debt2026-03-310001737924CDL Marketing Group, LLC (Career Now) | Subordinated Debt2026-03-310001737924Certus NDT Group Buyer, LLC | Subordinated Debt2026-03-310001737924Cornerstone Advisors of Arizona, LLC | First Lien Debt2026-03-310001737924CPL Consultants, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924CPL Consultants, LLC | First Lien Debt2026-03-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) | First Lien Debt 12026-03-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) | First Lien Debt (Delayed Draw) 12026-03-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) | First Lien Debt (Delayed Draw) 22026-03-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) | First Lien Debt 22026-03-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) | First Lien Debt (Delayed Draw) 32026-03-310001737924Element 78 Partners, LLC (E78) | First Lien Debt 12026-03-310001737924Element 78 Partners, LLC (E78) | First Lien Debt 22026-03-310001737924Element 78 Partners, LLC (E78) | First Lien Debt (Delayed Draw) 12026-03-310001737924Element 78 Partners, LLC (E78) | First Lien Debt (Delayed Draw) 22026-03-310001737924Element 78 Partners, LLC (E78) | First Lien Debt (Delayed Draw) 32026-03-310001737924Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC) | First Lien Debt 12026-03-310001737924Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC) | First Lien Debt 22026-03-310001737924Env Automation Acquisition, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Env Automation Acquisition, LLC | First Lien Debt2026-03-310001737924Esquire Deposition Solutions, LLC | Subordinated Debt2026-03-310001737924Gabriel Partners, LLC | First Lien Debt 12026-03-310001737924Gabriel Partners, LLC | First Lien Debt 22026-03-310001737924Gabriel Partners, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Gabriel Partners, LLC | First Lien Debt 32026-03-310001737924KENG Acquisition, Inc. (Engage PEO) | First Lien Debt2026-03-310001737924KENG Acquisition, Inc. (Engage PEO) | First Lien Debt (Delayed Draw) 12026-03-310001737924KENG Acquisition, Inc. (Engage PEO) | First Lien Debt (Delayed Draw) 22026-03-310001737924KRIV Acquisition Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924KRIV Acquisition Inc. | Revolving Loan2026-03-310001737924KRIV Acquisition, Inc. (Riveron) | First Lien Debt2026-03-310001737924LRN Corporation (Lion Merger Sub, Inc.) | First Lien Debt 12026-03-310001737924LRN Corporation (Lion Merger Sub, Inc.) | First Lien Debt 22026-03-310001737924M&S Holdings Buyer, Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924M&S Holdings Buyer, Inc. | First Lien Debt2026-03-310001737924Olympus US Bidco LLC (Phaidon International) | First Lien Debt2026-03-310001737924Output Services Group, Inc. | First Lien Debt 12026-03-310001737924Output Services Group, Inc. | First Lien Debt 22026-03-310001737924PN Buyer, Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924PN Buyer, Inc. | First Lien Debt2026-03-310001737924RailPros Parent, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924RailPros Parent, LLC | Revolving Loan2026-03-310001737924RailPros Parent, LLC | First Lien Debt2026-03-310001737924Redwood Services Group, LLC (Evergreen Services Group) | First Lien Debt (Delayed Draw) 12026-03-310001737924Redwood Services Group, LLC (Evergreen Services Group) | First Lien Debt2026-03-310001737924Redwood Services Group, LLC (Evergreen Services Group) | First Lien Debt (Delayed Draw) 22026-03-310001737924Safety Infrastructure Services Intermediate LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Safety Infrastructure Services Intermediate LLC | First Lien Debt2026-03-310001737924Sagebrush Buyer, LLC (Province) | First Lien Debt 12026-03-310001737924Sagebrush Buyer, LLC (Province) | First Lien Debt 22026-03-310001737924Sagebrush Buyer, LLC (Province) | First Lien Debt 32026-03-310001737924Scaled Agile, Inc. | First Lien Debt2026-03-310001737924Scaled Agile, Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924Sentinel Technologies, Inc | First Lien Debt2026-03-310001737924Syndigo LLC | Revolving Loan2026-03-310001737924Syndigo LLC | First Lien Debt2026-03-310001737924Tau Buyer, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Tau Buyer, LLC | Revolving Loan2026-03-310001737924Tau Buyer, LLC | First Lien Debt2026-03-310001737924Thompson Safety LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Thompson Safety LLC | Revolving Loan2026-03-310001737924Transit Buyer, LLC (Propark Mobility) | First Lien Debt2026-03-310001737924Transit Buyer, LLC (Propark Mobility) | First Lien Debt (Delayed Draw) 12026-03-310001737924Transit Buyer, LLC (Propark Mobility) | First Lien Debt (Delayed Draw) 22026-03-310001737924Trilon Group, LLC | First Lien Debt2026-03-310001737924Trilon Group, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924TSS Buyer, LLC (Technical Safety Services) | First Lien Debt 12026-03-310001737924TSS Buyer, LLC (Technical Safety Services) | First Lien Debt (Delayed Draw)2026-03-310001737924TSS Buyer, LLC (Technical Safety Services) | First Lien Debt 22026-03-310001737924Victors CCC Buyer LLC (CrossCountry Consulting) | First Lien Debt2026-03-310001737924Victors CCC Buyer LLC (CrossCountry Consulting) | First Lien Debt (Delayed Draw)2026-03-310001737924VRC Companies, LLC (Vital Records Control) | First Lien Debt 12026-03-310001737924VRC Companies, LLC (Vital Records Control) | First Lien Debt 22026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:ServicesBusinessMember2026-03-310001737924360 Holdco, Inc. (360 Training) | First Lien Debt2026-03-310001737924360 Holdco, Inc. (360 Training) | First Lien Debt (Delayed Draw)2026-03-310001737924ADPD Holdings LLC (NearU) | First Lien Debt2026-03-310001737924AMS Parent, LLC (All My Sons) | First Lien Debt2026-03-310001737924Apex Service Partners, LLC | First Lien Debt (Delayed Draw) 12026-03-310001737924Apex Service Partners, LLC | First Lien Debt (Delayed Draw) 22026-03-310001737924Apex Service Partners, LLC | Revolving Loan2026-03-310001737924Apex Service Partners, LLC | First Lien Debt2026-03-310001737924Canopy Service Partners, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Canopy Service Partners, LLC | First Lien Debt2026-03-310001737924Columbia Home Services LLC | Subordinated Debt (Delayed Draw)2026-03-310001737924Columbia Home Services LLC | Subordinated Debt2026-03-310001737924Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) | Subordinated Debt2026-03-310001737924Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) | Subordinated Debt (Delayed Draw)2026-03-310001737924Excel Fitness Consolidator LLC | First Lien Debt2026-03-310001737924Excel Fitness Consolidator LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Legacy Service Partners, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Legacy Service Partners, LLC | Subordinated Debt (Delayed Draw)2026-03-310001737924Legacy Service Partners, LLC | Subordinated Debt2026-03-310001737924Legacy Service Partners, LLC | First Lien Debt2026-03-310001737924Liberty Buyer, Inc. (Liberty Group) | First Lien Debt2026-03-310001737924Liberty Buyer, Inc. (Liberty Group) | First Lien Debt (Delayed Draw)2026-03-310001737924National Renovations LLC (Repipe Specialists) | Subordinated Debt (Delayed Draw) 12026-03-310001737924National Renovations LLC (Repipe Specialists) | Subordinated Debt 12026-03-310001737924National Renovations LLC (Repipe Specialists) | Subordinated Debt 22026-03-310001737924National Renovations LLC (Repipe Specialists) | Subordinated Debt 32026-03-310001737924National Renovations LLC (Repipe Specialists) | Subordinated Debt (Delayed Draw) 22026-03-310001737924North Haven Fairway Buyer, LLC (Fairway Lawns) | Subordinated Debt (Delayed Draw) 12026-03-310001737924North Haven Fairway Buyer, LLC (Fairway Lawns) | Subordinated Debt (Delayed Draw) 22026-03-310001737924North Haven Fairway Buyer, LLC (Fairway Lawns) | Subordinated Debt (Delayed Draw) 32026-03-310001737924North Haven Spartan US Holdco LLC | First Lien Debt2026-03-310001737924North Haven Spartan US Holdco LLC | First Lien Debt (Delayed Draw) 12026-03-310001737924North Haven Spartan US Holdco LLC | First Lien Debt (Delayed Draw) 22026-03-310001737924Perennial Services Group, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Perennial Services Group, LLC | First Lien Debt2026-03-310001737924Yard-Nique, Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924Yard-Nique, Inc. | First Lien Debt2026-03-310001737924us-gaap:DebtSecuritiesMemberus-gaap:ConsumerSectorMember2026-03-310001737924Renaissance Buyer, LLC (LMI Consulting, LLC) | First Lien Debt2026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:SovereignAndPublicFinanceMember2026-03-310001737924BCM One, Inc. | First Lien Debt2026-03-310001737924BCM One, Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924MBS Holdings, Inc. | First Lien Debt 12026-03-310001737924MBS Holdings, Inc. | First Lien Debt 22026-03-310001737924MBS Holdings, Inc. | First Lien Debt 32026-03-310001737924MBS Holdings, Inc. | First Lien Debt 42026-03-310001737924Mobile Communications America, Inc. | First Lien Debt (Delayed Draw) 12026-03-310001737924Mobile Communications America, Inc. | First Lien Debt2026-03-310001737924Mobile Communications America, Inc. | First Lien Debt (Delayed Draw) 22026-03-310001737924Sapphire Telecom, Inc. | First Lien Debt2026-03-310001737924Tyto Athene, LLC | First Lien Debt2026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:TelecommunicationsMember2026-03-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) | First Lien Debt 12026-03-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) | First Lien Debt 22026-03-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) | First Lien Debt 32026-03-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) | First Lien Debt 42026-03-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) | First Lien Debt 52026-03-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) | Revolving Loan2026-03-310001737924Armstrong Midco, LLC (Armstrong Transport Group) | Subordinated Debt2026-03-310001737924Armstrong Transport Group, LLC | Subordinated Debt2026-03-310001737924FSK Pallet Holding Corp. (Kamps Pallets) | First Lien Debt2026-03-310001737924Kenco PPC Buyer LLC | First Lien Debt2026-03-310001737924Kenco PPC Buyer LLC | First Lien Debt (Delayed Draw) 12026-03-310001737924Kenco PPC Buyer LLC | First Lien Debt (Delayed Draw) 22026-03-310001737924R1 Holdings, LLC (RoadOne) | Subordinated Debt2026-03-310001737924SEKO Global Logistics Network, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924SEKO Global Logistics Network, LLC | First Lien Debt 12026-03-310001737924SEKO Global Logistics Network, LLC | First Lien Debt 22026-03-310001737924SEKO Global Logistics Network, LLC | First Lien Debt 32026-03-310001737924TI Acquisition NC, LLC | First Lien Debt2026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:TransportationCargoMember2026-03-310001737924EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC) | First Lien Debt2026-03-310001737924EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC) | First Lien Debt (Delayed Draw)2026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:TransportationConsumerMember2026-03-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) | First Lien Debt2026-03-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) | First Lien Debt (Delayed Draw)2026-03-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) | Revolving Loan2026-03-310001737924Force Electrical Buyerco, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924Force Electrical Buyerco, LLC | First Lien Debt2026-03-310001737924Industrial Air Flow Dynamics, Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924Industrial Air Flow Dynamics, Inc. | First Lien Debt2026-03-310001737924Low Voltage Holdings Inc. | First Lien Debt (Delayed Draw)2026-03-310001737924Low Voltage Holdings Inc. | Revolving Loan2026-03-310001737924Low Voltage Holdings Inc. | First Lien Debt2026-03-310001737924Pinnacle Supply Partners, LLC | First Lien Debt (Delayed Draw) 12026-03-310001737924Pinnacle Supply Partners, LLC | First Lien Debt2026-03-310001737924Pinnacle Supply Partners, LLC | First Lien Debt (Delayed Draw) 22026-03-310001737924RMS Energy Borrower LLC | First Lien Debt (Delayed Draw)2026-03-310001737924RMS Energy Borrower LLC | First Lien Debt2026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:UtilitiesElectricMember2026-03-310001737924USA Water Intermediate Holdings, LLC | First Lien Debt2026-03-310001737924USA Water Intermediate Holdings, LLC | First Lien Debt (Delayed Draw)2026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:UtilitiesWaterMember2026-03-310001737924INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions) | First Lien Debt (Delayed Draw)2026-03-310001737924INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions) | First Lien Debt2026-03-310001737924ISG Enterprises, LLC (Industrial Service Group) | First Lien Debt2026-03-310001737924ISG Enterprises, LLC (Industrial Service Group) | First Lien Debt (Delayed Draw)2026-03-310001737924us-gaap:DebtSecuritiesMemberncdlc:WholesaleMember2026-03-310001737924us-gaap:DebtSecuritiesMember2026-03-310001737924BPC Kodiak LLC (Turbine Engine Specialists) | Class A-1 Units2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:AerospaceAndDefenseMember2026-03-310001737924Buckeye Group Holdings, L.P. (JEGS Automotive) | A-2 Units2026-03-310001737924Buckeye Group Holdings, L.P. (JEGS Automotive) | Class B Unit2026-03-310001737924Buckeye Group Holdings, L.P. (JEGS Automotive) | C Units2026-03-310001737924Covercraft Parent III, Inc. | Covercraft Equity2026-03-310001737924HBB Parent, LLC (High Bar Brands) | Class A Units2026-03-310001737924Pegasus Aggregator Holdings LP (S&S Truck Parts) | Pegasus Units2026-03-310001737924Phoenix Topco Holdings LP (S&S Truck Parts) | Preferred units2026-03-310001737924Phoenix Topco Holdings LP (S&S Truck Parts) | Warrant2026-03-310001737924us-gaap:EquitySecuritiesMemberus-gaap:AutomotiveSectorMember2026-03-310001737924Bardstown PPC Buyer LLC (Bardstown Bourbon Company) | Common2026-03-310001737924Lonestar Polaris Topco, LP | Class A Units2026-03-310001737924VCP Tech24 Co-Invest Aggregator LP (Tech24) | Company Unit2026-03-310001737924WPP Fairway Aggregator B, L.P (Fresh Edge) | Class B Common Units2026-03-310001737924WPP Fairway Aggregator B, L.P (Fresh Edge) | Class A Preferred Units2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:BeverageFoodTobaccoMember2026-03-310001737924ATL GSE Holdings, LP | Class A Units2026-03-310001737924CMG HoldCo, LLC (Crete) | Equity Co-Investment2026-03-310001737924EFC Holdings, LLC (EFC International) | Class A Common Units2026-03-310001737924EFC Holdings, LLC (EFC International) | Class A Preferred Units2026-03-310001737924E-Tech Holdings Partnership, L.P. (E-Technologies Group, Inc.) | Partner Interests2026-03-310001737924Lapmaster Co-Investment, LLC (Precision Surfacing Solutions) | Common Units2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:CapitalEquipmentMember2026-03-310001737924New Spartech Holdings LLC | Common Stock2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:ChemicalsPlasticsRubberMember2026-03-310001737924GreyLion TGNL Holdings | Limited Partnership Interests2026-03-310001737924Oceansound Partners Co-Invest II, LP (Gannett Fleming) | Series F interests2026-03-310001737924OSP Gannett Aggregator, LP (Gannett Fleming) | Class A Interests2026-03-310001737924RPI Investments LP (Rose Paving) | Class A Units2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:ConstructionBuildingMember2026-03-310001737924LH Equity Investors, L.P. | Limited Partnership Interest2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:ConsumerGoodsDurableMember2026-03-310001737924FBG Holdings LLC | Common Units2026-03-310001737924Ultima Health Holdings, LLC | Preferred Units2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:ConsumerGoodsNonDurableMember2026-03-310001737924Conversion Holdings, L.P. (Specialized Packaging Group) | Class A Units2026-03-310001737924Oliver Investors, LP (Oliver Packaging) | Class D Units2026-03-310001737924Oliver Investors, LP (Oliver Packaging) | Common Equity2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:ContainersPackagingAndGlassMember2026-03-310001737924HMA Equity, LP (Health Management Associates) | Class A Common Units2026-03-310001737924MDC Group Holdings, LP (Mosaic Dental) | Class A2 Units (Common)2026-03-310001737924NP/BF Holdings, L.P. | Partnership Interests2026-03-310001737924RCP Nats Co-Investment Fund LP | Limited Partnership Interests2026-03-310001737924REP Coinvest III AAD, L.P. (Anne Arundel) | AA Equity Co-Invest2026-03-310001737924REP HS Holdings, LLC (HemaSource) | LP Interests2026-03-310001737924WE Select Fund 3, L.P. | Partnership Interest2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:HealthcareAndPharmaceuticalsMember2026-03-310001737924GNX HBS Holdings, LLC | Class A Units2026-03-310001737924Myriad Investment Holdings, L.P. | Series B-2 Units2026-03-310001737924Solve Group Holdings, L.P. (Solve Industrial) | Solve Industrial Equity2026-03-310001737924Three Rivers Co-Investment, L.P. | Partnership2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:HighTechIndustriesMember2026-03-310001737924BroadcastMed Holdco, LLC | Series A-3 Preferred Units2026-03-310001737924Corporate Visions, Inc. | Common Class A Units2026-03-310001737924Corporate Visions, Inc. | Preferred Equity Units2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:MediaDiversifiedProductionMember2026-03-310001737924BayPine Monarch Co-Invest, LP | Limited Partnership Interests2026-03-310001737924Certus NDT Group Holdings, LLC | Class A Units2026-03-310001737924Concord FG Holdings, LP (E78) | Class A Common Units2026-03-310001737924Crimson FLS TopCo, L.P. | Class A Units2026-03-310001737924Geds Equity Investors, LP (Esquire Deposition Services) | Class A Limited Partnership Units2026-03-310001737924Harvest Group Topco Holdings, LP | Class A Common Unit2026-03-310001737924Harvest Group Topco Holdings, LP | Preferred units2026-03-310001737924KKEMP Blocked Co-Invest, LP | Class A Interests2026-03-310001737924KRIV Co-Invest Holdings, L.P. (Riveron) | Class A Units2026-03-310001737924M&S Group Holdings,LLC | Common Units2026-03-310001737924NMS VONA Case Management Acquisition, LP | Partnership2026-03-310001737924NMSEF II Holdings I, L.P. | Limited Partner Interests2026-03-310001737924North Haven Terrapin IntermediateCo, LLC (Apex Companies) | Class A Membership Interests2026-03-310001737924OSG Topco Holdings, LLC (Output Services Group, Inc.) | Class A Units2026-03-310001737924PN Topco L.P. | Class A Units2026-03-310001737924Rocket Ultimate LP | Class A Units2026-03-310001737924Schill Blocker Agg, LLC | Limited Partnership Interests2026-03-310001737924Shoreline CNB Partners Investment, LP (Career Now) | Common Equity2026-03-310001737924Shoreline CNB Partners Investment, LP (Career Now) | Series B Limited Partnership Units2026-03-310001737924STech Investors, LP | Class A Unit2026-03-310001737924Uplift Investors Finch Co-Invest Fund, LP | Interests2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:ServicesBusinessMember2026-03-310001737924CHS Investors, LLC | Class A Units2026-03-310001737924Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) | Class A Units2026-03-310001737924FS NU Investors, LP (NearU) | Class A2026-03-310001737924Legacy Parent Holdings, LLC (Legacy Service Partners) | Class B-2 Units2026-03-310001737924Legacy Parent Holdings, LLC (Legacy Service Partners) | Class B Units2026-03-310001737924Repipe Aggregator, LLC (Repipe Specialists) | Purchased Units2026-03-310001737924us-gaap:EquitySecuritiesMemberus-gaap:ConsumerSectorMember2026-03-310001737924CMP Ren Partners I-A LP (LMI Consulting, LLC) | Equity Co-Invest2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:SovereignAndPublicFinanceMember2026-03-310001737924Red Griffin TopCo, LLC (Seko Global Logistics LLC) | Class A Units2026-03-310001737924Red Griffin TopCo, LLC (Seko Global Logistics LLC) | Class B Units2026-03-310001737924REP RO Coinvest IV-A, LP (RoadOne) | Partnership Units2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:TransportationCargoMember2026-03-310001737924Helios Aggregator Holdings I LP (Pinnacle Supply Partners, LLC) | Common Units2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:UtilitiesElectricMember2026-03-310001737924USAW Parent LLC (USA Water) | Common Unit2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:UtilitiesWaterMember2026-03-310001737924Lettermen's Parent Holding, LLC | Common Units2026-03-310001737924Lettermen's Parent Holding, LLC | Class A Units2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:WholesaleMember2026-03-310001737924us-gaap:EquitySecuritiesMember2026-03-310001737924BlackRock Liquidity Funds T-Fund - Institutional Class2026-03-310001737924First American Government Obligations Fund - Class Z2026-03-310001737924us-gaap:CashEquivalentsMember2026-03-310001737924Wells Fargo Bank, N.A.2026-03-310001737924One Month SOFR2026-03-310001737924Three Month SOFR2026-03-310001737924Six Month SOFR2026-03-310001737924Twelve Month SOFR2026-03-310001737924ncdlc:RestrictedSecurityMember2026-03-310001737924ncdlc:QualifyingAssetsMember2026-03-310001737924ncdlc:NonQualifyingAssetsMember2026-03-310001737924ERA Industries, LLC (BTX Precision) | First Lien Debt2025-12-310001737924ERA Industries, LLC (BTX Precision) | First Lien Debt (Delayed Draw)2025-12-310001737924PAG Holding Corp. (Precision Aviation Group) | First Lien Debt2025-12-310001737924PAG Holding Corp. (Precision Aviation Group) | First Lien Debt (Delayed Draw)2025-12-310001737924STS Holding, Inc. | First Lien Debt2025-12-310001737924Turbine Engine Specialists, Inc. | Subordinated Debt 12025-12-310001737924Turbine Engine Specialists, Inc. | Subordinated Debt 22025-12-310001737924Valkyrie Intermediate, LLC | Subordinated Debt2025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:AerospaceAndDefenseMember2025-12-310001737924Covercraft Parent III, Inc. | Subordinated Debt2025-12-310001737924High Bar Brands Operating, LLC | Subordinated Debt2025-12-310001737924JEGS Automotive | First Lien Debt2025-12-310001737924JEGS Automotive | Revolving Loan2025-12-310001737924OEP Glass Purchaser, LLC (PGW Auto Glass) | First Lien Debt 12025-12-310001737924OEP Glass Purchaser, LLC (PGW Auto Glass) | First Lien Debt 22025-12-310001737924RA Parent Holdings LP (S&S Truck Parts) | First Lien Debt 12025-12-310001737924RA Parent Holdings LP (S&S Truck Parts) | First Lien Debt 22025-12-310001737924RA Parent Holdings LP (S&S Truck Parts) | First Lien Debt (Delayed Draw) 12025-12-310001737924RA Parent Holdings LP (S&S Truck Parts) | First Lien Debt (Delayed Draw) 22025-12-310001737924RA Parent Holdings LP (S&S Truck Parts) | First Lien Debt 32025-12-310001737924Randys Holdings, Inc. (Randy's Worldwide Automotive) | First Lien Debt (Delayed Draw)2025-12-310001737924Randys Holdings, Inc. (Randy's Worldwide Automotive) | First Lien Debt2025-12-310001737924us-gaap:DebtSecuritiesMemberus-gaap:AutomotiveSectorMember2025-12-310001737924Aprio Advisory Group, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Aprio Advisory Group, LLC | Revolving Loan2025-12-310001737924Ascend Partner Services LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Ascend Partner Services LLC | First Lien Debt2025-12-310001737924Big Apple Advisory, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Big Apple Advisory, LLC | Revolving Loan2025-12-310001737924Big Apple Advisory, LLC | First Lien Debt2025-12-310001737924Cohen Advisory, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Cohen Advisory, LLC | First Lien Debt2025-12-310001737924Compex Legal Services, Inc. | First Lien Debt2025-12-310001737924Illumifin Corporation (Long Term Care Group) | First Lien Debt2025-12-310001737924Knight AcquireCo, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Knight AcquireCo, LLC | First Lien Debt2025-12-310001737924Patriot Growth Insurance Services, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Smith & Howard Advisory LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Smith & Howard Advisory LLC | First Lien Debt2025-12-310001737924Vensure Employer Services, Inc. | First Lien Debt2025-12-310001737924Vensure Employer Services, Inc. | First Lien Debt (Delayed Draw)2025-12-310001737924World Insurance Associates, LLC | First Lien Debt2025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:BankingFinanceInsuranceRealEstateMember2025-12-310001737924AmerCareRoyal, LLC | First Lien Debt2025-12-310001737924AmerCareRoyal, LLC | First Lien Debt (Delayed Draw) 12025-12-310001737924AmerCareRoyal, LLC | First Lien Debt (Delayed Draw) 22025-12-310001737924Bardstown PPC Buyer LLC (Bardstown Bourbon Company) | Subordinated Debt2025-12-310001737924BCPE North Star US Holdco 2, Inc. (Dessert Holdings) | Subordinated Debt2025-12-310001737924Boardwalk Buyer LLC (Death Wish Coffee) | First Lien Debt2025-12-310001737924Commercial Bakeries Corp. | First Lien Debt 12025-12-310001737924Commercial Bakeries Corp. | First Lien Debt 22025-12-310001737924FoodScience, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924FoodScience, LLC | First Lien Debt2025-12-310001737924IF&P Holding Company, LLC (Fresh Edge) | Subordinated Debt 12025-12-310001737924IF&P Holding Company, LLC (Fresh Edge) | Subordinated Debt 22025-12-310001737924IF&P Holding Company, LLC (Fresh Edge) | Subordinated Debt 32025-12-310001737924Naturpak PPC Buyer LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Naturpak PPC Buyer LLC | First Lien Debt2025-12-310001737924Nellson Nutraceutical, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Nellson Nutraceutical, LLC | First Lien Debt2025-12-310001737924Palmetto Acquisitionco, Inc. (Tech24) | First Lien Debt2025-12-310001737924Palmetto Acquisitionco, Inc. (Tech24) | First Lien Debt (Delayed Draw)2025-12-310001737924Refresh Buyer, LLC (Sunny Sky Products) | First Lien Debt2025-12-310001737924Refresh Buyer, LLC (Sunny Sky Products) | First Lien Debt (Delayed Draw)2025-12-310001737924Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC) | First Lien Debt 12025-12-310001737924Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC) | First Lien Debt 22025-12-310001737924Watermill Express, LLC | First Lien Debt (Delayed Draw) 12025-12-310001737924Watermill Express, LLC | First Lien Debt (Delayed Draw) 22025-12-310001737924Watermill Express, LLC | First Lien Debt 12025-12-310001737924Watermill Express, LLC | First Lien Debt 22025-12-310001737924Watermill Express, LLC | First Lien Debt (Delayed Draw) 32025-12-310001737924Watermill Express, LLC | First Lien Debt (Delayed Draw) 42025-12-310001737924Watermill Express, LLC | First Lien Debt 32025-12-310001737924WCHG Buyer, Inc. (Handgards, LLC) | First Lien Debt2025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:BeverageFoodTobaccoMember2025-12-310001737924Clean Solutions Buyer, Inc. | First Lien Debt2025-12-310001737924Engineered Fastener Company, LLC (EFC International) | Subordinated Debt2025-12-310001737924FirstCall Mechanical Group, LLC | First Lien Debt2025-12-310001737924FirstCall Mechanical Group, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Heartland Home Services, Inc. (Helios Buyer, Inc.) | First Lien Debt2025-12-310001737924Heartland Home Services, Inc. (Helios Buyer, Inc.) | First Lien Debt (Delayed Draw) 12025-12-310001737924Heartland Home Services, Inc. (Helios Buyer, Inc.) | First Lien Debt (Delayed Draw) 22025-12-310001737924Hyperion Materials & Technologies, Inc. | First Lien Debt2025-12-310001737924Jetson Buyer, Inc. (E-Technologies Group, Inc.) | First Lien Debt2025-12-310001737924Ovation Holdings, Inc | First Lien Debt (Delayed Draw) 12025-12-310001737924Ovation Holdings, Inc | First Lien Debt 12025-12-310001737924Ovation Holdings, Inc | First Lien Debt 22025-12-310001737924Ovation Holdings, Inc | First Lien Debt (Delayed Draw) 22025-12-310001737924Rhino Intermediate Holding Company, LLC (Rhino Tool House) | First Lien Debt2025-12-310001737924Rhino Intermediate Holding Company, LLC (Rhino Tool House) | First Lien Debt (Delayed Draw)2025-12-310001737924SkyMark Refuelers, LLC | First Lien Debt (Delayed Draw) 12025-12-310001737924SkyMark Refuelers, LLC | First Lien Debt (Delayed Draw) 22025-12-310001737924SkyMark Refuelers, LLC | First Lien Debt2025-12-310001737924USA Industries Holdings LLC | First Lien Debt (Delayed Draw)2025-12-310001737924USA Industries Holdings LLC | First Lien Debt2025-12-310001737924Vessco Midco Holdings, LLC | First Lien Debt2025-12-310001737924Vessco Midco Holdings, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Vessco Midco Holdings, LLC | Revolving Loan2025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:CapitalEquipmentMember2025-12-310001737924Boulder Scientific Company, LLC | First Lien Debt2025-12-310001737924Chroma Color Corporation | First Lien Debt2025-12-310001737924Chroma Color Corporation | First Lien Debt (Delayed Draw)2025-12-310001737924New Spartech Holdings LLC | First Lien Debt 12025-12-310001737924New Spartech Holdings LLC | First Lien Debt 22025-12-310001737924Olympic Buyer, Inc. (Ascensus) | First Lien Debt2025-12-310001737924WCI-Momentum Bidco, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924WCI-Momentum Bidco, LLC | First Lien Debt2025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:ChemicalsPlasticsRubberMember2025-12-310001737924Athlete Buyer, LLC (Allstar Holdings) | Subordinated Debt2025-12-310001737924Athlete Buyer, LLC (Allstar Holdings) | Subordinated Debt (Delayed Draw) 12025-12-310001737924Athlete Buyer, LLC (Allstar Holdings) | Subordinated Debt (Delayed Draw) 22025-12-310001737924Athlete Buyer, LLC (Allstar Holdings) | Subordinated Debt (Delayed Draw) 32025-12-310001737924Cobalt Service Partners, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Cobalt Service Partners, LLC | First Lien Debt2025-12-310001737924Gannett Fleming, Inc. | First Lien Debt2025-12-310001737924Gannett Fleming, Inc. | Revolving Loan2025-12-310001737924Heartland Paving Partners, LLC | First Lien Debt (Delayed Draw) 12025-12-310001737924Heartland Paving Partners, LLC | First Lien Debt (Delayed Draw) 22025-12-310001737924Heartland Paving Partners, LLC | First Lien Debt2025-12-310001737924ICE USA Infrastructure, Inc. | First Lien Debt2025-12-310001737924Java Buyer, Inc. (Sciens Building Solutions, LLC) | First Lien Debt (Delayed Draw)2025-12-310001737924Java Buyer, Inc. (Sciens Building Solutions, LLC) | First Lien Debt2025-12-310001737924MEI Buyer LLC | First Lien Debt (Delayed Draw) 12025-12-310001737924MEI Buyer LLC | First Lien Debt2025-12-310001737924MEI Buyer LLC | First Lien Debt (Delayed Draw) 22025-12-310001737924Rose Paving, LLC | Subordinated Debt (Delayed Draw)2025-12-310001737924Rose Paving, LLC | Subordinated Debt2025-12-310001737924Royal Holdco Corporation (RMA Companies) | First Lien Debt (Delayed Draw)2025-12-310001737924Royal Holdco Corporation (RMA Companies) | First Lien Debt2025-12-310001737924SCIC Buyer, Inc. | First Lien Debt (Delayed Draw)2025-12-310001737924SCIC Buyer, Inc. | First Lien Debt2025-12-310001737924WSB Engineering Holdings Inc. | First Lien Debt2025-12-310001737924WSB Engineering Holdings Inc. | First Lien Debt (Delayed Draw)2025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:ConstructionBuildingMember2025-12-310001737924DRS Holdings III, Inc. | First Lien Debt2025-12-310001737924Momentum Textiles, LLC | Subordinated Debt2025-12-310001737924XpressMyself.com LLC (SmartSign) | First Lien Debt 12025-12-310001737924XpressMyself.com LLC (SmartSign) | First Lien Debt 22025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:ConsumerGoodsDurableMember2025-12-310001737924Bradford Soap International, Inc. | First Lien Debt (Delayed Draw)2025-12-310001737924Bradford Soap International, Inc. | First Lien Debt2025-12-310001737924FoodServices Brand Group, LLC | Subordinated Debt2025-12-310001737924KL Bronco Acquisition, Inc. (Elevation Labs) | First Lien Debt2025-12-310001737924KL Bronco Acquisition, Inc. (Elevation Labs) | First Lien Debt (Delayed Draw)2025-12-310001737924MPG Parent Holdings, LLC (Market Performance Group) | First Lien Debt2025-12-310001737924MPG Parent Holdings, LLC (Market Performance Group) | First Lien Debt (Delayed Draw)2025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:ConsumerGoodsNonDurableMember2025-12-310001737924B2B Industrial Products, LLC (AMW Acquisition Company, Inc.) | First Lien Debt 12025-12-310001737924B2B Industrial Products, LLC (AMW Acquisition Company, Inc.) | First Lien Debt 22025-12-310001737924good2grow LLC | First Lien Debt 12025-12-310001737924good2grow LLC | First Lien Debt 22025-12-310001737924good2grow LLC | First Lien Debt 32025-12-310001737924Ivex Holdco Inc. (Specialized Packaging Group) | First Lien Debt 12025-12-310001737924Ivex Holdco Inc. (Specialized Packaging Group) | First Lien Debt 22025-12-310001737924Ivex Holdco Inc. (Specialized Packaging Group) | First Lien Debt 32025-12-310001737924Ivex Holdco Inc. (Specialized Packaging Group) | First Lien Debt 42025-12-310001737924Oliver Packaging, LLC | Subordinated Debt 12025-12-310001737924Oliver Packaging, LLC | Subordinated Debt 22025-12-310001737924Online Labels Group, LLC | First Lien Debt2025-12-310001737924Online Labels Group, LLC | First Lien Debt (Delayed Draw) 12025-12-310001737924Online Labels Group, LLC | First Lien Debt (Delayed Draw) 22025-12-310001737924Performance Packaging Buyer, LLC | First Lien Debt2025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:ContainersPackagingAndGlassMember2025-12-310001737924Environ Energy, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Environ Energy, LLC | First Lien Debt2025-12-310001737924Matador US Buyer, LLC (Insulation Technology Group) | First Lien Debt2025-12-310001737924Matador US Buyer, LLC (Insulation Technology Group) | First Lien Debt (Delayed Draw)2025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:EnergyElectricityMember2025-12-310001737924CLS Management Services, LLC (Contract Land Staff) | First Lien Debt2025-12-310001737924CLS Management Services, LLC (Contract Land Staff) | First Lien Debt (Delayed Draw) 12025-12-310001737924CLS Management Services, LLC (Contract Land Staff) | First Lien Debt (Delayed Draw) 22025-12-310001737924Impact Parent Corporation (Impact Environmental Group) | First Lien Debt 12025-12-310001737924Impact Parent Corporation (Impact Environmental Group) | First Lien Debt (Delayed Draw) 12025-12-310001737924Impact Parent Corporation (Impact Environmental Group) | First Lien Debt (Delayed Draw) 22025-12-310001737924Impact Parent Corporation (Impact Environmental Group) | First Lien Debt 22025-12-310001737924NFM & J, L.P. (The Facilities Group) | First Lien Debt 12025-12-310001737924NFM & J, L.P. (The Facilities Group) | First Lien Debt 22025-12-310001737924NFM & J, L.P. (The Facilities Group) | First Lien Debt (Delayed Draw) 12025-12-310001737924NFM & J, L.P. (The Facilities Group) | First Lien Debt (Delayed Draw) 22025-12-310001737924Nutrition 101 Buyer, LLC (101 Inc) | First Lien Debt2025-12-310001737924Orion Group FM Holdings, LLC (Leo Facilities) | First Lien Debt 12025-12-310001737924Orion Group FM Holdings, LLC (Leo Facilities) | First Lien Debt (Delayed Draw) 12025-12-310001737924Orion Group FM Holdings, LLC (Leo Facilities) | First Lien Debt 22025-12-310001737924Orion Group FM Holdings, LLC (Leo Facilities) | First Lien Debt (Delayed Draw) 22025-12-310001737924SI Solutions, LLC | First Lien Debt2025-12-310001737924SI Solutions, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:EnvironmentalIndustriesMember2025-12-310001737924AB Centers Acquisition Corporation (Action Behavior Centers) | First Lien Debt 12025-12-310001737924AB Centers Acquisition Corporation (Action Behavior Centers) | First Lien Debt 22025-12-310001737924AB Centers Acquisition Corporation (Action Behavior Centers) | First Lien Debt (Delayed Draw)2025-12-310001737924ACP Maverick Holdings, Inc. | First Lien Debt (Delayed Draw)2025-12-310001737924ACP Maverick Holdings, Inc. | First Lien Debt2025-12-310001737924Affinity Hospice Intermediate Holdings, LLC | First Lien Debt2025-12-310001737924Anne Arundel Dermatology Management, LLC | Subordinated Debt 12025-12-310001737924Anne Arundel Dermatology Management, LLC | Subordinated Debt 22025-12-310001737924Anne Arundel Dermatology Management, LLC | First Lien Debt2025-12-310001737924Anne Arundel Dermatology Management, LLC | Subordinated Debt (Delayed Draw)2025-12-310001737924ARC Health OPCO, LLC | Subordinated Debt (Delayed Draw)2025-12-310001737924ARC Health OPCO, LLC | Subordinated Debt2025-12-310001737924Bluebird PM Buyer, Inc. | First Lien Debt (Delayed Draw)2025-12-310001737924Bluebird PM Buyer, Inc. | First Lien Debt2025-12-310001737924Bridges Consumer Healthcare Intermediate LLC | First Lien Debt (Delayed Draw) 12025-12-310001737924Bridges Consumer Healthcare Intermediate LLC | First Lien Debt (Delayed Draw) 22025-12-310001737924Bridges Consumer Healthcare Intermediate LLC | First Lien Debt2025-12-310001737924Coding Solutions Acquisition, Inc. | First Lien Debt2025-12-310001737924Coding Solutions Acquisition, Inc. | First Lien Debt (Delayed Draw)2025-12-310001737924Coding Solutions Acquisition, Inc. | Revolving Loan2025-12-310001737924Dermatology Intermediate Holdings III, Inc. (Forefront Dermatology) | First Lien Debt2025-12-310001737924Eyesouth Eye Care Holdco LLC | First Lien Debt2025-12-310001737924Eyesouth Eye Care Holdco LLC | First Lien Debt (Delayed Draw)2025-12-310001737924FH DMI Buyer, Inc. | First Lien Debt (Delayed Draw)2025-12-310001737924FH DMI Buyer, Inc. | First Lien Debt2025-12-310001737924Genesee Scientific LLC | First Lien Debt2025-12-310001737924Genesee Scientific LLC | First Lien Debt (Delayed Draw)2025-12-310001737924GHR Healthcare, LLC | First Lien Debt 12025-12-310001737924GHR Healthcare, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924GHR Healthcare, LLC | First Lien Debt 22025-12-310001737924GHR Healthcare, LLC | First Lien Debt 32025-12-310001737924GHR Healthcare, LLC | First Lien Debt 42025-12-310001737924Health Management Associates, Inc. | First Lien Debt2025-12-310001737924Health Management Associates, Inc. | First Lien Debt (Delayed Draw)2025-12-310001737924Healthspan Buyer, LLC (Thorne HealthTech) | First Lien Debt2025-12-310001737924Heartland Veterinary Partners LLC | Subordinated Debt (Delayed Draw) 12025-12-310001737924Heartland Veterinary Partners LLC | Subordinated Debt (Delayed Draw) 22025-12-310001737924Heartland Veterinary Partners LLC | Subordinated Debt2025-12-310001737924HemaSource, Inc. | Subordinated Debt2025-12-310001737924HMN Acquirer Corp. | First Lien Debt (Delayed Draw)2025-12-310001737924HMN Acquirer Corp. | First Lien Debt2025-12-310001737924Impact Advisors, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Impact Advisors, LLC | First Lien Debt2025-12-310001737924JKC Buyer, Inc. (J. Knipper and Company Inc) | First Lien Debt (Delayed Draw)2025-12-310001737924JKC Buyer, Inc. (J. Knipper and Company Inc) | First Lien Debt2025-12-310001737924Lavie Group, Inc. | First Lien Debt (Delayed Draw)2025-12-310001737924Lavie Group, Inc. | First Lien Debt2025-12-310001737924MDC Intermediate Holdings II, LLC (Mosaic Dental) | Subordinated Debt2025-12-310001737924MDC Intermediate Holdings II, LLC (Mosaic Dental) | Subordinated Debt (Delayed Draw)2025-12-310001737924Midwest Eye Services, LLC | First Lien Debt2025-12-310001737924Promptcare Infusion Buyer, Inc. | First Lien Debt (Delayed Draw) 12025-12-310001737924Promptcare Infusion Buyer, Inc. | First Lien Debt2025-12-310001737924Promptcare Infusion Buyer, Inc. | First Lien Debt (Delayed Draw) 22025-12-310001737924QHR Health, LLC | First Lien Debt 12025-12-310001737924QHR Health, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924QHR Health, LLC | First Lien Debt 22025-12-310001737924Real Chemistry Intermediate III, Inc. | First Lien Debt (Delayed Draw)2025-12-310001737924Real Chemistry Intermediate III, Inc. | Revolving Loan2025-12-310001737924Real Chemistry Intermediate III, Inc. | First Lien Debt2025-12-310001737924Sandlot Buyer, LLC (Prime Time Healthcare) | First Lien Debt 12025-12-310001737924Sandlot Buyer, LLC (Prime Time Healthcare) | First Lien Debt 22025-12-310001737924Smile Brands Inc. | Subordinated Debt2025-12-310001737924Swoop Intermediate III, Inc. | First Lien Debt (Delayed Draw)2025-12-310001737924Swoop Intermediate III, Inc. | Revolving Loan2025-12-310001737924Swoop Intermediate III, Inc. | First Lien Debt2025-12-310001737924TBRS, Inc. | First Lien Debt (Delayed Draw)2025-12-310001737924TBRS, Inc. | Revolving Loan2025-12-310001737924TBRS, Inc. | First Lien Debt2025-12-310001737924Tidi Legacy Products, Inc. | First Lien Debt2025-12-310001737924Tidi Legacy Products, Inc. | First Lien Debt (Delayed Draw)2025-12-310001737924VMG Holdings LLC (VMG Health) | First Lien Debt 12025-12-310001737924VMG Holdings LLC (VMG Health) | First Lien Debt 22025-12-310001737924Wellspring Pharmaceutical Corporation | First Lien Debt 12025-12-310001737924Wellspring Pharmaceutical Corporation | First Lien Debt 22025-12-310001737924Wellspring Pharmaceutical Corporation | First Lien Debt (Delayed Draw) 12025-12-310001737924Wellspring Pharmaceutical Corporation | First Lien Debt (Delayed Draw) 22025-12-310001737924Wellspring Pharmaceutical Corporation | First Lien Debt 32025-12-310001737924YI, LLC (Young Innovations) | First Lien Debt2025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:HealthcareAndPharmaceuticalsMember2025-12-310001737924Alta Buyer, LLC (GoEngineer) | First Lien Debt 12025-12-310001737924Alta Buyer, LLC (GoEngineer) | First Lien Debt (Delayed Draw)2025-12-310001737924Alta Buyer, LLC (GoEngineer) | First Lien Debt 22025-12-310001737924Eliassen Group, LLC | First Lien Debt2025-12-310001737924Eliassen Group, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Emburse, Inc. | First Lien Debt (Delayed Draw)2025-12-310001737924Emburse, Inc. | Revolving Loan2025-12-310001737924Emburse, Inc. | First Lien Debt2025-12-310001737924Exterro, Inc. | First Lien Debt2025-12-310001737924GNX HBS PARENT, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924GNX HBS PARENT, LLC | First Lien Debt2025-12-310001737924Infobase Acquisition, Inc. | First Lien Debt2025-12-310001737924Prosci, Inc. | First Lien Debt2025-12-310001737924Revalize Inc. (f/k/a AQ Holdco Inc.) | First Lien Debt (Delayed Draw) 12025-12-310001737924Revalize Inc. (f/k/a AQ Holdco Inc.) | First Lien Debt (Delayed Draw) 22025-12-310001737924Revalize Inc. (f/k/a AQ Holdco Inc.) | First Lien Debt (Delayed Draw) 32025-12-310001737924Revalize Inc. (f/k/a AQ Holdco Inc.) | First Lien Debt (Delayed Draw) 42025-12-310001737924Ridge Trail US Bidco, Inc. (Options IT) | First Lien Debt2025-12-310001737924Ridge Trail US Bidco, Inc. (Options IT) | First Lien Debt (Delayed Draw)2025-12-310001737924Ridge Trail US Bidco, Inc. (Options IT) | Revolving Loan2025-12-310001737924Smart Wave Technologies, Inc. | First Lien Debt2025-12-310001737924Solve Industrial Motion Group LLC | Subordinated Debt 12025-12-310001737924Solve Industrial Motion Group LLC | Subordinated Debt 22025-12-310001737924Solve Industrial Motion Group LLC | Subordinated Debt (Delayed Draw)2025-12-310001737924VALIDITY INC | First Lien Debt2025-12-310001737924Venture Buyer, LLC (Velosio) | First Lien Debt2025-12-310001737924Venture Buyer, LLC (Velosio) | First Lien Debt (Delayed Draw)2025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:HighTechIndustriesMember2025-12-310001737924Davidson Hotel Company LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Davidson Hotel Company LLC | First Lien Debt2025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:HotelGameLeisureMember2025-12-310001737924Calienger Acquisition, L.L.C. (Wpromote, LLC) | First Lien Debt2025-12-310001737924Tinuiti Inc. | First Lien Debt2025-12-310001737924Tinuiti Inc. | First Lien Debt (Delayed Draw) 12025-12-310001737924Tinuiti Inc. | First Lien Debt (Delayed Draw) 22025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:MediaAdvertisingPrintingPublishingMember2025-12-310001737924BroadcastMed Holdco, LLC | Subordinated Debt2025-12-310001737924Corporate Visions, Inc. (CVI Parent, Inc.) | First Lien Debt 12025-12-310001737924Corporate Visions, Inc. (CVI Parent, Inc.) | First Lien Debt 22025-12-310001737924MSM Acquisitions, Inc. (Spectrio) | First Lien Debt2025-12-310001737924MSM Acquisitions, Inc. (Spectrio) | First Lien Debt (Delayed Draw) 12025-12-310001737924MSM Acquisitions, Inc. (Spectrio) | First Lien Debt (Delayed Draw) 22025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:MediaDiversifiedProductionMember2025-12-310001737924ALKU Intermediate Holdings, LLC | First Lien Debt2025-12-310001737924All4 Buyer, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924All4 Buyer, LLC | First Lien Debt2025-12-310001737924Archer Acquisition, LLC (ARMstrong) | First Lien Debt2025-12-310001737924Archer Acquisition, LLC (ARMstrong) | First Lien Debt (Delayed Draw)2025-12-310001737924Astra Service Partners, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Astra Service Partners, LLC | First Lien Debt2025-12-310001737924Bounteous, Inc. | First Lien Debt (Delayed Draw) 12025-12-310001737924Bounteous, Inc. | First Lien Debt (Delayed Draw) 22025-12-310001737924Bounteous, Inc. | First Lien Debt 12025-12-310001737924Bounteous, Inc. | First Lien Debt 22025-12-310001737924Bullhorn, Inc. | First Lien Debt2025-12-310001737924Caldwell & Gregory LLC | Subordinated Debt2025-12-310001737924CDL Marketing Group, LLC (Career Now) | Subordinated Debt2025-12-310001737924Cornerstone Advisors of Arizona, LLC | First Lien Debt2025-12-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) | First Lien Debt 12025-12-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) | First Lien Debt (Delayed Draw) 12025-12-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) | First Lien Debt (Delayed Draw) 22025-12-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) | First Lien Debt 22025-12-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) | First Lien Debt (Delayed Draw) 32025-12-310001737924Element 78 Partners, LLC (E78) | First Lien Debt 12025-12-310001737924Element 78 Partners, LLC (E78) | First Lien Debt 22025-12-310001737924Element 78 Partners, LLC (E78) | First Lien Debt (Delayed Draw) 12025-12-310001737924Element 78 Partners, LLC (E78) | First Lien Debt (Delayed Draw) 22025-12-310001737924Element 78 Partners, LLC (E78) | First Lien Debt (Delayed Draw) 32025-12-310001737924Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC) | First Lien Debt 12025-12-310001737924Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC) | First Lien Debt 22025-12-310001737924Env Automation Acquisition,LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Env Automation Acquisition,LLC | First Lien Debt2025-12-310001737924Esquire Deposition Solutions, LLC | Subordinated Debt2025-12-310001737924Gabriel Partners, LLC | First Lien Debt 12025-12-310001737924Gabriel Partners, LLC | First Lien Debt 22025-12-310001737924Gabriel Partners, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Gabriel Partners, LLC | First Lien Debt 32025-12-310001737924Integrated Power Services Holdings, Inc. | First Lien Debt (Delayed Draw)2025-12-310001737924Integrated Power Services Holdings, Inc. | First Lien Debt2025-12-310001737924KENG Acquisition, Inc. (Engage PEO) | First Lien Debt2025-12-310001737924KENG Acquisition, Inc. (Engage PEO) | First Lien Debt (Delayed Draw) 12025-12-310001737924KENG Acquisition, Inc. (Engage PEO) | First Lien Debt (Delayed Draw) 22025-12-310001737924KRIV Acquisition, Inc. (Riveron) | First Lien Debt2025-12-310001737924LRN Corporation (Lion Merger Sub, Inc.) | First Lien Debt 12025-12-310001737924LRN Corporation (Lion Merger Sub, Inc.) | First Lien Debt 22025-12-310001737924M&S Holdings Buyer, Inc. | First Lien Debt (Delayed Draw)2025-12-310001737924M&S Holdings Buyer, Inc. | First Lien Debt2025-12-310001737924Olympus US Bidco LLC (Phaidon International) | First Lien Debt2025-12-310001737924Output Services Group, Inc. | First Lien Debt 12025-12-310001737924Output Services Group, Inc. | First Lien Debt 22025-12-310001737924PLZ Corp (PLZ Aeroscience) | Subordinated Debt2025-12-310001737924PN Buyer, Inc. | First Lien Debt (Delayed Draw)2025-12-310001737924PN Buyer, Inc. | First Lien Debt2025-12-310001737924RailPros Parent, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924RailPros Parent, LLC | Revolving Loan2025-12-310001737924RailPros Parent, LLC | First Lien Debt2025-12-310001737924Redwood Services Group, LLC (Evergreen Services Group) | First Lien Debt (Delayed Draw) 12025-12-310001737924Redwood Services Group, LLC (Evergreen Services Group) | First Lien Debt2025-12-310001737924Redwood Services Group, LLC (Evergreen Services Group) | First Lien Debt (Delayed Draw) 22025-12-310001737924Safety Infrastructure Services Intermediate LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Safety Infrastructure Services Intermediate LLC | First Lien Debt2025-12-310001737924Sagebrush Buyer, LLC (Province) | First Lien Debt2025-12-310001737924Scaled Agile, Inc. | First Lien Debt2025-12-310001737924Scaled Agile, Inc. | First Lien Debt (Delayed Draw)2025-12-310001737924Sentinel Technologies, Inc | First Lien Debt2025-12-310001737924Syndigo LLC | Revolving Loan2025-12-310001737924Syndigo LLC | First Lien Debt2025-12-310001737924Tau Buyer, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Tau Buyer, LLC | Revolving Loan2025-12-310001737924Tau Buyer, LLC | First Lien Debt2025-12-310001737924Thompson Safety LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Thompson Safety LLC | Revolving Loan2025-12-310001737924Transit Buyer, LLC (Propark Mobility) | First Lien Debt2025-12-310001737924Transit Buyer, LLC (Propark Mobility) | First Lien Debt (Delayed Draw) 12025-12-310001737924Transit Buyer, LLC (Propark Mobility) | First Lien Debt (Delayed Draw) 22025-12-310001737924Trilon Group, LLC | First Lien Debt2025-12-310001737924Trilon Group, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924TSS Buyer, LLC (Technical Safety Services) | First Lien Debt 12025-12-310001737924TSS Buyer, LLC (Technical Safety Services) | First Lien Debt (Delayed Draw)2025-12-310001737924TSS Buyer, LLC (Technical Safety Services) | First Lien Debt 22025-12-310001737924Victors CCC Buyer LLC (CrossCountry Consulting) | First Lien Debt2025-12-310001737924Victors CCC Buyer LLC (CrossCountry Consulting) | First Lien Debt (Delayed Draw)2025-12-310001737924VRC Companies, LLC (Vital Records Control) | First Lien Debt 12025-12-310001737924VRC Companies, LLC (Vital Records Control) | First Lien Debt 22025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:ServicesBusinessMember2025-12-310001737924360 Holdco, Inc. (360 Training) | First Lien Debt2025-12-310001737924360 Holdco, Inc. (360 Training) | First Lien Debt (Delayed Draw)2025-12-310001737924ADPD Holdings LLC (NearU) | First Lien Debt2025-12-310001737924AMS Parent, LLC (All My Sons) | First Lien Debt2025-12-310001737924Apex Service Partners, LLC | First Lien Debt (Delayed Draw) 12025-12-310001737924Apex Service Partners, LLC | First Lien Debt (Delayed Draw) 22025-12-310001737924Apex Service Partners, LLC | Revolving Loan2025-12-310001737924Apex Service Partners, LLC | First Lien Debt2025-12-310001737924Columbia Home Services LLC | Subordinated Debt (Delayed Draw)2025-12-310001737924Columbia Home Services LLC | Subordinated Debt2025-12-310001737924Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) | Subordinated Debt2025-12-310001737924Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) | Subordinated Debt (Delayed Draw)2025-12-310001737924Excel Fitness Consolidator LLC | First Lien Debt2025-12-310001737924Excel Fitness Holdings, Inc. | First Lien Debt (Delayed Draw)2025-12-310001737924Legacy Service Partners, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Legacy Service Partners, LLC | Subordinated Debt (Delayed Draw)2025-12-310001737924Legacy Service Partners, LLC | Subordinated Debt2025-12-310001737924Legacy Service Partners, LLC | First Lien Debt2025-12-310001737924Liberty Buyer, Inc. (Liberty Group) | First Lien Debt2025-12-310001737924Liberty Buyer, Inc. (Liberty Group) | First Lien Debt (Delayed Draw)2025-12-310001737924National Renovations LLC (Repipe Specialists) | Subordinated Debt (Delayed Draw) 12025-12-310001737924National Renovations LLC (Repipe Specialists) | Subordinated Debt 12025-12-310001737924National Renovations LLC (Repipe Specialists) | Subordinated Debt 22025-12-310001737924National Renovations LLC (Repipe Specialists) | Subordinated Debt 32025-12-310001737924National Renovations LLC (Repipe Specialists) | Subordinated Debt (Delayed Draw) 22025-12-310001737924North Haven Fairway Buyer, LLC (Fairway Lawns) | Subordinated Debt (Delayed Draw) 12025-12-310001737924North Haven Fairway Buyer, LLC (Fairway Lawns) | Subordinated Debt (Delayed Draw) 22025-12-310001737924North Haven Fairway Buyer, LLC (Fairway Lawns) | Subordinated Debt (Delayed Draw) 32025-12-310001737924North Haven Spartan US Holdco LLC | First Lien Debt2025-12-310001737924North Haven Spartan US Holdco LLC | First Lien Debt (Delayed Draw) 12025-12-310001737924North Haven Spartan US Holdco LLC | First Lien Debt (Delayed Draw) 22025-12-310001737924Perennial Services Group, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Perennial Services Group, LLC | First Lien Debt2025-12-310001737924us-gaap:DebtSecuritiesMemberus-gaap:ConsumerSectorMember2025-12-310001737924Renaissance Buyer, LLC (LMI Consulting, LLC) | First Lien Debt2025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:SovereignAndPublicFinanceMember2025-12-310001737924BCM One, Inc. | First Lien Debt2025-12-310001737924BCM One, Inc. | First Lien Debt (Delayed Draw)2025-12-310001737924MBS Holdings, Inc. | First Lien Debt 12025-12-310001737924MBS Holdings, Inc. | First Lien Debt 22025-12-310001737924MBS Holdings, Inc. | First Lien Debt 32025-12-310001737924MBS Holdings, Inc. | First Lien Debt 42025-12-310001737924Mobile Communications America, Inc. | First Lien Debt (Delayed Draw) 12025-12-310001737924Mobile Communications America, Inc. | First Lien Debt2025-12-310001737924Mobile Communications America, Inc. | First Lien Debt (Delayed Draw) 22025-12-310001737924Sapphire Telecom, Inc. | First Lien Debt2025-12-310001737924Tyto Athene, LLC | First Lien Debt2025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:TelecommunicationsMember2025-12-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) | First Lien Debt 12025-12-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) | First Lien Debt 22025-12-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) | First Lien Debt 32025-12-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) | First Lien Debt 42025-12-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) | First Lien Debt 52025-12-310001737924Armstrong Midco, LLC (Armstrong Transport Group) | Subordinated Debt2025-12-310001737924Armstrong Transport Group, LLC | Subordinated Debt2025-12-310001737924FSK Pallet Holding Corp. (Kamps Pallets) | First Lien Debt2025-12-310001737924Kenco PPC Buyer LLC | First Lien Debt2025-12-310001737924Kenco PPC Buyer LLC | First Lien Debt (Delayed Draw) 12025-12-310001737924Kenco PPC Buyer LLC | First Lien Debt (Delayed Draw) 22025-12-310001737924R1 Holdings, LLC (RoadOne) | Subordinated Debt2025-12-310001737924SEKO Global Logistics Network, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924SEKO Global Logistics Network, LLC | First Lien Debt 12025-12-310001737924SEKO Global Logistics Network, LLC | First Lien Debt 22025-12-310001737924SEKO Global Logistics Network, LLC | First Lien Debt 32025-12-310001737924TI Acquisition NC, LLC | First Lien Debt2025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:TransportationCargoMember2025-12-310001737924EVDR Purchaser, Inc. | First Lien Debt2025-12-310001737924EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC) | First Lien Debt (Delayed Draw)2025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:TransportationConsumerMember2025-12-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) | First Lien Debt2025-12-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) | First Lien Debt (Delayed Draw)2025-12-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) | Revolving Loan2025-12-310001737924Force Electrical Buyerco, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924Force Electrical Buyerco, LLC | First Lien Debt2025-12-310001737924Industrial Air Flow Dynamics, Inc. | First Lien Debt (Delayed Draw)2025-12-310001737924Industrial Air Flow Dynamics, Inc. | First Lien Debt2025-12-310001737924Low Voltage Holdings Inc. | First Lien Debt (Delayed Draw)2025-12-310001737924Low Voltage Holdings Inc. | Revolving Loan2025-12-310001737924Low Voltage Holdings Inc. | First Lien Debt2025-12-310001737924Pinnacle Supply Partners, LLC | First Lien Debt (Delayed Draw) 12025-12-310001737924Pinnacle Supply Partners, LLC | First Lien Debt2025-12-310001737924Pinnacle Supply Partners, LLC | First Lien Debt (Delayed Draw) 22025-12-310001737924RMS Energy Borrower LLC | First Lien Debt (Delayed Draw)2025-12-310001737924RMS Energy Borrower LLC | First Lien Debt2025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:UtilitiesElectricMember2025-12-310001737924USA Water Intermediate Holdings, LLC | First Lien Debt2025-12-310001737924USA Water Intermediate Holdings, LLC | First Lien Debt (Delayed Draw)2025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:UtilitiesWaterMember2025-12-310001737924INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions) | First Lien Debt (Delayed Draw)2025-12-310001737924INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions) | First Lien Debt2025-12-310001737924ISG Enterprises, LLC (Industrial Service Group) | First Lien Debt2025-12-310001737924ISG Enterprises, LLC (Industrial Service Group) | First Lien Debt (Delayed Draw)2025-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:WholesaleMember2025-12-310001737924us-gaap:DebtSecuritiesMember2025-12-310001737924BPC Kodiak LLC (Turbine Engine Specialists) | Class A-1 Units2025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:AerospaceAndDefenseMember2025-12-310001737924Buckeye Group Holdings, L.P. (JEGS Automotive) | LP Interests 12025-12-310001737924Buckeye Group Holdings, L.P. (JEGS Automotive) | LP Interests 22025-12-310001737924Buckeye Group Holdings, L.P. (JEGS Automotive) | LP Interests 32025-12-310001737924Covercraft Parent III, Inc. | LP Interests2025-12-310001737924HBB Parent, LLC (High Bar Brands) | LP Interests2025-12-310001737924Pegasus Aggregator Holdings LP (S&S Truck Parts) | LP Interests2025-12-310001737924Phoenix Topco Holdings LP (S&S Truck Parts) | Partnership Interests2025-12-310001737924Phoenix Topco Holdings LP (S&S Truck Parts) | Warrants2025-12-310001737924us-gaap:EquitySecuritiesMemberus-gaap:AutomotiveSectorMember2025-12-310001737924Bardstown PPC Buyer LLC (Bardstown Bourbon Company) | Common Units2025-12-310001737924VCP Tech24 Co-Invest Aggregator LP (Tech24) | Company Unit2025-12-310001737924WPP Fairway Aggregator B, L.P (Fresh Edge) | Class B Common Units2025-12-310001737924WPP Fairway Aggregator B, L.P (Fresh Edge) | Class A Preferred Units2025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:BeverageFoodTobaccoMember2025-12-310001737924ATL GSE Holdings, LP | Class A Units2025-12-310001737924CMG HoldCo, LLC (Crete) | Equity Co-Investment2025-12-310001737924EFC Holdings, LLC (EFC International) | Class A Common Units2025-12-310001737924EFC Holdings, LLC (EFC International) | Series A Preferred Units2025-12-310001737924E-Tech Holdings Partnership, L.P. (E-Technologies Group, Inc.) | Partnership Interests2025-12-310001737924Lapmaster Co-Investment, LLC (Precision Surfacing Solutions) | Common Units2025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:CapitalEquipmentMember2025-12-310001737924New Spartech Holdings LLC | Common Units2025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:ChemicalsPlasticsRubberMember2025-12-310001737924GreyLion TGNL Holdings | Common Units2025-12-310001737924Oceansound Partners Co-Invest II, LP (Gannett Fleming) | Series F Units2025-12-310001737924OSP Gannett Aggregator, LP (Gannett Fleming) | Limited Partnership Interests2025-12-310001737924RPI Investments LP (Rose Paving) | Limited Partnership Interests2025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:ConstructionBuildingMember2025-12-310001737924LH Equity Investors, L.P. | Limited Partnership Interests2025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:ConsumerGoodsDurableMember2025-12-310001737924FBG Holdings LLC | Common Units2025-12-310001737924Ultima Health Holdings, LLC | Preferred Units2025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:ConsumerGoodsNonDurableMember2025-12-310001737924Conversion Holdings, L.P. (Specialized Packaging Group) | Class A Units2025-12-310001737924Oliver Investors, LP (Oliver Packaging) | Class A Units2025-12-310001737924Oliver Investors, LP (Oliver Packaging) | Class A Common Units2025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:ContainersPackagingAndGlassMember2025-12-310001737924HMA Equity, LP (Health Management Associates) | AA Equity Co-Invest2025-12-310001737924MDC Group Holdings, LP (Mosaic Dental) | AA Equity Co-Invest2025-12-310001737924NP/BF Holdings, L.P. | AA Equity Co-Invest2025-12-310001737924RCP Nats Co-Investment Fund LP | LP Interests2025-12-310001737924REP Coinvest III AAD, L.P. (Anne Arundel) | AA Equity Co-Invest2025-12-310001737924REP HS Holdings, LLC (HemaSource) | LP Interests2025-12-310001737924WE Select Fund 3, L.P. | Limited Partnership Interests2025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:HealthcareAndPharmaceuticalsMember2025-12-310001737924GNX HBS Holdings, LLC | LP Interests2025-12-310001737924Three Rivers Co-Investment, L.P. | LP Interests2025-12-310001737924Solve Group Holdings, L.P. (Solve Industrial) | LP Interests2025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:HighTechIndustriesMember2025-12-310001737924BroadcastMed Holdco, LLC | Series A-3 Preferred Units2025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:MediaDiversifiedProductionMember2025-12-310001737924BayPine Monarch Co-Invest, LP | Limited Partnership Interests2025-12-310001737924CDL Marketing Group, LLC (Career Now) | Common Equity2025-12-310001737924CDL Marketing Group, LLC (Career Now) | Series B Limited Partnership Units2025-12-310001737924Concord FG Holdings, LP (E78) | Common A Common Units2025-12-310001737924Geds Equity Investors, LP (Esquire Deposition Services) | Class A Common Units2025-12-310001737924KKEMP Blocked Co-Invest, LP | Limited Partnership Interests2025-12-310001737924KRIV Co-Invest Holdings, L.P. (Riveron) | Class A Common Units2025-12-310001737924M&S Group Holdings,LLC | Common Equity2025-12-310001737924NMS VONA Case Management Acquisition, LP | Class A Common Units2025-12-310001737924NMSEF II Holdings I, L.P. | Limited Partnership Interests2025-12-310001737924North Haven Terrapin IntermediateCo, LLC (Apex Companies) | Class A Common Units2025-12-310001737924OSG Topco Holdings, LLC (Output Services Group, Inc.) | Class A Units2025-12-310001737924PN Topco L.P. | Class A Units2025-12-310001737924Schill Blocker Agg, LLC | Limited Partnership Interests2025-12-310001737924STech Investors, LP | Class A Units2025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:ServicesBusinessMember2025-12-310001737924CHS Investors, LLC | Class B Units2025-12-310001737924Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) | Class B Units2025-12-310001737924FS NU Investors, LP (NearU) | Class B Units2025-12-310001737924Legacy Parent Holdings, LLC (Legacy Service Partners) | Class B Units 12025-12-310001737924Legacy Parent Holdings, LLC (Legacy Service Partners) | Class B Units 22025-12-310001737924Repipe Aggregator, LLC (Repipe Specialists) | Purchased Units2025-12-310001737924us-gaap:EquitySecuritiesMemberus-gaap:ConsumerSectorMember2025-12-310001737924CMP Ren Partners I-A LP (LMI Consulting, LLC) | Limited Partnership Interests2025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:SovereignAndPublicFinanceMember2025-12-310001737924Red Griffin TopCo, LLC (Seko Global Logistics LLC) | Partnership Units 12025-12-310001737924Red Griffin TopCo, LLC (Seko Global Logistics LLC) | Partnership Units 22025-12-310001737924REP RO Coinvest IV-A, LP (RoadOne) | Partnership Units2025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:TransportationCargoMember2025-12-310001737924Helios Aggregator Holdings I LP (Pinnacle Supply Partners, LLC) | Subject Partnership Units2025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:UtilitiesElectricMember2025-12-310001737924USAW Parent LLC (USA Water) | Common Units2025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:UtilitiesWaterMember2025-12-310001737924Lettermen's Parent Holding, LLC | Common Units 12025-12-310001737924Lettermen's Parent Holding, LLC | Common Units 22025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:WholesaleMember2025-12-310001737924us-gaap:EquitySecuritiesMember2025-12-310001737924BlackRock Liquidity Funds T-Fund - Institutional Class2025-12-310001737924First American Government Obligations Fund - Class Z2025-12-310001737924us-gaap:CashEquivalentsMember2025-12-310001737924Wells Fargo Bank, N.A.2025-12-310001737924One Month SOFR2025-12-310001737924Three Month SOFR2025-12-310001737924Six Month SOFR2025-12-310001737924Twelve Month SOFR2025-12-310001737924ncdlc:RestrictedSecurityMember2025-12-310001737924ncdlc:QualifyingAssetsMember2025-12-310001737924ncdlc:NonQualifyingAssetsMember2025-12-310001737924us-gaap:PaymentInKindPIKNoteMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924us-gaap:PaymentInKindPIKNoteMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:NonAccrualLoansMember2026-03-310001737924ncdlc:NonAccrualLoansMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:NonAccrualLoansMember2025-12-310001737924ncdlc:NonAccrualLoansMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:DebtSecuritiesFirstLienMember2026-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:DebtSecuritiesFirstLienMember2025-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924us-gaap:SubordinatedDebtMember2026-03-310001737924us-gaap:SubordinatedDebtMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924us-gaap:SubordinatedDebtMember2025-12-310001737924us-gaap:SubordinatedDebtMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:SubordinatedDebtSecondLienMember2026-03-310001737924ncdlc:SubordinatedDebtMezzanineDebtMember2026-03-310001737924ncdlc:StructuredDebtMember2026-03-310001737924ncdlc:SubordinatedDebtSecondLienMember2025-12-310001737924ncdlc:SubordinatedDebtMezzanineDebtMember2025-12-310001737924ncdlc:StructuredDebtMember2025-12-310001737924ncdlc:AerospaceDefenseMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:AerospaceDefenseMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:AutomotiveMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:AutomotiveMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:BankingFinanceInsuranceRealEstateMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:BankingFinanceInsuranceRealEstateMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:BeverageFoodTobaccoMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:BeverageFoodTobaccoMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:CapitalEquipmentMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:CapitalEquipmentMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:ChemicalsPlasticsRubberMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:ChemicalsPlasticsRubberMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:ConstructionBuildingMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:ConstructionBuildingMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:ConsumerGoodsDurableMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:ConsumerGoodsDurableMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:ConsumerGoodsNonDurableMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:ConsumerGoodsNonDurableMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:ContainersPackagingGlassMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:ContainersPackagingGlassMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:EnergyElectricityMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:EnergyElectricityMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:EnvironmentalIndustriesMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:EnvironmentalIndustriesMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:HealthcarePharmaceuticalsMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:HealthcarePharmaceuticalsMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:HighTechIndustriesMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:HighTechIndustriesMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:HotelGamingAndLeisureMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:HotelGamingAndLeisureMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:MediaAdvertisingPrintingPublishingMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:MediaAdvertisingPrintingPublishingMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:MediaDiversifiedProductionMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:MediaDiversifiedProductionMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:ServicesBusinessMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:ServicesBusinessMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:ServicesConsumerMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:ServicesConsumerMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:SovereignPublicFinanceMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:SovereignPublicFinanceMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:TelecommunicationsMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:TelecommunicationsMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:TransportationCargoMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:TransportationCargoMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:TransportationConsumerMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:TransportationConsumerMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:UtilitiesElectricMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:UtilitiesElectricMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:UtilitiesWaterMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:UtilitiesWaterMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:WholesaleMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:WholesaleMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924country:US2026-03-310001737924country:USncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924country:CA2026-03-310001737924country:CAncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924country:DE2026-03-310001737924country:DEncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924country:GB2026-03-310001737924country:GBncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924country:US2025-12-310001737924country:USncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924country:CA2025-12-310001737924country:CAncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924country:DE2025-12-310001737924country:DEncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924country:GB2025-12-310001737924country:GBncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:DebtSecuritiesVariableRateMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:DebtSecuritiesVariableRateMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:DebtSecuritiesFixedRateMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2026-01-012026-03-310001737924ncdlc:DebtSecuritiesFixedRateMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-12-310001737924ncdlc:A6.650NotesDueMarch2030Memberus-gaap:InterestRateSwapMember2025-01-220001737924us-gaap:InterestRateSwapMember2026-01-012026-03-310001737924us-gaap:InterestRateSwapMember2025-01-012025-03-310001737924ncdlc:A6.650NotesDueMarch2030Member2026-03-310001737924ncdlc:A6.650NotesDueMarch2030Member2025-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel1Member2026-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel2Member2026-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Member2026-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2026-03-310001737924ncdlc:DebtSecuritiesFirstLienMember2026-03-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel1Member2026-03-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel2Member2026-03-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Member2026-03-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2026-03-310001737924us-gaap:SubordinatedDebtMember2026-03-310001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel1Member2026-03-310001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel2Member2026-03-310001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Member2026-03-310001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2026-03-310001737924us-gaap:EquitySecuritiesMember2026-03-310001737924us-gaap:CashEquivalentsMemberus-gaap:FairValueInputsLevel1Member2026-03-310001737924us-gaap:CashEquivalentsMemberus-gaap:FairValueInputsLevel2Member2026-03-310001737924us-gaap:CashEquivalentsMemberus-gaap:FairValueInputsLevel3Member2026-03-310001737924us-gaap:CashEquivalentsMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2026-03-310001737924us-gaap:CashEquivalentsMember2026-03-310001737924us-gaap:FairValueInputsLevel1Member2026-03-310001737924us-gaap:FairValueInputsLevel2Member2026-03-310001737924us-gaap:FairValueInputsLevel3Member2026-03-310001737924us-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2026-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel1Member2025-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel2Member2025-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Member2025-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2025-12-310001737924ncdlc:DebtSecuritiesFirstLienMember2025-12-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel1Member2025-12-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel2Member2025-12-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Member2025-12-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2025-12-310001737924us-gaap:SubordinatedDebtMember2025-12-310001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel1Member2025-12-310001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel2Member2025-12-310001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Member2025-12-310001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2025-12-310001737924us-gaap:EquitySecuritiesMember2025-12-310001737924us-gaap:CashEquivalentsMemberus-gaap:FairValueInputsLevel1Member2025-12-310001737924us-gaap:CashEquivalentsMemberus-gaap:FairValueInputsLevel2Member2025-12-310001737924us-gaap:CashEquivalentsMemberus-gaap:FairValueInputsLevel3Member2025-12-310001737924us-gaap:CashEquivalentsMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2025-12-310001737924us-gaap:CashEquivalentsMember2025-12-310001737924us-gaap:FairValueInputsLevel1Member2025-12-310001737924us-gaap:FairValueInputsLevel2Member2025-12-310001737924us-gaap:FairValueInputsLevel3Member2025-12-310001737924us-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2025-12-310001737924ncdlc:DebtSecuritiesFirstLienMember2025-12-310001737924us-gaap:SubordinatedDebtMember2025-12-310001737924us-gaap:EquitySecuritiesMember2025-12-310001737924us-gaap:InvestmentsMember2025-12-310001737924ncdlc:DebtSecuritiesFirstLienMember2026-01-012026-03-310001737924us-gaap:SubordinatedDebtMember2026-01-012026-03-310001737924us-gaap:EquitySecuritiesMember2026-01-012026-03-310001737924us-gaap:InvestmentsMember2026-01-012026-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2026-01-012026-03-310001737924us-gaap:SubordinatedDebtMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2026-01-012026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2026-01-012026-03-310001737924us-gaap:InvestmentsMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2026-01-012026-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2026-01-012026-03-310001737924us-gaap:SubordinatedDebtMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2026-01-012026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2026-01-012026-03-310001737924us-gaap:InvestmentsMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2026-01-012026-03-310001737924ncdlc:DebtSecuritiesFirstLienMember2026-03-310001737924us-gaap:SubordinatedDebtMember2026-03-310001737924us-gaap:EquitySecuritiesMember2026-03-310001737924us-gaap:InvestmentsMember2026-03-310001737924ncdlc:DebtSecuritiesFirstLienMember2024-12-310001737924us-gaap:SubordinatedDebtMember2024-12-310001737924us-gaap:EquitySecuritiesMember2024-12-310001737924us-gaap:InvestmentsMember2024-12-310001737924ncdlc:DebtSecuritiesFirstLienMember2025-01-012025-03-310001737924us-gaap:SubordinatedDebtMember2025-01-012025-03-310001737924us-gaap:EquitySecuritiesMember2025-01-012025-03-310001737924us-gaap:InvestmentsMember2025-01-012025-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2025-01-012025-03-310001737924us-gaap:SubordinatedDebtMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2025-01-012025-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2025-01-012025-03-310001737924us-gaap:InvestmentsMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2025-01-012025-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2025-01-012025-03-310001737924us-gaap:SubordinatedDebtMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2025-01-012025-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2025-01-012025-03-310001737924us-gaap:InvestmentsMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2025-01-012025-03-310001737924ncdlc:DebtSecuritiesFirstLienMember2025-03-310001737924us-gaap:SubordinatedDebtMember2025-03-310001737924us-gaap:EquitySecuritiesMember2025-03-310001737924us-gaap:InvestmentsMember2025-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMemberncdlc:MarketYieldDiscountRatesMember2026-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MinimumMember2026-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MaximumMember2026-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:WeightedAverageMember2026-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMemberncdlc:EBITDAMultipleMember2026-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MinimumMember2026-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MaximumMember2026-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:WeightedAverageMember2026-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMemberncdlc:RevenueMultipleMember2026-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:RevenueMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MinimumMember2026-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:RevenueMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MaximumMember2026-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:RevenueMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:WeightedAverageMember2026-03-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMemberncdlc:MarketYieldDiscountRatesMember2026-03-310001737924us-gaap:SubordinatedDebtMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MinimumMember2026-03-310001737924us-gaap:SubordinatedDebtMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MaximumMember2026-03-310001737924us-gaap:SubordinatedDebtMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:WeightedAverageMember2026-03-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMemberncdlc:EBITDAMultipleMember2026-03-310001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MinimumMember2026-03-310001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MaximumMember2026-03-310001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:WeightedAverageMember2026-03-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationBlackScholesMemberncdlc:EBITDAMultipleMember2026-03-310001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationBlackScholesMembersrt:MinimumMember2026-03-310001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationBlackScholesMembersrt:MaximumMember2026-03-310001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationBlackScholesMembersrt:WeightedAverageMember2026-03-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMemberncdlc:MarketYieldDiscountRates2Member2026-03-310001737924us-gaap:SubordinatedDebtMemberncdlc:MarketYieldDiscountRates2Memberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MinimumMember2026-03-310001737924us-gaap:SubordinatedDebtMemberncdlc:MarketYieldDiscountRates2Memberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MaximumMember2026-03-310001737924us-gaap:SubordinatedDebtMemberncdlc:MarketYieldDiscountRates2Memberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:WeightedAverageMember2026-03-310001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultiple2Memberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MinimumMember2026-03-310001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultiple2Memberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MaximumMember2026-03-310001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultiple2Memberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:WeightedAverageMember2026-03-310001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMemberncdlc:MarketYieldDiscountRatesMember2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MinimumMember2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MaximumMember2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:WeightedAverageMember2026-03-310001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMemberncdlc:EBITDAMultipleMember2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MinimumMember2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MaximumMember2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:WeightedAverageMember2026-03-310001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationBlackScholesMemberncdlc:EBITDAMultipleMember2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationBlackScholesMembersrt:MinimumMember2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationBlackScholesMembersrt:MaximumMember2026-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationBlackScholesMembersrt:WeightedAverageMember2026-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationRecentTransactionsMember2026-03-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationRecentTransactionsMember2026-03-310001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationRecentTransactionsMember2026-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMemberncdlc:MarketYieldDiscountRatesMember2025-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MinimumMember2025-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MaximumMember2025-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:WeightedAverageMember2025-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMemberncdlc:EBITDAMultipleMember2025-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MinimumMember2025-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MaximumMember2025-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:WeightedAverageMember2025-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMemberncdlc:RevenueMultipleMember2025-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:RevenueMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MinimumMember2025-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:RevenueMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MaximumMember2025-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:RevenueMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:WeightedAverageMember2025-12-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMemberncdlc:MarketYieldDiscountRatesMember2025-12-310001737924us-gaap:SubordinatedDebtMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MinimumMember2025-12-310001737924us-gaap:SubordinatedDebtMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MaximumMember2025-12-310001737924us-gaap:SubordinatedDebtMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:WeightedAverageMember2025-12-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMemberncdlc:EBITDAMultipleMember2025-12-310001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MinimumMember2025-12-310001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MaximumMember2025-12-310001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:WeightedAverageMember2025-12-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationBlackScholesMemberncdlc:EBITDAMultipleMember2025-12-310001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationBlackScholesMembersrt:MinimumMember2025-12-310001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationBlackScholesMembersrt:MaximumMember2025-12-310001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationBlackScholesMembersrt:WeightedAverageMember2025-12-310001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMemberncdlc:MarketYieldDiscountRatesMember2025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MinimumMember2025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MaximumMember2025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:WeightedAverageMember2025-12-310001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMemberncdlc:EBITDAMultipleMember2025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MinimumMember2025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MaximumMember2025-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:WeightedAverageMember2025-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationRecentTransactionsMember2025-12-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationRecentTransactionsMember2025-12-310001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationRecentTransactionsMember2025-12-310001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMember2026-03-310001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMember2026-03-310001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMember2025-12-310001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMember2025-12-310001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberncdlc:A2025DebtSecuritizationMemberus-gaap:SecuredDebtMember2026-03-310001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberncdlc:A2025DebtSecuritizationMemberus-gaap:SecuredDebtMember2026-03-310001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberncdlc:A2025DebtSecuritizationMemberus-gaap:SecuredDebtMember2025-12-310001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberncdlc:A2025DebtSecuritizationMemberus-gaap:SecuredDebtMember2025-12-310001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberncdlc:A2026DebtSecuritizationMemberus-gaap:SecuredDebtMember2026-03-310001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberncdlc:A2026DebtSecuritizationMemberus-gaap:SecuredDebtMember2026-03-310001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberncdlc:A2026DebtSecuritizationMemberus-gaap:SecuredDebtMember2025-12-310001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberncdlc:A2026DebtSecuritizationMemberus-gaap:SecuredDebtMember2025-12-310001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberncdlc:A2024DebtSecuritizationMemberus-gaap:SecuredDebtMember2026-03-310001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberncdlc:A2024DebtSecuritizationMemberus-gaap:SecuredDebtMember2026-03-310001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberncdlc:A2024DebtSecuritizationMemberus-gaap:SecuredDebtMember2025-12-310001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberncdlc:A2024DebtSecuritizationMemberus-gaap:SecuredDebtMember2025-12-310001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberncdlc:A6.650NotesDueMarch2030Memberus-gaap:SecuredDebtMember2026-03-310001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberncdlc:A6.650NotesDueMarch2030Memberus-gaap:SecuredDebtMember2026-03-310001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberncdlc:A6.650NotesDueMarch2030Memberus-gaap:SecuredDebtMember2025-12-310001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberncdlc:A6.650NotesDueMarch2030Memberus-gaap:SecuredDebtMember2025-12-310001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SecuredDebtMember2026-03-310001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SecuredDebtMember2026-03-310001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SecuredDebtMember2025-12-310001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SecuredDebtMember2025-12-310001737924ncdlc:InvestmentAdvisoryAgreementsMemberus-gaap:RelatedPartyMember2019-12-312019-12-310001737924ncdlc:InvestmentAdvisoryAgreementsMemberus-gaap:RelatedPartyMember2024-01-292024-01-290001737924ncdlc:InvestmentAdvisoryAgreementCompensationOfTheAdviserManagementFeeFirstFiveQuartersMemberus-gaap:RelatedPartyMember2024-01-292024-01-290001737924ncdlc:InvestmentAdvisoryAgreementCompensationOfTheAdviserManagementFeeThereafterMemberus-gaap:RelatedPartyMember2024-01-292024-01-290001737924ncdlc:InvestmentAdvisoryAgreementIncentiveRateQuarterlyHurdleRateMemberus-gaap:RelatedPartyMember2024-01-292024-01-290001737924ncdlc:InvestmentAdvisoryAgreementIncentiveRateAnnualizedHurdleRateMemberus-gaap:RelatedPartyMember2024-01-292024-01-290001737924ncdlc:InvestmentAdvisoryAgreementIncentiveRatePreIncentiveFeeNetInvestmentIncomeBelowCatchUpThresholdMemberus-gaap:RelatedPartyMember2024-01-292024-01-290001737924ncdlc:InvestmentAdvisoryAgreementIncentiveRateQuarterlyCatchUpThresholdMemberus-gaap:RelatedPartyMember2024-01-292024-01-290001737924ncdlc:InvestmentAdvisoryAgreementIncentiveRatePreIncentiveFeeNetInvestmentIncomeExceedsCatchUpThresholdMemberus-gaap:RelatedPartyMember2024-01-292024-01-290001737924ncdlc:InvestmentAdvisoryAgreementCumulativePreIncentiveFeeNetReturnMemberus-gaap:RelatedPartyMember2024-01-292024-01-290001737924ncdlc:InvestmentAdvisoryAgreementIncentiveRateRealizedCapitalGainsMemberus-gaap:RelatedPartyMember2024-01-292024-01-290001737924ncdlc:AdvisorAndAdministratorMemberus-gaap:RelatedPartyMember2026-03-310001737924ncdlc:AdvisorAndAdministratorMemberus-gaap:RelatedPartyMember2025-12-310001737924us-gaap:SecuredDebtMemberncdlc:WellsFargoFinancingFacilityDailyUndrawnAmountsDuringThePeriodMemberus-gaap:LineOfCreditMember2026-03-310001737924us-gaap:SecuredDebtMemberncdlc:WellsFargoFinancingFacilityDailyUndrawnAmountsDuringThePeriodMemberus-gaap:LineOfCreditMember2024-06-142024-06-140001737924us-gaap:SecuredDebtMemberncdlc:WellsFargoFinancingFacilityForNextSixMonthsAndThereafterMemberus-gaap:LineOfCreditMember2024-06-142024-06-140001737924us-gaap:SecuredDebtMemberncdlc:WellsFargoFinancingFacilityMemberus-gaap:LineOfCreditMember2024-06-142024-06-140001737924us-gaap:SecuredDebtMemberncdlc:WellsFargoFinancingFacilityMemberus-gaap:LineOfCreditMember2026-01-012026-03-310001737924us-gaap:SecuredDebtMemberncdlc:WellsFargoFinancingFacilityMemberus-gaap:LineOfCreditMember2025-01-012025-03-310001737924us-gaap:SecuredDebtMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-10-030001737924us-gaap:SecuredDebtMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-10-040001737924us-gaap:SecuredDebtMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-10-032024-10-030001737924us-gaap:SecuredDebtMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-10-042024-10-040001737924us-gaap:SecuredDebtMemberncdlc:ThreeMonthSOFRMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-10-032024-10-030001737924us-gaap:SecuredDebtMemberncdlc:ThreeMonthSOFRMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-10-042024-10-040001737924us-gaap:SecuredDebtMemberncdlc:SixMonthSOFRMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-10-032024-10-030001737924us-gaap:SecuredDebtMemberncdlc:SixMonthSOFRMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-10-042024-10-040001737924us-gaap:SecuredDebtMemberncdlc:AllOtherBorrowingRatesMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-10-032024-10-030001737924us-gaap:SecuredDebtMemberncdlc:AllOtherBorrowingRatesMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-10-042024-10-040001737924us-gaap:BridgeLoanMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2023-06-230001737924us-gaap:SecuredDebtMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2023-06-232023-06-230001737924us-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2025-01-012025-12-310001737924us-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2026-01-012026-03-310001737924us-gaap:SecuredDebtMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2026-01-012026-03-310001737924us-gaap:SecuredDebtMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2025-01-012025-03-310001737924ncdlc:A2022DebtSecuritizationMemberus-gaap:SecuredDebtMember2022-05-200001737924ncdlc:AAAClassA12022NotesMemberus-gaap:SecuredDebtMember2022-05-200001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAAClassA12022NotesMemberus-gaap:SecuredDebtMember2022-05-202022-05-200001737924ncdlc:AAAClassA1F2022NotesMemberus-gaap:SecuredDebtMember2022-05-200001737924ncdlc:AAAClassA1F2022NotesMemberus-gaap:SecuredDebtMember2022-05-202022-05-200001737924ncdlc:AAClassB2022NotesMemberus-gaap:SecuredDebtMember2022-05-200001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAClassB2022NotesMemberus-gaap:SecuredDebtMember2022-05-202022-05-200001737924ncdlc:AClassC2022NotesMemberus-gaap:SecuredDebtMember2022-05-200001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AClassC2022NotesMemberus-gaap:SecuredDebtMember2022-05-202022-05-200001737924ncdlc:BBBClassD2022NotesMemberus-gaap:SecuredDebtMember2022-05-200001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:BBBClassD2022NotesMemberus-gaap:SecuredDebtMember2022-05-202022-05-200001737924ncdlc:Subordinated2022NotesMemberus-gaap:SecuredDebtMember2022-05-200001737924ncdlc:AAAClassAL2022LoansToCLOIMemberus-gaap:SecuredDebtMember2022-05-200001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAAClassAL2022LoansToCLOIMemberus-gaap:SecuredDebtMember2022-05-202022-05-200001737924ncdlc:CLOIRefinancingMemberus-gaap:SecuredDebtMember2025-03-200001737924ncdlc:AAAClassX2025NotesMemberus-gaap:SecuredDebtMember2025-03-200001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAAClassX2025NotesMemberus-gaap:SecuredDebtMember2025-03-202025-03-200001737924ncdlc:AAAClassAR2025NotesMemberus-gaap:SecuredDebtMember2025-03-200001737924ncdlc:AAAClassAR2025NotesMemberus-gaap:SecuredDebtMember2025-03-202025-03-200001737924ncdlc:AAClassBR2025NotesMemberus-gaap:SecuredDebtMember2025-03-200001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAClassBR2025NotesMemberus-gaap:SecuredDebtMember2025-03-202025-03-200001737924ncdlc:Subordinated2025NotesMemberus-gaap:SecuredDebtMember2025-03-200001737924ncdlc:CLOIRefinancingMemberus-gaap:SecuredDebtMember2022-05-200001737924ncdlc:AAAClassALR2025LoansToCLOIMemberus-gaap:SecuredDebtMember2025-03-200001737924ncdlc:ClassALR2025LoansMemberus-gaap:SecuredDebtMember2025-03-202025-03-200001737924us-gaap:SecuredDebtMemberncdlc:A2022DebtSecuritizationMemberus-gaap:LineOfCreditMember2026-01-012026-03-310001737924us-gaap:SecuredDebtMemberncdlc:A2022DebtSecuritizationMemberus-gaap:LineOfCreditMember2025-01-012025-03-310001737924ncdlc:A2023DebtSecuritizationMemberus-gaap:SecuredDebtMember2023-12-070001737924ncdlc:AAAClassX2023NotesMemberus-gaap:SecuredDebtMember2023-12-070001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAAClassX2023NotesMemberus-gaap:SecuredDebtMember2023-12-072023-12-070001737924ncdlc:AAAClassA12023NotesMemberus-gaap:SecuredDebtMember2023-12-070001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAAClassA12023NotesMemberus-gaap:SecuredDebtMember2023-12-072023-12-070001737924ncdlc:AAClassB2023NotesMemberus-gaap:SecuredDebtMember2023-12-070001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAClassB2023NotesMemberus-gaap:SecuredDebtMember2023-12-072023-12-070001737924ncdlc:Subordinated2023NotesMemberus-gaap:SecuredDebtMember2023-12-070001737924ncdlc:AAAClassALA2023ToCLOIIMemberus-gaap:SecuredDebtMember2023-12-070001737924ncdlc:AAAClassALB2023LoansToCLOIIMemberus-gaap:SecuredDebtMember2023-12-070001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAAClassALB2023LoansToCLOIIMemberus-gaap:SecuredDebtMember2023-12-072023-12-070001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAAClassALA2023ToCLOIIMemberus-gaap:SecuredDebtMember2023-12-072023-12-070001737924ncdlc:A2026DebtSecuritizationRefinancingMemberus-gaap:SecuredDebtMember2026-02-200001737924ncdlc:AAAClassAR2026NotesMemberus-gaap:SecuredDebtMember2026-02-200001737924ncdlc:AAAClassAR2026NotesMemberus-gaap:SecuredDebtMember2026-02-202026-02-200001737924ncdlc:AAClassBR2026NotesMemberus-gaap:SecuredDebtMember2026-02-200001737924ncdlc:AAClassBR2026NotesMemberus-gaap:SecuredDebtMember2026-02-202026-02-200001737924ncdlc:Subordinated2026NotesMemberus-gaap:SecuredDebtMember2026-02-200001737924ncdlc:Subordinated2026NotesMemberus-gaap:SecuredDebtMember2023-12-070001737924ncdlc:AAAClassALR2026LoansToThe2026IssuerMemberus-gaap:SecuredDebtMember2026-02-200001737924ncdlc:AAAClassALR2026LoansToThe2026IssuerMemberus-gaap:SecuredDebtMember2026-02-202026-02-200001737924us-gaap:SecuredDebtMemberncdlc:A2023DebtSecuritizationMemberus-gaap:LineOfCreditMember2026-01-012026-03-310001737924us-gaap:SecuredDebtMemberncdlc:A2023DebtSecuritizationMemberus-gaap:LineOfCreditMember2025-01-012025-03-310001737924ncdlc:A2024DebtSecuritizationMemberus-gaap:SecuredDebtMember2024-03-140001737924ncdlc:AAAClassX2024NotesMemberus-gaap:SecuredDebtMember2024-03-140001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAAClassX2024NotesMemberus-gaap:SecuredDebtMember2024-03-142024-03-140001737924ncdlc:AAAClassA2024NotesMemberus-gaap:SecuredDebtMember2024-03-140001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAAClassA2024NotesMemberus-gaap:SecuredDebtMember2024-03-142024-03-140001737924ncdlc:AAClassB2024NotesMemberus-gaap:SecuredDebtMember2024-03-140001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAClassB2024NotesMemberus-gaap:SecuredDebtMember2024-03-142024-03-140001737924ncdlc:Subordinated2024NotesMemberus-gaap:SecuredDebtMember2024-03-140001737924us-gaap:SecuredDebtMemberncdlc:A2024DebtSecuritizationMemberus-gaap:LineOfCreditMember2026-01-012026-03-310001737924us-gaap:SecuredDebtMemberncdlc:A2024DebtSecuritizationMemberus-gaap:LineOfCreditMember2025-01-012025-03-310001737924ncdlc:A6.650NotesDueMarch2030Member2025-01-220001737924us-gaap:SecuredDebtMemberncdlc:A6.650NotesDueMarch2030Memberus-gaap:LineOfCreditMember2026-01-012026-03-310001737924us-gaap:SecuredDebtMemberncdlc:A6.650NotesDueMarch2030Memberus-gaap:LineOfCreditMember2025-01-012025-03-310001737924us-gaap:SecuredDebtMemberncdlc:A6.650NotesDueMarch2030Memberus-gaap:LineOfCreditMember2026-03-310001737924ncdlc:A2022DebtSecuritizationMemberus-gaap:SecuredDebtMember2026-03-310001737924ncdlc:A2023DebtSecuritizationMemberus-gaap:SecuredDebtMember2026-03-310001737924ncdlc:A2024DebtSecuritizationMemberus-gaap:SecuredDebtMember2026-03-310001737924us-gaap:SecuredDebtMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2026-03-310001737924us-gaap:SecuredDebtMemberncdlc:A6.650NotesDueMarch2030Memberus-gaap:LineOfCreditMember2025-12-310001737924ncdlc:A2022DebtSecuritizationMemberus-gaap:SecuredDebtMember2025-12-310001737924ncdlc:A2023DebtSecuritizationMemberus-gaap:SecuredDebtMember2025-12-310001737924ncdlc:A2024DebtSecuritizationMemberus-gaap:SecuredDebtMember2025-12-310001737924us-gaap:SecuredDebtMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2025-12-310001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2026-03-310001737924ncdlc:A6.650NotesDueMarch2030Memberus-gaap:SecuredDebtMember2026-03-310001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2025-12-310001737924ncdlc:A6.650NotesDueMarch2030Memberus-gaap:SecuredDebtMember2025-12-310001737924360 Holdco, Inc. (360 Training) - Delayed Draw Loan2026-03-310001737924360 Holdco, Inc. (360 Training) - Delayed Draw Loan2025-12-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) - Revolving Loan2026-03-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) - Revolving Loan2025-12-310001737924AB Centers Acquisition Corporation (Action Behavior Centers) - Delayed Draw Loan2026-03-310001737924AB Centers Acquisition Corporation (Action Behavior Centers) - Delayed Draw Loan2025-12-310001737924ACP Maverick Holdings, Inc. - Delayed Draw Loan2026-03-310001737924ACP Maverick Holdings, Inc. - Delayed Draw Loan2025-12-310001737924All4 Buyer, LLC - Delayed Draw Loan2026-03-310001737924All4 Buyer, LLC - Delayed Draw Loan2025-12-310001737924Alta Buyer, LLC - Revolving Loan2026-03-310001737924Alta Buyer, LLC - Revolving Loan2025-12-310001737924AmerCareRoyal, LLC - Delayed Draw Loan2026-03-310001737924AmerCareRoyal, LLC - Delayed Draw Loan2025-12-310001737924Anne Arundel Dermatology Management, LLC - Delayed Draw Loan2026-03-310001737924Anne Arundel Dermatology Management, LLC - Delayed Draw Loan2025-12-310001737924Apex Service Partners, LLC - Revolving Loan2026-03-310001737924Apex Service Partners, LLC - Revolving Loan2025-12-310001737924Aprio Advisory Group, LLC - Delayed Draw Loan2026-03-310001737924Aprio Advisory Group, LLC - Delayed Draw Loan2025-12-310001737924Aprio Advisory Group, LLC - Revolving Loan2026-03-310001737924Aprio Advisory Group, LLC - Revolving Loan2025-12-310001737924ARC Health OPCO, LLC - Delayed Draw Loan2026-03-310001737924ARC Health OPCO, LLC - Delayed Draw Loan2025-12-310001737924Archer Acquisition, LLC (ARMstrong) - Delayed Draw Loan2026-03-310001737924Archer Acquisition, LLC (ARMstrong) - Delayed Draw Loan2025-12-310001737924Arctiq, Inc. - Delayed Draw Loan2026-03-310001737924Arctiq, Inc. - Delayed Draw Loan2025-12-310001737924Ascend Partner Services LLC - Delayed Draw Loan2026-03-310001737924Ascend Partner Services LLC - Delayed Draw Loan2025-12-310001737924Astra Service Partners, LLC - Delayed Draw Loan2026-03-310001737924Astra Service Partners, LLC - Delayed Draw Loan2025-12-310001737924Athlete Buyer, LLC (Allstar Holdings) - Delayed Draw Loan2026-03-310001737924Athlete Buyer, LLC (Allstar Holdings) - Delayed Draw Loan2025-12-310001737924Big Apple Advisory, LLC - Delayed Draw Loan2026-03-310001737924Big Apple Advisory, LLC - Delayed Draw Loan2025-12-310001737924Big Apple Advisory, LLC - Revolving Loan2026-03-310001737924Big Apple Advisory, LLC - Revolving Loan2025-12-310001737924Bluebird PM Buyer, Inc. - Delayed Draw Loan2026-03-310001737924Bluebird PM Buyer, Inc. - Delayed Draw Loan2025-12-310001737924Bradford Soap International, Inc. - Delayed Draw Loan2026-03-310001737924Bradford Soap International, Inc. - Delayed Draw Loan2025-12-310001737924Bridges Consumer Healthcare Intermediate LLC - Delayed Draw Loan2026-03-310001737924Bridges Consumer Healthcare Intermediate LLC - Delayed Draw Loan2025-12-310001737924Canopy Service Partners, LLC - Delayed Draw Loan2026-03-310001737924Canopy Service Partners, LLC - Delayed Draw Loan2025-12-310001737924CLS Management Services, LLC (Contract Land Staff) - Delayed Draw Loan2026-03-310001737924CLS Management Services, LLC (Contract Land Staff) - Delayed Draw Loan2025-12-310001737924CMP Ren Partners I-A LP (LMI Consulting, LLC)2026-03-310001737924CMP Ren Partners I-A LP (LMI Consulting, LLC)2025-12-310001737924Cobalt Service Partners, LLC - Delayed Draw Loan2026-03-310001737924Cobalt Service Partners, LLC - Delayed Draw Loan2025-12-310001737924Coding Solutions Acquisition, Inc. - Delayed Draw Loan2026-03-310001737924Coding Solutions Acquisition, Inc. - Delayed Draw Loan2025-12-310001737924Coding Solutions Acquisition, Inc. - Revolving Loan2026-03-310001737924Coding Solutions Acquisition, Inc. - Revolving Loan2025-12-310001737924Cohen Advisory, LLC - Delayed Draw Loan2026-03-310001737924Cohen Advisory, LLC - Delayed Draw Loan2025-12-310001737924Columbia Home Services LLC - Delayed Draw Loan2026-03-310001737924Columbia Home Services LLC - Delayed Draw Loan2025-12-310001737924CPL Consultants, LLC - Delayed Draw Loan2026-03-310001737924CPL Consultants, LLC - Delayed Draw Loan2025-12-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) - Delayed Draw Loan2026-03-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) - Delayed Draw Loan2025-12-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) - Revolving Loan2026-03-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) - Revolving Loan2025-12-310001737924Davidson Hotel Company LLC - Delayed Draw Loan2026-03-310001737924Davidson Hotel Company LLC - Delayed Draw Loan2025-12-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) - Delayed Draw Loan2026-03-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) - Delayed Draw Loan2025-12-310001737924Element 78 Partners, LLC (E78) - Delayed Draw Loan2026-03-310001737924Element 78 Partners, LLC (E78) - Delayed Draw Loan2025-12-310001737924Emburse, Inc. - Delayed Draw Loan2026-03-310001737924Emburse, Inc. - Delayed Draw Loan2025-12-310001737924Emburse, Inc. - Revolving Loan2026-03-310001737924Emburse, Inc. - Revolving Loan2025-12-310001737924Env Automation Acquisition, LLC - Delayed Draw Loan2026-03-310001737924Env Automation Acquisition, LLC - Delayed Draw Loan2025-12-310001737924Environ Energy, LLC - Delayed Draw Loan2026-03-310001737924Environ Energy, LLC - Delayed Draw Loan2025-12-310001737924EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC) - Delayed Draw Loan2026-03-310001737924EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC) - Delayed Draw Loan2025-12-310001737924Excel Fitness Consolidator LLC - Delayed Draw Loan2026-03-310001737924Excel Fitness Consolidator LLC - Delayed Draw Loan2025-12-310001737924FirstCall Mechanical Group, LLC - Delayed Draw Loan2026-03-310001737924FirstCall Mechanical Group, LLC - Delayed Draw Loan2025-12-310001737924FoodScience, LLC - Delayed Draw Loan2026-03-310001737924FoodScience, LLC - Delayed Draw Loan2025-12-310001737924Force Electrical Buyerco, LLC - Delayed Draw Loan2026-03-310001737924Force Electrical Buyerco, LLC - Delayed Draw Loan2025-12-310001737924Gannett Fleming, Inc. - Revolving Loan2026-03-310001737924Gannett Fleming, Inc. - Revolving Loan2025-12-310001737924GNX HBS PARENT, LLC - Delayed Draw Loan2026-03-310001737924GNX HBS PARENT, LLC - Delayed Draw Loan2025-12-310001737924GreyLion TGNL Holdings2026-03-310001737924GreyLion TGNL Holdings2025-12-310001737924Heartland Paving Partners, LLC - Delayed Draw Loan2026-03-310001737924Heartland Paving Partners, LLC - Delayed Draw Loan2025-12-310001737924HLSG Intermediate, LLC - Delayed Draw Loan2026-03-310001737924HLSG Intermediate, LLC - Delayed Draw Loan2025-12-310001737924HMN Acquirer Corp. - Delayed Draw Loan2026-03-310001737924HMN Acquirer Corp. - Delayed Draw Loan2025-12-310001737924Impact Advisors, LLC - Delayed Draw Loan2026-03-310001737924Impact Advisors, LLC - Delayed Draw Loan2025-12-310001737924Industrial Air Flow Dynamics, Inc. - Delayed Draw Loan2026-03-310001737924Industrial Air Flow Dynamics, Inc. - Delayed Draw Loan2025-12-310001737924Integrated Power Services Holdings, Inc. - Delayed Draw Loan2026-03-310001737924Integrated Power Services Holdings, Inc. - Delayed Draw Loan2025-12-310001737924Kenco PPC Buyer LLC - Delayed Draw Loan2026-03-310001737924Kenco PPC Buyer LLC - Delayed Draw Loan2025-12-310001737924Knight AcquireCo, LLC - Delayed Draw Loan2026-03-310001737924Knight AcquireCo, LLC - Delayed Draw Loan2025-12-310001737924KRIV Acquisition Inc. - Delayed Draw Loan2026-03-310001737924KRIV Acquisition Inc. - Delayed Draw Loan2025-12-310001737924KRIV Acquisition Inc. - Revolving Loan2026-03-310001737924KRIV Acquisition Inc. - Revolving Loan2025-12-310001737924Lavie Group, Inc. - Delayed Draw Loan2026-03-310001737924Lavie Group, Inc. - Delayed Draw Loan2025-12-310001737924Legacy Service Partners, LLC - Delayed Draw Loan2026-03-310001737924Legacy Service Partners, LLC - Delayed Draw Loan2025-12-310001737924LH Equity Investors, L.P.2026-03-310001737924LH Equity Investors, L.P.2025-12-310001737924Low Voltage Holdings Inc. - Delayed Draw Loan2026-03-310001737924Low Voltage Holdings Inc. - Delayed Draw Loan2025-12-310001737924Low Voltage Holdings Inc. - Revolving Loan2026-03-310001737924Low Voltage Holdings Inc. - Revolving Loan2025-12-310001737924M&S Holdings Buyer, Inc. - Delayed Draw Loan2026-03-310001737924M&S Holdings Buyer, Inc. - Delayed Draw Loan2025-12-310001737924MEI Buyer LLC - Delayed Draw Loan2026-03-310001737924MEI Buyer LLC - Delayed Draw Loan2025-12-310001737924Mobile Communications America, Inc. - Delayed Draw Loan2026-03-310001737924Mobile Communications America, Inc. - Delayed Draw Loan2025-12-310001737924National Renovations LLC - Delayed Draw Loan2026-03-310001737924National Renovations LLC - Delayed Draw Loan2025-12-310001737924Naturpak PPC Buyer LLC - Delayed Draw Loan2026-03-310001737924Naturpak PPC Buyer LLC - Delayed Draw Loan2025-12-310001737924Nellson Nutraceutical, LLC - Delayed Draw Loan2026-03-310001737924Nellson Nutraceutical, LLC - Delayed Draw Loan2025-12-310001737924North Haven Fairway Buyer, LLC (Fairway Lawns) - Delayed Draw Loan2026-03-310001737924North Haven Fairway Buyer, LLC (Fairway Lawns) - Delayed Draw Loan2025-12-310001737924Online Labels Group, LLC - Delayed Draw Loan2026-03-310001737924Online Labels Group, LLC - Delayed Draw Loan2025-12-310001737924Orion Group FM Holdings, LLC (Leo Facilities) - Delayed Draw Loan2026-03-310001737924Orion Group FM Holdings, LLC (Leo Facilities) - Delayed Draw Loan2025-12-310001737924Ovation Holdings, Inc - Delayed Draw Loan2026-03-310001737924Ovation Holdings, Inc - Delayed Draw Loan2025-12-310001737924Perennial Services Group, LLC - Delayed Draw Loan2026-03-310001737924Perennial Services Group, LLC - Delayed Draw Loan2025-12-310001737924Pinnacle Supply Partners, LLC - Delayed Draw Loan2026-03-310001737924Pinnacle Supply Partners, LLC - Delayed Draw Loan2025-12-310001737924PN Buyer, Inc. - Delayed Draw Loan2026-03-310001737924PN Buyer, Inc. - Delayed Draw Loan2025-12-310001737924RailPros Parent, LLC - Delayed Draw Loan2026-03-310001737924RailPros Parent, LLC - Delayed Draw Loan2025-12-310001737924RailPros Parent, LLC - Revolving Loan2026-03-310001737924RailPros Parent, LLC - Revolving Loan2025-12-310001737924Randys Holdings, Inc. (Randy's Worldwide Automotive) - Delayed Draw Loan2026-03-310001737924Randys Holdings, Inc. (Randy's Worldwide Automotive) - Delayed Draw Loan2025-12-310001737924Razor Light, Inc. - Delayed Draw Loan2026-03-310001737924Razor Light, Inc. - Delayed Draw Loan2025-12-310001737924Razor Light, Inc. - Revolving Loan2026-03-310001737924Razor Light, Inc. - Revolving Loan2025-12-310001737924Real Chemistry Intermediate III, Inc. - Delayed Draw Loan2026-03-310001737924Real Chemistry Intermediate III, Inc. - Delayed Draw Loan2025-12-310001737924Real Chemistry Intermediate III, Inc. - Revolving Loan2026-03-310001737924Real Chemistry Intermediate III, Inc. - Revolving Loan2025-12-310001737924Redwood Services Group, LLC (Evergreen Services Group) - Delayed Draw Loan2026-03-310001737924Redwood Services Group, LLC (Evergreen Services Group) - Delayed Draw Loan2025-12-310001737924REP RO Coinvest IV-A, LP (RoadOne)2026-03-310001737924REP RO Coinvest IV-A, LP (RoadOne)2025-12-310001737924Repipe Aggregator, LLC2026-03-310001737924Repipe Aggregator, LLC2025-12-310001737924Ridge Trail US Bidco, Inc. (Options IT) - Delayed Draw Loan2026-03-310001737924Ridge Trail US Bidco, Inc. (Options IT) - Delayed Draw Loan2025-12-310001737924Ridge Trail US Bidco, Inc. (Options IT) - Revolving Loan2026-03-310001737924Ridge Trail US Bidco, Inc. (Options IT) - Revolving Loan2025-12-310001737924RMS Energy Borrower LLC - Delayed Draw Loan2026-03-310001737924RMS Energy Borrower LLC - Delayed Draw Loan2025-12-310001737924Rose Paving, LLC - Delayed Draw Loan2026-03-310001737924Rose Paving, LLC - Delayed Draw Loan2025-12-310001737924Royal Holdco Corporation (RMA Companies) - Delayed Draw Loan2026-03-310001737924Royal Holdco Corporation (RMA Companies) - Delayed Draw Loan2025-12-310001737924Safety Infrastructure Services Intermediate LLC - Delayed Draw Loan2026-03-310001737924Safety Infrastructure Services Intermediate LLC - Delayed Draw Loan2025-12-310001737924SCIC Buyer, Inc. - Delayed Draw Loan2026-03-310001737924SCIC Buyer, Inc. - Delayed Draw Loan2025-12-310001737924SEKO Global Logistics Network, LLC - Delayed Draw Loan2026-03-310001737924SEKO Global Logistics Network, LLC - Delayed Draw Loan2025-12-310001737924SI Solutions, LLC - Delayed Draw Loan2026-03-310001737924SI Solutions, LLC - Delayed Draw Loan2025-12-310001737924SkyMark Refuelers, LLC - Delayed Draw Loan2026-03-310001737924SkyMark Refuelers, LLC - Delayed Draw Loan2025-12-310001737924Smart Wave Technologies, Inc. - Delayed Draw Loan2026-03-310001737924Smart Wave Technologies, Inc. - Delayed Draw Loan2025-12-310001737924Specialty Manufacturing Holdings, LLC - Delayed Draw Loan2026-03-310001737924Specialty Manufacturing Holdings, LLC - Delayed Draw Loan2025-12-310001737924Swoop Intermediate III, Inc. - Delayed Draw Loan2026-03-310001737924Swoop Intermediate III, Inc. - Delayed Draw Loan2025-12-310001737924Swoop Intermediate III, Inc. - Revolving Loan2026-03-310001737924Swoop Intermediate III, Inc. - Revolving Loan2025-12-310001737924Syndigo LLC - Revolving Loan2026-03-310001737924Syndigo LLC - Revolving Loan2025-12-310001737924Tau Buyer, LLC - Delayed Draw Loan2026-03-310001737924Tau Buyer, LLC - Delayed Draw Loan2025-12-310001737924Tau Buyer, LLC - Revolving Loan2026-03-310001737924Tau Buyer, LLC - Revolving Loan2025-12-310001737924TBRS, Inc. - Delayed Draw Loan2026-03-310001737924TBRS, Inc. - Delayed Draw Loan2025-12-310001737924TBRS, Inc. - Revolving Loan2026-03-310001737924TBRS, Inc. - Revolving Loan2025-12-310001737924Thompson Safety LLC - Delayed Draw Loan2026-03-310001737924Thompson Safety LLC - Delayed Draw Loan2025-12-310001737924Thompson Safety LLC - Revolving Loan2026-03-310001737924Thompson Safety LLC - Revolving Loan2025-12-310001737924USA Industries Holdings LLC - Delayed Draw Loan2026-03-310001737924USA Industries Holdings LLC - Delayed Draw Loan2025-12-310001737924USA Water Intermediate Holdings, LLC - Delayed Draw Loan2026-03-310001737924USA Water Intermediate Holdings, LLC - Delayed Draw Loan2025-12-310001737924Vensure Employer Services, Inc. - Delayed Draw Loan2026-03-310001737924Vensure Employer Services, Inc. - Delayed Draw Loan2025-12-310001737924Venture Buyer, LLC (Velosio) - Delayed Draw Loan2026-03-310001737924Venture Buyer, LLC (Velosio) - Delayed Draw Loan2025-12-310001737924Vessco Midco Holdings, LLC - Delayed Draw Loan2026-03-310001737924Vessco Midco Holdings, LLC - Delayed Draw Loan2025-12-310001737924Vessco Midco Holdings, LLC - Revolving Loan2026-03-310001737924Vessco Midco Holdings, LLC - Revolving Loan2025-12-310001737924Watermill Express, LLC - Delayed Draw Loan2026-03-310001737924Watermill Express, LLC - Delayed Draw Loan2025-12-310001737924WCI-Momentum Bidco, LLC - Delayed Draw Loan2026-03-310001737924WCI-Momentum Bidco, LLC - Delayed Draw Loan2025-12-310001737924Yard-Nique, Inc. - Delayed Draw Loan2026-03-310001737924Yard-Nique, Inc. - Delayed Draw Loan2025-12-310001737924ncdlc:AtTheMarketOfferingMember2025-03-102025-03-100001737924ncdlc:O2026Q2DividendsMember2026-01-012026-03-310001737924ncdlc:O2025Q2DividendsMember2026-01-012026-03-3100017379242026-01-272026-01-270001737924ncdlc:O2025Q1DividendsMember2025-01-282025-01-280001737924ncdlc:S2025Q1DividendsMember2025-01-282025-01-280001737924ncdlc:ShareRepurchasePlanMember2024-03-050001737924ncdlc:ShareRepurchasePlanMember2025-03-280001737924ncdlc:ShareRepurchasePlanMember2025-07-2100017379242024-04-012024-04-3000017379242024-04-3000017379242024-05-012024-05-3100017379242024-05-3100017379242024-06-012024-06-3000017379242024-06-3000017379242024-07-012024-07-3100017379242024-07-3100017379242024-08-012024-08-3100017379242024-08-3100017379242024-09-012024-09-3000017379242024-09-3000017379242024-10-012024-10-3100017379242024-10-3100017379242024-11-012024-11-3000017379242024-11-3000017379242024-12-012024-12-3100017379242025-01-012025-01-3100017379242025-01-3100017379242025-02-012025-02-2800017379242025-02-2800017379242025-03-012025-03-3100017379242025-04-012025-04-3000017379242025-04-3000017379242025-05-012025-05-3100017379242025-05-3100017379242025-06-012025-06-3000017379242025-06-3000017379242025-07-012025-07-2100017379242025-07-2100017379242024-04-012025-07-210001737924ncdlc:ShareRepurchasePlanMember2026-03-170001737924ncdlc:ShareRepurchasePlanMember2026-03-240001737924ncdlc:ShareRepurchasePlanMember2026-01-012026-03-310001737924ncdlc:O2026Q2DividendsMemberus-gaap:SubsequentEventMember2026-04-292026-04-290001737924ncdlc:S2026Q2DividendsMemberus-gaap:SubsequentEventMember2026-04-292026-04-290001737924us-gaap:RevolvingCreditFacilityMember2026-01-012026-03-310001737924ncdlc:CLOIMember2026-01-012026-03-310001737924ncdlc:CLOIIMember2026-01-012026-03-310001737924ncdlc:CLOIIRefinancingMember2026-01-012026-03-310001737924ncdlc:CLOIIIMember2026-01-012026-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| | | | | |
| ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2026
OR
| | | | | |
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __ to __
Commission file number: 000-56133
NUVEEN CHURCHILL DIRECT LENDING CORP.
(Exact name of registrant as specified in its charter)
| | | | | | | | |
| Maryland | | 84-3613224 |
| (State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
375 Park Avenue, 9th Floor, New York, NY | | 10152 |
| (Address of principal executive offices) | | (Zip Code) |
(212) 478-9200
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
| Title of Each Class | | Trading Symbol(s) | | Name of Each Exchange on Which Registered |
Common Stock, par value $0.01 | | NCDL | | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | |
Large accelerated filer | ý | | Accelerated filer | ¨ |
| Non-accelerated filer | ¨ | | Smaller reporting company | ¨ |
| | | Emerging growth company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý
As of May 6, 2026, the registrant had 49,387,065 shares of common stock, $0.01 par value, outstanding.
TABLE OF CONTENTS
FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements that involve substantial risks and uncertainties. Such statements involve known and unknown risks, uncertainties and other factors and undue reliance should not be placed thereon. These forward-looking statements are not historical facts, but rather are based on our current expectations and estimates, our current and prospective portfolio investments, our industry, our beliefs and opinions, and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” “outlook,” “potential,” “predicts” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:
•our future operating results;
•our business prospects and the prospects of our portfolio companies;
•the dependence of our future success on the general economy and its impact on the industries in which we invest;
•changes in the markets in which we invest and changes in financial and lending markets generally;
•the impact of a protracted decline in the liquidity of credit markets on our business;
•the impact of increased competition;
•an economic downturn or recession and its impact on the ability of our portfolio companies to operate and the investment opportunities available to us;
•the impact of interest rate volatility on our business, our financial condition and our portfolio companies;
•the impact of supply chain constraints and labor difficulties on our portfolio companies and the global economy;
•the level of inflation and its impact on our portfolio companies and on the industries in which we invest;
•the uncertainty associated with the imposition of tariffs and trade barriers and changes in trade policies and its impact on our portfolio companies and the global economy;
•the impact of geopolitical conditions, including the conflict between Ukraine and Russia and the turmoil in Europe and the Middle East, and their impact on financial market volatility, global economic markets, and various sectors, industries and markets for commodities globally, such as oil and natural gas;
•our contractual arrangements and relationships with third parties;
•the valuation of our investments in portfolio companies, particularly those having no liquid trading market;
•actual and potential conflicts of interest with the Advisers, and/or their respective affiliates;
•the ability of our portfolio companies to achieve their objectives;
•the use of borrowed money to finance a portion of our investments;
•the adequacy of our financing sources and working capital;
•the timing of cash flows, if any, from the operations of our portfolio companies;
•the ability of the Advisers to locate suitable investments for us and to monitor and administer our investments;
•the ability of the Advisers or their respective affiliates to attract and retain highly talented professionals;
•our ability to qualify and maintain our qualification as a regulated investment company (a “RIC”) for U.S. federal income tax purposes and operate as a business development company ("BDC"); and
•the impact of future legislation and regulation on our business and our portfolio companies.
Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. Important assumptions include our ability to originate new loans and investments, certain margins and levels of profitability and the availability of additional capital. In light of these and other uncertainties, the inclusion of forward-looking statements in this report should not be regarded as a representation by us that our plans and objectives will be achieved. These forward-looking statements apply only as of the date of this report. Moreover, we assume no duty and do not undertake to update the forward-looking statements except as otherwise provided by law.
PART I. FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(dollars in thousands, except share and per share data)
| | | | | | | | | | | |
| March 31, 2026 | | December 31, 2025 |
| | | |
| Assets | (Unaudited) | | |
| Investments | | | |
Non-controlled/non-affiliated company investments, at fair value (cost of $2,022,433 and $2,001,207, respectively) | $ | 1,975,862 | | | $ | 1,962,449 | |
| Cash | 15,269 | | | 8,554 | |
| Cash equivalents | 35,131 | | | 53,927 | |
| | | |
| | | |
| | | |
| Interest receivable | 14,253 | | | 13,729 | |
Derivative asset, at fair value (Note 4) | 7,500 | | | 14,965 | |
| Receivable for investments sold | 352 | | | 518 | |
| | | |
| | | |
| Other assets | 331 | | | 327 | |
| Total assets | $ | 2,048,698 | | | $ | 2,054,469 | |
| | | |
| Liabilities | | | |
Debt (net of $8,568 and $8,511 deferred financing and issuance costs, respectively, and net of unamortized discount of $443 and $471, respectively) (See Note 7) | $ | 1,137,789 | | | $ | 1,115,052 | |
| | | |
| Interest payable | 8,391 | | | 15,350 | |
| Incentive fees payable | 1,535 | | | 2,809 | |
| | | |
| | | |
| Management fees payable | 4,940 | | | 5,048 | |
| Collateral due to broker | 7,000 | | | 14,750 | |
| Distributions payable | 19,755 | | | 22,224 | |
| Directors’ fees payable | 142 | | | 156 | |
| Accounts payable and accrued expenses | 5,034 | | | 3,900 | |
| Total liabilities | 1,184,586 | | | 1,179,289 | |
| | | |
Commitments and contingencies (See Note 8) | | | |
| | | |
| | | |
| | | |
Common shares, $0.01 par value, 500,000,000 and 500,000,000 shares authorized, 49,387,065 and 49,387,065 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively | 494 | | | 494 | |
| Paid-in-capital in excess of par value | 930,393 | | | 930,393 | |
| Total distributable earnings (loss) | (66,775) | | | (55,707) | |
| Total net assets | 864,112 | | | 875,180 | |
| | | |
| Total liabilities and net assets | $ | 2,048,698 | | | $ | 2,054,469 | |
| | | |
Net asset value per share (See Note 11) | $ | 17.50 | | | $ | 17.72 | |
See Notes to Consolidated Financial Statements
3
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(dollars in thousands, except share and per share data)
| | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2026 | | 2025 | | | | | | |
| Investment income: | | | | | | | | | |
| Non-controlled/non-affiliated company investments: | | | | | | | | | |
| Interest income | $ | 42,862 | | | $ | 50,846 | | | | | | | |
| Payment-in-kind interest income | 3,122 | | | 2,365 | | | | | | | |
| | | | | | | | | |
| Other income | 274 | | | 375 | | | | | | | |
| Total investment income | 46,258 | | | 53,586 | | | | | | | |
| | | | | | | | | |
| Expenses: | | | | | | | | | |
| Interest and debt financing expenses | 17,749 | | | 20,643 | | | | | | | |
| 4,940 | | | 3,914 | | | | | | | |
Incentive fees on net investment income (See Note 6) | 1,535 | | | 2,253 | | | | | | | |
| | | | | | | | | |
Professional fees | 763 | | | 493 | | | | | | | |
| Directors' fees | 162 | | | 156 | | | | | | | |
Administration fees (See Note 6) | 680 | | | 586 | | | | | | | |
| Other general and administrative expenses | 385 | | | 342 | | | | | | | |
Total expenses before incentive fees waived | 26,214 | | | 28,387 | | | | | | | |
| | | | | | | | | |
Incentive fees waived (See Note 6) | — | | | (2,253) | | | | | | | |
Net expenses after incentive fees waived | 26,214 | | | 26,134 | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| Net investment income | 20,044 | | | 27,452 | | | | | | | |
| | | | | | | | | |
| Realized and unrealized gain (loss) on investments: | | | | | | | | | |
| Net realized gain (loss) on non-controlled/non-affiliated company investments | (3,289) | | | 1,103 | | | | | | | |
| Net change in unrealized appreciation (depreciation): | | | | | | | | | |
| Non-controlled/non-affiliated company investments | (7,813) | | | (13,573) | | | | | | | |
| Income tax (provision) benefit | (255) | | | 39 | | | | | | | |
Total net change in unrealized appreciation (depreciation) | (8,068) | | | (13,534) | | | | | | | |
| Total net realized and unrealized gain (loss) on investments | (11,357) | | | (12,431) | | | | | | | |
| | | | | | | | | |
| Net increase (decrease) in net assets resulting from operations | $ | 8,687 | | | $ | 15,021 | | | | | | | |
| | | | | | | | | |
| Per share data: | | | | | | | | | |
| | | | | | | | | |
| Net increase (decrease) in net assets resulting from operations per share - basic and diluted | $ | 0.18 | | | $ | 0.29 | | | | | | | |
| Weighted average common shares outstanding - basic and diluted | 49,387,065 | | | 52,211,340 | | | | | | | |
See Notes to Consolidated Financial Statements
4
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
(dollars in thousands, except share and per share data)
| | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2026 | | 2025 | | | | | | |
| Increase (decrease) in net assets resulting from operations: | | | | | | | | | |
| Net investment income | $ | 20,044 | | | $ | 27,452 | | | | | | | |
| Net realized gain (loss) on investments | (3,289) | | | 1,103 | | | | | | | |
Total net change in unrealized appreciation (depreciation) | (8,068) | | | (13,534) | | | | | | | |
| Net increase (decrease) in net assets resulting from operations | 8,687 | | | 15,021 | | | | | | | |
| Shareholder distributions: | | | | | | | | | |
Distributions declared from distributable earnings | (19,755) | | | (28,265) | | | | | | | |
| Net increase (decrease) in net assets resulting from shareholder distributions | (19,755) | | | (28,265) | | | | | | | |
| Capital share transactions: | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Repurchases of common shares | — | | | (37,056) | | | | | | | |
| Net increase (decrease) in net assets resulting from capital share transactions | — | | | (37,056) | | | | | | | |
| Total increase (decrease) in net assets | (11,068) | | | (50,300) | | | | | | | |
Net assets, beginning of period | 875,180 | | | 970,320 | | | | | | | |
Net assets, end of period | $ | 864,112 | | | $ | 920,020 | | | | | | | |
See Notes to Consolidated Financial Statements
5
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(dollars in thousands, except share and per share data) | | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2026 | | 2025 | | |
| Cash flows from operating activities: | | | | | |
| Net increase (decrease) in net assets resulting from operations | $ | 8,687 | | | $ | 15,021 | | | |
| | | | | |
| Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities | | | | | |
Purchases of investments | (85,359) | | | (153,019) | | | |
| Proceeds from principal repayments and sales of investments | 65,015 | | | 148,350 | | | |
| Payment-in-kind interest | (3,122) | | | (2,365) | | | |
Amortization of (premium)/accretion of discount, net | (1,049) | | | (1,627) | | | |
| Net realized (gain) loss on investments | 3,289 | | | (1,103) | | | |
| Net change in unrealized (appreciation) depreciation on investments | 7,813 | | | 13,573 | | | |
Net adjustment for hedging transaction | 4,925 | | | (36) | | | |
| | | | | |
Amortization of deferred financing costs and original issue discount | 1,396 | | | 1,956 | | | |
| | | | | |
| Changes in operating assets and liabilities: | | | | | |
| | | | | |
| Interest receivable | (524) | | | (2,730) | | | |
| Receivable for investments sold | 166 | | | (15,539) | | | |
| | | | | |
| | | | | |
| Other assets | (4) | | | (341) | | | |
| Payable for investments purchased | — | | | (8,323) | | | |
| Interest payable | (6,959) | | | (2,551) | | | |
| | | | | |
Incentive fee payable | (1,274) | | | — | | | |
| | | | | |
| Management fees payable | (108) | | | (42) | | | |
Collateral due to broker | (7,750) | | | — | | | |
| Directors’ fees payable | (14) | | | 28 | | | |
| | | | | |
| Accounts payable and accrued expenses | 1,134 | | | (60) | | | |
| Net cash provided by (used in) operating activities | (13,738) | | | (8,808) | | | |
| | | | | |
| Cash flows from financing activities: | | | | | |
| | | | | |
| | | | | |
| | | | | |
| Shareholder distributions | (22,224) | | | (29,467) | | | |
| Repurchases of common shares | — | | | (37,056) | | | |
Proceeds from debt | 272,500 | | | 796,845 | | | |
Repayments on debt | (247,194) | | | (710,037) | | | |
| Payments of deferred financing costs | (1,425) | | | (5,603) | | | |
| Net cash provided by (used in) financing activities | 1,657 | | | 14,682 | | | |
| | | | | |
Net increase (decrease) in cash and cash equivalents and restricted cash | (12,081) | | | 5,874 | | | |
Cash and cash equivalents and restricted cash, beginning of period | 62,481 | | | 43,304 | | | |
Cash and cash equivalents and restricted cash, end of period | $ | 50,400 | | | $ | 49,178 | | | |
| Supplemental disclosure of cash flow information: | | | | | |
| Cash paid during the period for interest | $ | 23,312 | | | $ | 21,238 | | | |
| | | | | |
See Notes to Consolidated Financial Statements
6
| | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2026 | | 2025 | | |
Supplemental disclosure of non-cash flow financing activity: | | | | | |
Distributions payable | $ | 19,755 | | | $ | 28,266 | | | |
| | | | | |
| | | | | |
The following tables provide a reconciliation of cash and cash equivalents reported on the consolidated statements of assets and liabilities to comparable amounts on the consolidated statements of cash flows (dollars in thousands):
| | | | | | | | | | | | | |
| March 31, 2026 | | March 31, 2025 | | |
Cash | $ | 15,269 | | | $ | 1,931 | | | |
Cash equivalents | 35,131 | | | 47,247 | | | |
| | | | | |
Total cash and cash equivalents shown on the consolidated statements of cash flows | $ | 50,400 | | | $ | 49,178 | | | |
See Notes to Consolidated Financial Statements
7
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Spread Above Reference Rate (3) | | Interest Rate (3) | | Maturity Date | | Par Amount | | Amortized Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | |
| Investments | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt Investments | | | | | | | | | | | | | | | | | | | | | | | | |
| Aerospace & Defense | | | | | | | | | | | | | | | | | | | | | | | | |
| ERA Industries, LLC (BTX Precision) | | (12) | | First Lien Debt | | S + 5.00% | | 8.67 | % | | 7/25/2030 | | $ | 1,547 | | | $ | 1,532 | | | $ | 1,554 | | | 0.18 | % | | | | | | |
| ERA Industries, LLC (BTX Precision) | | (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.67 | % | | 7/25/2030 | | 887 | | | 885 | | | 890 | | | 0.10 | % | | | | | | |
| PAG Holding Corp. (Precision Aviation Group) | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.45 | % | | 12/21/2029 | | 14,701 | | | 14,502 | | | 14,701 | | | 1.70 | % | | | | | | |
| PAG Holding Corp. (Precision Aviation Group) | | (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.45 | % | | 12/21/2029 | | 4,874 | | | 4,843 | | | 4,874 | | | 0.56 | % | | | | | | |
| STS Holding, Inc. | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.45 | % | | 11/12/2030 | | 3,491 | | | 3,463 | | | 3,343 | | | 0.39 | % | | | | | | |
| Turbine Engine Specialists, Inc. | | (12) | | Subordinated Debt | | S + 9.50% | | 13.27 | % | | 3/1/2029 | | 811 | | | 793 | | | 812 | | | 0.09 | % | | | | | | |
| Turbine Engine Specialists, Inc. | | (12) | | Subordinated Debt | | S + 9.50% | | 13.27 | % | | 3/1/2029 | | 2,498 | | | 2,459 | | | 2,500 | | | 0.29 | % | | | | | | |
| Valkyrie Intermediate, LLC | | (12) | | Subordinated Debt | | N/A | | 10.50% (Cash) 1.00% (PIK) | | 11/17/2027 | | 2,902 | | | 2,881 | | | 2,873 | | | 0.33 | % | | | | | | |
| Total Aerospace & Defense | | | | | | | | | | | | | | 31,358 | | | 31,547 | | | 3.64 | % | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Automotive | | | | | | | | | | | | | | | | | | | | | | | | |
| Covercraft Parent III, Inc. | | (12) (16) | | Subordinated Debt | | N/A | | 14.50% (PIK) | | 2/20/2028 | | 7,562 | | | 7,491 | | | 680 | | | 0.08 | % | | | | | | |
| High Bar Brands Operating, LLC | | (12) | | Subordinated Debt | | N/A | | 13.00 | % | | 6/19/2030 | | 2,088 | | | 2,054 | | | 2,000 | | | 0.23 | % | | | | | | |
| JEGS Automotive | | (12) | | Revolving Loan | | S + 7.00% | | 10.67% (PIK) | | 12/31/2029 | | 227 | | | 227 | | | 227 | | | 0.03 | % | | | | | | |
| JEGS Automotive | | (12) | | First Lien Debt | | S + 7.00% | | 10.67% (PIK) | | 12/31/2029 | | 1,363 | | | 1,363 | | | 1,363 | | | 0.16 | % | | | | | | |
| RA Parent Holdings LP (S&S Truck Parts) | | (6) | | First Lien Debt | | S + 4.75% | | 8.53 | % | | 3/1/2029 | | 1,133 | | | 1,127 | | | 1,123 | | | 0.13 | % | | | | | | |
| RA Parent Holdings LP (S&S Truck Parts) | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.53 | % | | 3/1/2029 | | 19,781 | | | 19,648 | | | 19,606 | | | 2.27 | % | | | | | | |
| RA Parent Holdings LP (S&S Truck Parts) | | (6) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.53 | % | | 3/1/2029 | | 1,685 | | | 1,685 | | | 1,671 | | | 0.19 | % | | | | | | |
| RA Parent Holdings LP (S&S Truck Parts) | | (6) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.53 | % | | 3/1/2029 | | 96 | | | 96 | | | 95 | | | 0.01 | % | | | | | | |
| RA Parent Holdings LP (S&S Truck Parts) | | (6) | | First Lien Debt | | S + 4.75% | | 8.53 | % | | 3/1/2029 | | 6,701 | | | 6,670 | | | 6,642 | | | 0.77 | % | | | | | | |
| Randys Holdings, Inc. (Randy's Worldwide Automotive) | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.67 | % | | 11/1/2029 | | 3,715 | | | 3,585 | | | 3,533 | | | 0.41 | % | | | | | | |
| Randys Holdings, Inc. (Randy's Worldwide Automotive) | | (6) (9) (12) | | First Lien Debt | | S + 5.00% | | 8.67 | % | | 11/1/2029 | | 10,884 | | | 10,803 | | | 10,730 | | | 1.24 | % | | | | | | |
| Total Automotive | | | | | | | | | | | | | | 54,749 | | | 47,670 | | | 5.52 | % | | | | | | |
See Notes to Consolidated Financial Statements
8
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Spread Above Reference Rate (3) | | Interest Rate (3) | | Maturity Date | | Par Amount | | Amortized Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | |
| Banking, Finance, Insurance, Real Estate | | | | | | | | | | | | | | | | | | | | | | | | |
| Aprio Advisory Group, LLC | | (11) (12) | | Revolving Loan | | S + 4.75% | | 8.42 | % | | 8/1/2031 | | 8 | | | 3 | | | 3 | | | — | % | | | | | | |
| Aprio Advisory Group, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.42 | % | | 8/1/2031 | | 92 | | | — | | | (1) | | | — | % | | | | | | |
| Ascend Partner Services LLC | | (6) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.13 | % | | 8/11/2031 | | 12,587 | | | 12,539 | | | 12,211 | | | 1.41 | % | | | | | | |
| Ascend Partner Services LLC | | (6) | | First Lien Debt | | S + 4.50% | | 8.13 | % | | 8/11/2031 | | 7,266 | | | 7,209 | | | 7,049 | | | 0.82 | % | | | | | | |
| Big Apple Advisory, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.17 | % | | 11/18/2031 | | 4,302 | | | 1,134 | | | 1,114 | | | 0.13 | % | | | | | | |
| Big Apple Advisory, LLC | | (11) (12) | | Revolving Loan | | S + 4.50% | | 8.17 | % | | 11/18/2031 | | 1,740 | | | (14) | | | (15) | | | — | % | | | | | | |
| Big Apple Advisory, LLC | | (12) | | First Lien Debt | | S + 4.50% | | 8.17 | % | | 11/18/2031 | | 8,866 | | | 8,792 | | | 8,788 | | | 1.02 | % | | | | | | |
| Cohen Advisory, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.20 | % | | 12/31/2031 | | 4,823 | | | 195 | | | 215 | | | 0.02 | % | | | | | | |
| Cohen Advisory, LLC | | (6) | | First Lien Debt | | S + 4.50% | | 8.20 | % | | 12/31/2031 | | 8,577 | | | 8,506 | | | 8,577 | | | 0.99 | % | | | | | | |
| Compex Legal Services, Inc. | | (12) | | First Lien Debt | | S + 5.75% | | 9.51 | % | | 3/31/2028 | | 100 | | | 99 | | | 99 | | | 0.01 | % | | | | | | |
| Illumifin Corporation (Long Term Care Group) | | (9) (12) | | First Lien Debt | | S + 6.00% | | 9.93 | % | | 9/8/2027 | | 7,258 | | | 7,259 | | | 6,983 | | | 0.81 | % | | | | | | |
| Knight AcquireCo, LLC | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.16 | % | | 11/8/2032 | | 1,250 | | | — | | | (4) | | | — | % | | | | | | |
| Knight AcquireCo, LLC | | (6) (9) | | First Lien Debt | | S + 4.50% | | 8.16 | % | | 11/8/2032 | | 3,750 | | | 3,742 | | | 3,738 | | | 0.43 | % | | | | | | |
| Patriot Growth Insurance Services, LLC | | (6) (9) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.85 | % | | 10/16/2028 | | 7,010 | | | 6,979 | | | 6,925 | | | 0.80 | % | | | | | | |
| Smith & Howard Advisory LLC | | (6) (12) | | First Lien Debt | | S + 5.00% | | 8.66 | % | | 11/26/2030 | | 5,112 | | | 5,089 | | | 4,998 | | | 0.58 | % | | | | | | |
| Vensure Employer Services, Inc. | | (9) (12) | | First Lien Debt | | S + 5.00% | | 8.67 | % | | 9/27/2031 | | 3,262 | | | 3,242 | | | 3,234 | | | 0.37 | % | | | | | | |
| World Insurance Associates, LLC | | (6) (9) (12) | | First Lien Debt | | S + 5.00% | | 8.70 | % | | 4/3/2030 | | 14,584 | | | 14,580 | | | 14,401 | | | 1.67 | % | | | | | | |
| Total Banking, Finance, Insurance, Real Estate | | | | | | | | | | | | | | 79,354 | | | 78,315 | | | 9.06 | % | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Beverage, Food & Tobacco | | | | | | | | | | | | | | | | | | | | | | | | |
| AmerCareRoyal, LLC | | (6) | | First Lien Debt | | S + 5.00% | | 8.67 | % | | 9/10/2030 | | 711 | | | 705 | | | 702 | | | 0.08 | % | | | | | | |
| AmerCareRoyal, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.67 | % | | 9/10/2030 | | 165 | | | — | | | (2) | | | — | % | | | | | | |
| AmerCareRoyal, LLC | | (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.67 | % | | 9/10/2030 | | 113 | | | 113 | | | 112 | | | 0.01 | % | | | | | | |
| Bardstown PPC Buyer LLC (Bardstown Bourbon Company) | | (12) | | Subordinated Debt | | S + 7.75% | | 11.43 | % | | 8/30/2027 | | 9,300 | | | 9,238 | | | 8,841 | | | 1.02 | % | | | | | | |
| BCPE North Star US Holdco 2, Inc. (Dessert Holdings) | | (6) (9) (14) | | Subordinated Debt | | S + 7.25% | | 11.03 | % | | 6/8/2029 | | 6,245 | | | 6,187 | | | 6,184 | | | 0.72 | % | | | | | | |
| Boardwalk Buyer LLC (Death Wish Coffee) | | (6) (9) | | First Lien Debt | | S + 4.75% | | 8.55 | % | | 9/28/2028 | | 9,575 | | | 9,551 | | | 9,575 | | | 1.11 | % | | | | | | |
| Commercial Bakeries Corp. | | (6) (10) (12) | | First Lien Debt | | S + 5.25% | | 8.95 | % | | 9/25/2029 | | 16,892 | | | 16,684 | | | 16,806 | | | 1.94 | % | | | | | | |
| Commercial Bakeries Corp. | | (6) (10) | | First Lien Debt | | S + 5.25% | | 8.90 | % | | 9/25/2029 | | 1,999 | | | 1,988 | | | 1,989 | | | 0.23 | % | | | | | | |
See Notes to Consolidated Financial Statements
9
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Spread Above Reference Rate (3) | | Interest Rate (3) | | Maturity Date | | Par Amount | | Amortized Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | |
| FoodScience, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.36 | % | | 11/14/2031 | | 6,301 | | | 2,061 | | | 2,066 | | | 0.24 | % | | | | | | |
| FoodScience, LLC | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.49 | % | | 11/14/2031 | | 5,852 | | | 5,805 | | | 5,845 | | | 0.68 | % | | | | | | |
| IF&P Holding Company, LLC (Fresh Edge) | | (12) | | Subordinated Debt | | S + 4.50% | | 8.26% (Cash) 5.13% (PIK) | | 4/3/2029 | | 4,349 | | | 4,300 | | | 4,216 | | | 0.49 | % | | | | | | |
| IF&P Holding Company, LLC (Fresh Edge) | | (12) | | Subordinated Debt | | S + 4.50% | | 8.26% (Cash) 5.13% (PIK) | | 4/3/2029 | | 869 | | | 857 | | | 842 | | | 0.10 | % | | | | | | |
| IF&P Holding Company, LLC (Fresh Edge) | | (12) | | Subordinated Debt | | S + 4.50% | | 8.26% (Cash) 5.13% (PIK) | | 4/3/2029 | | 1,028 | | | 1,013 | | | 996 | | | 0.12 | % | | | | | | |
| Naturpak PPC Buyer LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.20 | % | | 12/22/2032 | | 1,111 | | | — | | | (3) | | | — | % | | | | | | |
| Naturpak PPC Buyer LLC | | (6) | | First Lien Debt | | S + 4.50% | | 8.20 | % | | 12/22/2032 | | 4,889 | | | 4,867 | | | 4,874 | | | 0.56 | % | | | | | | |
| Nellson Nutraceutical, LLC | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.75% | | 9.45 | % | | 4/17/2031 | | 72 | | | — | | | — | | | — | % | | | | | | |
| Nellson Nutraceutical, LLC | | (9) (12) | | First Lien Debt | | S + 5.75% | | 9.45 | % | | 4/17/2031 | | 923 | | | 915 | | | 924 | | | 0.11 | % | | | | | | |
| Palmetto Acquisitionco, Inc. (Tech24) | | (6) (12) | | First Lien Debt | | S + 5.75% | | 9.45 | % | | 9/18/2029 | | 13,015 | | | 12,870 | | | 12,493 | | | 1.45 | % | | | | | | |
| Palmetto Acquisitionco, Inc. (Tech24) | | (12) | | First Lien Debt (Delayed Draw) | | S + 5.75% | | 9.45 | % | | 9/18/2029 | | 3,666 | | | 3,659 | | | 3,519 | | | 0.41 | % | | | | | | |
| Razor Light, Inc. | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.45 | % | | 2/6/2032 | | 1,435 | | | (7) | | | (6) | | | — | % | | | | | | |
| Razor Light, Inc. | | (11) (12) | | Revolving Loan | | S + 4.75% | | 8.45 | % | | 2/6/2032 | | 1,103 | | | (5) | | | (5) | | | — | % | | | | | | |
| Razor Light, Inc. | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.45 | % | | 2/6/2032 | | 7,462 | | | 7,427 | | | 7,428 | | | 0.86 | % | | | | | | |
| Refresh Buyer, LLC (Sunny Sky Products) | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.35 | % | | 12/23/2028 | | 6,934 | | | 6,895 | | | 6,808 | | | 0.79 | % | | | | | | |
| Refresh Buyer, LLC (Sunny Sky Products) | | (6) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.35 | % | | 12/23/2028 | | 1,756 | | | 1,756 | | | 1,724 | | | 0.20 | % | | | | | | |
| Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC) | | (12) | | First Lien Debt | | S + 5.00% | | 8.82 | % | | 7/30/2027 | | 10,358 | | | 10,302 | | | 10,102 | | | 1.17 | % | | | | | | |
| Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC) | | (12) | | First Lien Debt | | S + 5.00% | | 8.82 | % | | 7/30/2027 | | 9,410 | | | 9,343 | | | 9,177 | | | 1.06 | % | | | | | | |
| Watermill Express, LLC | | (9) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.20 | % | | 4/30/2031 | | 2,373 | | | 2,369 | | | 2,387 | | | 0.28 | % | | | | | | |
| Watermill Express, LLC | | (6) (9) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.20 | % | | 4/30/2031 | | 3,154 | | | 3,154 | | | 3,174 | | | 0.37 | % | | | | | | |
| Watermill Express, LLC | | (6) (9) (12) | | First Lien Debt | | S + 4.50% | | 8.20 | % | | 4/30/2031 | | 6,295 | | | 6,255 | | | 6,334 | | | 0.73 | % | | | | | | |
| Watermill Express, LLC | | (6) (9) | | First Lien Debt | | S + 4.50% | | 8.20 | % | | 4/30/2031 | | 3,211 | | | 3,204 | | | 3,231 | | | 0.37 | % | | | | | | |
| Watermill Express, LLC | | (6) (9) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.20 | % | | 4/30/2031 | | 310 | | | 310 | | | 312 | | | 0.04 | % | | | | | | |
| Watermill Express, LLC | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.20 | % | | 4/30/2031 | | 1,880 | | | (6) | | | 11 | | | — | % | | | | | | |
| Watermill Express, LLC | | (9) (12) | | First Lien Debt | | S + 4.50% | | 8.20 | % | | 4/30/2031 | | 2,741 | | | 2,716 | | | 2,758 | | | 0.32 | % | | | | | | |
| WCHG Buyer, Inc. (Handgards, LLC) | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.42 | % | | 4/10/2031 | | 20,181 | | | 20,026 | | | 20,176 | | | 2.33 | % | | | | | | |
| Total Beverage, Food & Tobacco | | | | | | | | | | | | | | 154,552 | | | 153,590 | | | 17.79 | % | | | | | | |
See Notes to Consolidated Financial Statements
10
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Spread Above Reference Rate (3) | | Interest Rate (3) | | Maturity Date | | Par Amount | | Amortized Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | |
| Capital Equipment | | | | | | | | | | | | | | | | | | | | | | | | |
| Clean Solutions Buyer, Inc. | | (12) | | First Lien Debt | | S + 4.50% | | 8.17 | % | | 9/9/2030 | | 967 | | | 959 | | | 951 | | | 0.11 | % | | | | | | |
| Engineered Fastener Company, LLC (EFC International) | | (12) | | Subordinated Debt | | N/A | | 11.00% (Cash) 2.50% (PIK) | | 5/1/2028 | | 3,373 | | | 3,328 | | | 3,317 | | | 0.38 | % | | | | | | |
| FirstCall Mechanical Group, LLC | | (6) | | First Lien Debt | | S + 4.75% | | 8.45 | % | | 6/27/2031 | | 9,825 | | | 9,753 | | | 9,763 | | | 1.13 | % | | | | | | |
| FirstCall Mechanical Group, LLC | | (6) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.45 | % | | 6/27/2031 | | 19,794 | | | 19,783 | | | 19,669 | | | 2.28 | % | | | | | | |
| Heartland Home Services, Inc. (Helios Buyer, Inc.) | | (9) (12) | | First Lien Debt | | S + 6.00% | | 9.80 | % | | 12/15/2026 | | 6,317 | | | 6,312 | | | 6,226 | | | 0.72 | % | | | | | | |
| Heartland Home Services, Inc. (Helios Buyer, Inc.) | | (6) (9) (12) | | First Lien Debt (Delayed Draw) | | S + 6.00% | | 9.80 | % | | 12/15/2026 | | 5,479 | | | 5,476 | | | 5,399 | | | 0.62 | % | | | | | | |
| Heartland Home Services, Inc. (Helios Buyer, Inc.) | | (9) (12) | | First Lien Debt (Delayed Draw) | | S + 6.00% | | 9.80 | % | | 12/15/2026 | | 2,512 | | | 2,512 | | | 2,476 | | | 0.29 | % | | | | | | |
| Hyperion Materials & Technologies, Inc. | | (12) (14) | | First Lien Debt | | S + 4.50% | | 8.43 | % | | 8/30/2028 | | 2,593 | | | 2,593 | | | 2,214 | | | 0.26 | % | | | | | | |
| Jetson Buyer, Inc. (E-Technologies Group, Inc.) | | (6) (12) | | First Lien Debt | | S + 5.50% | | 9.20 | % | | 4/9/2030 | | 7,186 | | | 7,133 | | | 6,928 | | | 0.80 | % | | | | | | |
| Ovation Holdings, Inc | | (12) | | First Lien Debt (Delayed Draw) | | S +4.75% | | 8.45 | % | | 2/4/2030 | | 7,819 | | | 7,759 | | | 7,780 | | | 0.90 | % | | | | | | |
| Ovation Holdings, Inc | | (6) | | First Lien Debt | | S +4.75% | | 8.45 | % | | 2/4/2030 | | 936 | | | 929 | | | 932 | | | 0.11 | % | | | | | | |
| Ovation Holdings, Inc | | (6) | | First Lien Debt | | S +4.75% | | 8.45 | % | | 2/4/2030 | | 7,853 | | | 7,763 | | | 7,814 | | | 0.90 | % | | | | | | |
| Ovation Holdings, Inc | | (6) | | First Lien Debt (Delayed Draw) | | S +4.75% | | 8.45 | % | | 2/4/2030 | | 1,858 | | | 1,845 | | | 1,849 | | | 0.21 | % | | | | | | |
| Rhino Intermediate Holding Company, LLC (Rhino Tool House) | | (6) | | First Lien Debt | | S +5.25% | | 9.15 | % | | 4/4/2029 | | 9,403 | | | 9,306 | | | 9,231 | | | 1.07 | % | | | | | | |
| Rhino Intermediate Holding Company, LLC (Rhino Tool House) | | (6) | | First Lien Debt (Delayed Draw) | | S + 5.25% | | 9.16 | % | | 4/4/2029 | | 1,808 | | | 1,804 | | | 1,775 | | | 0.21 | % | | | | | | |
| SkyMark Refuelers, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.17 | % | | 12/16/2032 | | 914 | | | 616 | | | 612 | | | 0.07 | % | | | | | | |
| SkyMark Refuelers, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.17 | % | | 12/16/2032 | | 1,364 | | | — | | | (7) | | | — | % | | | | | | |
| SkyMark Refuelers, LLC | | (6) | | First Lien Debt | | S + 4.50% | | 8.17 | % | | 12/16/2032 | | 2,722 | | | 2,709 | | | 2,709 | | | 0.31 | % | | | | | | |
| Specialty Manufacturing Holdings, LLC | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.20 | % | | 3/31/2033 | | 17 | | | — | | | — | | | — | % | | | | | | |
| Specialty Manufacturing Holdings, LLC | | (9) (12) | | First Lien Debt | | S + 4.50% | | 8.20 | % | | 3/31/2033 | | 83 | | | 83 | | | 83 | | | 0.01 | % | | | | | | |
| USA Industries Holdings LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.25% | | 7.91 | % | | 12/10/2032 | | 36 | | | — | | | — | | | — | % | | | | | | |
| USA Industries Holdings LLC | | (12) | | First Lien Debt | | S + 4.25% | | 7.91 | % | | 12/10/2032 | | 63 | | | 63 | | | 63 | | | 0.01 | % | | | | | | |
| Vessco Midco Holdings, LLC | | (6) (9) (12) | | First Lien Debt | | S + 4.50% | | 8.17 | % | | 7/24/2031 | | 13,706 | | | 13,593 | | | 13,447 | | | 1.56 | % | | | | | | |
| Vessco Midco Holdings, LLC | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.17 | % | | 7/24/2031 | | 4,569 | | | 4,201 | | | 4,132 | | | 0.48 | % | | | | | | |
| Vessco Midco Holdings, LLC | | (9) (11) (12) | | Revolving Loan | | S + 4.50% | | 8.24 | % | | 7/24/2031 | | 1,726 | | | (13) | | | (33) | | | — | % | | | | | | |
| Total Capital Equipment | | | | | | | | | | | | | | 108,507 | | | 107,330 | | | 12.43 | % | | | | | | |
See Notes to Consolidated Financial Statements
11
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Spread Above Reference Rate (3) | | Interest Rate (3) | | Maturity Date | | Par Amount | | Amortized Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | |
| Chemicals, Plastics, & Rubber | | | | | | | | | | | | | | | | | | | | | | | | |
| Boulder Scientific Company, LLC | | (6) | | First Lien Debt | | S + 4.50% | | 8.16 | % | | 12/31/2027 | | 1,984 | | | 1,992 | | | 1,970 | | | 0.23 | % | | | | | | |
| Chroma Color Corporation | | (6) | | First Lien Debt | | S + 4.25% | | 7.95 | % | | 4/23/2029 | | 6,171 | | | 6,101 | | | 6,096 | | | 0.71 | % | | | | | | |
| Chroma Color Corporation | | (6) | | First Lien Debt (Delayed Draw) | | S + 4.25% | | 7.95 | % | | 4/23/2029 | | 1,362 | | | 1,355 | | | 1,346 | | | 0.16 | % | | | | | | |
| New Spartech Holdings LLC | | (12) | | First Lien Debt | | S + 7.00% | | 10.67 | % | | 3/31/2030 | | 1,434 | | | 1,410 | | | 1,434 | | | 0.17 | % | | | | | | |
| New Spartech Holdings LLC | | (9) (12) | | First Lien Debt | | S + 1.00% | | 4.67% (Cash) 4.25% (PIK) | | 9/30/2030 | | 2,439 | | | 2,439 | | | 2,081 | | | 0.24 | % | | | | | | |
| Olympic Buyer, Inc. (Ascensus) | | (9) (12) | | First Lien Debt | | S + 4.35% | | 8.02 | % | | 6/30/2028 | | 9,506 | | | 9,430 | | | 8,130 | | | 0.94 | % | | | | | | |
| WCI-Momentum Bidco, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.45 | % | | 12/31/2032 | | 17 | | | — | | | — | | | — | % | | | | | | |
| WCI-Momentum Bidco, LLC | | (12) | | First Lien Debt | | S + 4.75% | | 8.45 | % | | 12/31/2032 | | 83 | | | 83 | | | 83 | | | 0.01 | % | | | | | | |
| Total Chemicals, Plastics, & Rubber | | | | | | | | | | | | | | 22,810 | | | 21,140 | | | 2.46 | % | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Construction & Building | | | | | | | | | | | | | | | | | | | | | | | | |
| Athlete Buyer, LLC (Allstar Holdings) | | (12) | | Subordinated Debt | | N/A | | 1.00% (Cash) 13.00% (PIK) | | 4/26/2030 | | 2,574 | | | 2,532 | | | 2,203 | | | 0.25 | % | | | | | | |
| Athlete Buyer, LLC (Allstar Holdings) | | (12) | | Subordinated Debt (Delayed Draw) | | N/A | | 1.00% (Cash) 13.00% (PIK) | | 4/26/2030 | | 4,900 | | | 4,860 | | | 4,194 | | | 0.49 | % | | | | | | |
| Athlete Buyer, LLC (Allstar Holdings) | | (12) | | Subordinated Debt (Delayed Draw) | | N/A | | 1.00% (Cash) 13.00% (PIK) | | 4/26/2030 | | 6,217 | | | 6,166 | | | 5,321 | | | 0.62 | % | | | | | | |
| Athlete Buyer, LLC (Allstar Holdings) | | (11) (12) | | Subordinated Debt (Delayed Draw) | | N/A | | 13.00% (PIK) | | 4/26/2030 | | 2,510 | | | (24) | | | (362) | | | (0.04 | %) | | | | | | |
| Cobalt Service Partners, LLC | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.45 | % | | 10/13/2031 | | 3,157 | | | 2,293 | | | 2,279 | | | 0.26 | % | | | | | | |
| Cobalt Service Partners, LLC | | (6) (9) | | First Lien Debt | | S + 4.75% | | 8.45 | % | | 10/13/2031 | | 1,817 | | | 1,802 | | | 1,802 | | | 0.21 | % | | | | | | |
| Gannett Fleming, Inc. | | (6) (9) (12) | | First Lien Debt | | S + 4.25% | | 7.90 | % | | 8/5/2030 | | 17,602 | | | 17,400 | | | 17,489 | | | 2.02 | % | | | | | | |
| Gannett Fleming, Inc. | | (9) (11) (12) | | Revolving Loan | | S + 4.50% | | 8.19 | % | | 8/5/2030 | | 2,131 | | | 829 | | | 839 | | | 0.10 | % | | | | | | |
| Heartland Paving Partners, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.70 | % | | 8/9/2030 | | 5,676 | | | 5,045 | | | 4,912 | | | 0.57 | % | | | | | | |
| Heartland Paving Partners, LLC | | (6) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.70 | % | | 8/9/2030 | | 5,666 | | | 5,656 | | | 5,522 | | | 0.64 | % | | | | | | |
| Heartland Paving Partners, LLC | | (6) (12) | | First Lien Debt | | S + 5.00% | | 8.70 | % | | 8/9/2030 | | 8,443 | | | 8,378 | | | 8,229 | | | 0.95 | % | | | | | | |
| ICE USA Infrastructure, Inc. | | (6) (12) | | First Lien Debt | | S + 5.75% | | 9.42 | % | | 3/15/2030 | | 6,489 | | | 6,442 | | | 6,448 | | | 0.75 | % | | | | | | |
| Java Buyer, Inc. | | (6) (9) (12) | | First Lien Debt | | S + 4.75% | | 8.45 | % | | 12/15/2030 | | 13,948 | | | 13,870 | | | 13,920 | | | 1.61 | % | | | | | | |
| MEI Buyer LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.25% | | 7.92 | % | | 6/29/2029 | | 2,095 | | | 521 | | | 521 | | | 0.06 | % | | | | | | |
| MEI Buyer LLC | | (6) (12) | | First Lien Debt | | S + 4.25% | | 7.92 | % | | 6/29/2029 | | 11,173 | | | 11,035 | | | 11,174 | | | 1.29 | % | | | | | | |
| MEI Buyer LLC | | (12) | | First Lien Debt (Delayed Draw) | | S + 4.25% | | 7.92 | % | | 6/29/2029 | | 1,787 | | | 1,782 | | | 1,787 | | | 0.21 | % | | | | | | |
| Rose Paving, LLC | | (12) | | Subordinated Debt (Delayed Draw) | | N/A | | 12.00 | % | | 5/7/2030 | | 191 | | | 190 | | | 184 | | | 0.02 | % | | | | | | |
| Rose Paving, LLC | | (12) | | Subordinated Debt | | N/A | | 12.00 | % | | 5/7/2030 | | 2,937 | | | 2,910 | | | 2,832 | | | 0.33 | % | | | | | | |
| Royal Holdco Corporation (RMA Companies) | | (11) (12) | | First Lien Debt (Delayed Draw) | | S +4.50% | | 8.17 | % | | 12/30/2030 | | 3,431 | | | 1,235 | | | 1,201 | | | 0.14 | % | | | | | | |
See Notes to Consolidated Financial Statements
12
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Spread Above Reference Rate (3) | | Interest Rate (3) | | Maturity Date | | Par Amount | | Amortized Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | |
| Royal Holdco Corporation (RMA Companies) | | (6) (12) | | First Lien Debt | | S + 4.50% | | 8.17 | % | | 12/30/2030 | | 16,358 | | | 16,281 | | | 16,061 | | | 1.86 | % | | | | | | |
| SCIC Buyer, Inc. | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.45 | % | | 3/28/2031 | | 3,105 | | | 470 | | | 539 | | | 0.06 | % | | | | | | |
| SCIC Buyer, Inc. | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.45 | % | | 3/28/2031 | | 14,665 | | | 14,537 | | | 14,958 | | | 1.73 | % | | | | | | |
| WSB Engineering Holdings Inc. | | (6) | | First Lien Debt | | S + 4.50% | | 8.17 | % | | 8/31/2029 | | 6,372 | | | 6,315 | | | 6,319 | | | 0.73 | % | | | | | | |
| WSB Engineering Holdings Inc. | | (6) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.17 | % | | 8/31/2029 | | 4,186 | | | 4,172 | | | 4,151 | | | 0.48 | % | | | | | | |
| Total Construction & Building | | | | | | | | | | | | | | 134,697 | | | 132,523 | | | 15.34 | % | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Consumer Goods: Durable | | | | | | | | | | | | | | | | | | | | | | | | |
| DRS Holdings III, Inc. | | (6) (9) | | First Lien Debt | | S + 5.25% | | 8.92 | % | | 11/1/2028 | | 2,828 | | | 2,828 | | | 2,817 | | | 0.33 | % | | | | | | |
| Momentum Textiles, LLC | | (12) | | Subordinated Debt | | N/A | | 10.00% (Cash) 3.00% (PIK) | | 9/25/2029 | | 5,155 | | | 5,084 | | | 5,081 | | | 0.59 | % | | | | | | |
| XpressMyself.com LLC (SmartSign) | | (6) (12) | | First Lien Debt | | S + 5.50% | | 9.27 | % | | 9/7/2028 | | 9,650 | | | 9,612 | | | 9,649 | | | 1.12 | % | | | | | | |
| XpressMyself.com LLC (SmartSign) | | (6) | | First Lien Debt | | S + 5.75% | | 9.51 | % | | 9/7/2028 | | 4,911 | | | 4,862 | | | 4,910 | | | 0.57 | % | | | | | | |
| Total Consumer Goods: Durable | | | | | | | | | | | | | | 22,386 | | | 22,457 | | | 2.61 | % | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Consumer Goods: Non-durable | | | | | | | | | | | | | | | | | | | | | | | | |
| Bradford Soap International, Inc. | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.42 | % | | 8/28/2031 | | 1,000 | | | — | | | (3) | | | — | % | | | | | | |
| Bradford Soap International, Inc. | | (6) | | First Lien Debt | | S + 4.75% | | 8.42 | % | | 8/28/2031 | | 2,993 | | | 2,979 | | | 2,984 | | | 0.35 | % | | | | | | |
| FoodServices Brand Group, LLC | | (12) | | Subordinated Debt | | N/A | | 10.00% (Cash) 3.00% (PIK) | | 2/8/2030 | | 3,133 | | | 3,064 | | | 3,039 | | | 0.35 | % | | | | | | |
| KL Bronco Acquisition, Inc. (Elevation Labs) | | (6) | | First Lien Debt | | S + 4.75% | | 8.52 | % | | 6/30/2030 | | 6,634 | | | 6,609 | | | 6,601 | | | 0.76 | % | | | | | | |
| KL Bronco Acquisition, Inc. (Elevation Labs) | | (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.52 | % | | 6/30/2030 | | 2,457 | | | 2,448 | | | 2,445 | | | 0.28 | % | | | | | | |
| MPG Parent Holdings, LLC (Market Performance Group) | | (6) (12) | | First Lien Debt | | S + 5.00% | | 8.66 | % | | 1/8/2030 | | 12,367 | | | 12,283 | | | 12,416 | | | 1.44 | % | | | | | | |
| MPG Parent Holdings, LLC (Market Performance Group) | | (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.66 | % | | 1/8/2030 | | 3,036 | | | 3,036 | | | 3,048 | | | 0.35 | % | | | | | | |
| Total Consumer Goods: Non-durable | | | | | | | | | | | | | | 30,419 | | | 30,530 | | | 3.53 | % | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Containers, Packaging & Glass | | | | | | | | | | | | | | | | | | | | | | | | |
| B2B Industrial Products, LLC (AMW Acquisition Company, Inc.) | | (12) | | First Lien Debt | | S + 6.75% | | 10.60 | % | | 10/7/2026 | | 14,098 | | | 14,096 | | | 13,781 | | | 1.59 | % | | | | | | |
| B2B Industrial Products, LLC (AMW Acquisition Company, Inc.) | | (12) | | First Lien Debt | | S + 6.75% | | 10.60 | % | | 10/7/2026 | | 112 | | | 111 | | | 109 | | | 0.01 | % | | | | | | |
| good2grow LLC | | (6) (12) | | First Lien Debt | | S + 4.50% | | 8.32 | % | | 12/1/2027 | | 8,699 | | | 8,672 | | | 8,648 | | | 1.00 | % | | | | | | |
| good2grow LLC | | (6) (12) | | First Lien Debt | | S + 5.50% | | 9.32 | % | | 12/1/2027 | | 4,029 | | | 4,003 | | | 4,029 | | | 0.47 | % | | | | | | |
| good2grow LLC | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.57 | % | | 12/1/2027 | | 14,086 | | | 14,022 | | | 14,058 | | | 1.63 | % | | | | | | |
See Notes to Consolidated Financial Statements
13
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Spread Above Reference Rate (3) | | Interest Rate (3) | | Maturity Date | | Par Amount | | Amortized Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | |
| Ivex Holdco Inc. (Specialized Packaging Group) | | (6) (10) (12) | | First Lien Debt | | S + 5.50% | | 9.31 | % | | 12/17/2027 | | 10,026 | | | 10,010 | | | 9,960 | | | 1.15 | % | | | | | | |
| Ivex Holdco Inc. (Specialized Packaging Group) | | (10) (12) | | First Lien Debt | | S + 5.50% | | 9.31 | % | | 12/17/2027 | | 4,310 | | | 4,310 | | | 4,282 | | | 0.50 | % | | | | | | |
| Ivex Holdco Inc. (Specialized Packaging Group) | | (6) (10) (12) | | First Lien Debt | | S + 5.50% | | 9.31 | % | | 12/17/2027 | | 6,740 | | | 6,740 | | | 6,695 | | | 0.77 | % | | | | | | |
| Ivex Holdco Inc. (Specialized Packaging Group) | | (10) (12) | | First Lien Debt | | S + 5.50% | | 9.31 | % | | 12/17/2027 | | 3,250 | | | 3,250 | | | 3,228 | | | 0.37 | % | | | | | | |
| Oliver Packaging, LLC | | (12) | | Subordinated Debt | | N/A | | 11.50% (PIK) | | 1/6/2029 | | 2,871 | | | 2,849 | | | 2,513 | | | 0.29 | % | | | | | | |
| Oliver Packaging, LLC | | (12) | | Subordinated Debt | | N/A | | 13.00% (PIK) | | 1/6/2029 | | 541 | | | 535 | | | 492 | | | 0.06 | % | | | | | | |
| Online Labels Group, LLC | | (12) | | First Lien Debt | | S + 4.75% | | 8.45 | % | | 12/19/2029 | | 3,254 | | | 3,232 | | | 3,254 | | | 0.38 | % | | | | | | |
| Online Labels Group, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.45 | % | | 12/19/2029 | | 401 | | | 200 | | | 200 | | | 0.02 | % | | | | | | |
| Online Labels Group, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.45 | % | | 12/19/2029 | | 403 | | | — | | | — | | | — | % | | | | | | |
| Performance Packaging Buyer, LLC | | (6) | | First Lien Debt | | S + 4.50% | | 8.13 | % | | 4/15/2031 | | 6,960 | | | 6,899 | | | 6,908 | | | 0.80 | % | | | | | | |
| Total Containers, Packaging & Glass | | | | | | | | | | | | | | 78,929 | | | 78,157 | | | 9.04 | % | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Energy: Electricity | | | | | | | | | | | | | | | | | | | | | | | | |
| Environ Energy, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.25% | | 8.92 | % | | 10/1/2031 | | 1,481 | | | 227 | | | 226 | | | 0.03 | % | | | | | | |
| Environ Energy, LLC | | (6) | | First Lien Debt | | S + 5.25% | | 8.92 | % | | 10/1/2031 | | 2,512 | | | 2,495 | | | 2,493 | | | 0.29 | % | | | | | | |
| Matador US Buyer, LLC (Insulation Technology Group) | | (6) (10) (12) | | First Lien Debt | | S + 5.00% | | 8.67 | % | | 6/25/2030 | | 22,073 | | | 21,906 | | | 22,133 | | | 2.56 | % | | | | | | |
| Matador US Buyer, LLC (Insulation Technology Group) | | (10) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.67 | % | | 6/25/2030 | | 5,841 | | | 5,841 | | | 5,856 | | | 0.68 | % | | | | | | |
| Total Energy: Electricity | | | | | | | | | | | | | | 30,469 | | | 30,708 | | | 3.56 | % | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Environmental Industries | | | | | | | | | | | | | | | | | | | | | | | | |
| CLS Management Services, LLC (Contract Land Staff) | | (6) (12) | | First Lien Debt | | S + 5.00% | | 8.70 | % | | 3/27/2030 | | 7,412 | | | 7,359 | | | 7,376 | | | 0.85 | % | | | | | | |
| CLS Management Services, LLC (Contract Land Staff) | | (6) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.65 | % | | 3/27/2030 | | 2,980 | | | 2,976 | | | 2,965 | | | 0.34 | % | | | | | | |
| CLS Management Services, LLC (Contract Land Staff) | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.70 | % | | 3/27/2030 | | 4,984 | | | 4,476 | | | 4,460 | | | 0.52 | % | | | | | | |
| Impact Parent Corporation (Impact Environmental Group) | | (6) (12) | | First Lien Debt | | S + 5.25% | | 9.05 | % | | 3/23/2029 | | 6,623 | | | 6,545 | | | 6,554 | | | 0.76 | % | | | | | | |
| Impact Parent Corporation (Impact Environmental Group) | | (6) | | First Lien Debt (Delayed Draw) | | S + 5.25% | | 9.05 | % | | 3/23/2029 | | 3,094 | | | 3,085 | | | 3,062 | | | 0.35 | % | | | | | | |
| Impact Parent Corporation (Impact Environmental Group) | | (6) (12) | | First Lien Debt (Delayed Draw) | | S + 5.25% | | 9.05 | % | | 3/23/2029 | | 6,707 | | | 6,689 | | | 6,637 | | | 0.77 | % | | | | | | |
| Impact Parent Corporation (Impact Environmental Group) | | (6) | | First Lien Debt | | S + 5.25% | | 9.05 | % | | 3/23/2029 | | 1,697 | | | 1,677 | | | 1,679 | | | 0.19 | % | | | | | | |
| NFM & J, L.P. (The Facilities Group) | | (6) (9) | | First Lien Debt | | S + 5.75% | | 9.52 | % | | 11/30/2028 | | 4,760 | | | 4,748 | | | 4,663 | | | 0.54 | % | | | | | | |
See Notes to Consolidated Financial Statements
14
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Spread Above Reference Rate (3) | | Interest Rate (3) | | Maturity Date | | Par Amount | | Amortized Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | |
| NFM & J, L.P. (The Facilities Group) | | (6) (9) (12) | | First Lien Debt | | S + 5.75% | | 9.52 | % | | 11/30/2028 | | 8,823 | | | 8,789 | | | 8,644 | | | 1.00 | % | | | | | | |
| NFM & J, L.P. (The Facilities Group) | | (6) (9) | | First Lien Debt (Delayed Draw) | | S + 5.75% | | 9.52 | % | | 11/30/2028 | | 4,839 | | | 4,839 | | | 4,741 | | | 0.55 | % | | | | | | |
| NFM & J, L.P. (The Facilities Group) | | (6) (9) (12) | | First Lien Debt (Delayed Draw) | | S + 5.75% | | 9.52 | % | | 11/30/2028 | | 553 | | | 553 | | | 542 | | | 0.06 | % | | | | | | |
| Nutrition 101 Buyer, LLC (101 Inc) | | (6) | | First Lien Debt | | S + 5.25% | | 9.05 | % | | 8/31/2028 | | 6,497 | | | 6,473 | | | 6,384 | | | 0.74 | % | | | | | | |
| Orion Group FM Holdings, LLC (Leo Facilities) | | (6) | | First Lien Debt | | S + 4.75% | | 8.45 | % | | 7/3/2029 | | 8,357 | | | 8,278 | | | 8,304 | | | 0.96 | % | | | | | | |
| Orion Group FM Holdings, LLC (Leo Facilities) | | (6) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.45 | % | | 7/3/2029 | | 6,345 | | | 6,338 | | | 6,305 | | | 0.73 | % | | | | | | |
| Orion Group FM Holdings, LLC (Leo Facilities) | | (6) | | First Lien Debt | | S + 4.75% | | 8.45 | % | | 7/3/2029 | | 1,569 | | | 1,557 | | | 1,559 | | | 0.18 | % | | | | | | |
| Orion Group FM Holdings, LLC (Leo Facilities) | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.45 | % | | 7/3/2029 | | 13,446 | | | 5,832 | | | 5,748 | | | 0.67 | % | | | | | | |
| SI Solutions, LLC | | (6) | | First Lien Debt | | S + 4.75% | | 8.42 | % | | 8/15/2030 | | 11,724 | | | 11,636 | | | 11,684 | | | 1.35 | % | | | | | | |
| SI Solutions, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.42 | % | | 8/15/2030 | | 5,593 | | | 1,102 | | | 1,093 | | | 0.13 | % | | | | | | |
| Total Environmental Industries | | | | | | | | | | | | | | 92,952 | | | 92,400 | | | 10.69 | % | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Healthcare & Pharmaceuticals | | | | | | | | | | | | | | | | | | | | | | | | |
| AB Centers Acquisition Corporation (Action Behavior Centers) | | (6) (12) | | First Lien Debt | | S + 5.25% | | 8.92 | % | | 7/2/2031 | | 1,463 | | | 1,457 | | | 1,445 | | | 0.17 | % | | | | | | |
| AB Centers Acquisition Corporation (Action Behavior Centers) | | (6) (12) | | First Lien Debt | | S + 5.25% | | 8.92 | % | | 7/2/2031 | | 15,477 | | | 15,352 | | | 15,287 | | | 1.77 | % | | | | | | |
| AB Centers Acquisition Corporation (Action Behavior Centers) | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.25% | | 8.92 | % | | 7/2/2031 | | 2,836 | | | 1,393 | | | 1,363 | | | 0.16 | % | | | | | | |
| ACP Maverick Holdings, Inc. | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.45 | % | | 3/18/2031 | | 3,622 | | | 2,924 | | | 2,922 | | | 0.34 | % | | | | | | |
| ACP Maverick Holdings, Inc. | | (6) (9) (12) | | First Lien Debt | | S + 4.75% | | 8.45 | % | | 3/18/2031 | | 16,200 | | | 16,061 | | | 16,126 | | | 1.87 | % | | | | | | |
| Affinity Hospice Intermediate Holdings, LLC | | (12) | | First Lien Debt | | S + 4.75% | | 8.55 | % | | 12/17/2029 | | 6,562 | | | 6,541 | | | 4,802 | | | 0.56 | % | | | | | | |
| Anne Arundel Dermatology Management, LLC | | (12) | | First Lien Debt | | N/A | | 4.71% (PIK) | | 1/15/2029 | | 649 | | | 649 | | | 649 | | | 0.08 | % | | | | | | |
| Anne Arundel Dermatology Management, LLC | | (12) (16) | | Subordinated Debt | | N/A | | 12.75% (PIK) | | 10/15/2028 | | 3,282 | | | 3,283 | | | 1,283 | | | 0.15 | % | | | | | | |
| Anne Arundel Dermatology Management, LLC | | (12) (16) | | Subordinated Debt | | N/A | | 13.25% (PIK) | | 4/15/2028 | | 1,972 | | | 1,972 | | | 2,023 | | | 0.23 | % | | | | | | |
| Anne Arundel Dermatology Management, LLC | | (12) | | First Lien Debt | | N/A | | 4.71% (PIK) | | 4/15/2028 | | 566 | | | 566 | | | 566 | | | 0.07 | % | | | | | | |
| Anne Arundel Dermatology Management, LLC | | (11) (12) (16) | | Subordinated Debt (Delayed Draw) | | N/A | | 13.25% (PIK) | | 4/15/2028 | | 2,396 | | | 2,029 | | | 2,091 | | | 0.24 | % | | | | | | |
| ARC Health OPCO, LLC | | (11) (12) | | Subordinated Debt (Delayed Draw) | | N/A | | 8.00% (Cash) 5.00% (PIK) | | 4/10/2031 | | 1,222 | | | (17) | | | (34) | | | — | % | | | | | | |
| ARC Health OPCO, LLC | | (12) | | Subordinated Debt | | N/A | | 8.00% (Cash) 5.00% (PIK) | | 4/10/2031 | | 2,503 | | | 2,435 | | | 2,433 | | | 0.28 | % | | | | | | |
See Notes to Consolidated Financial Statements
15
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Spread Above Reference Rate (3) | | Interest Rate (3) | | Maturity Date | | Par Amount | | Amortized Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | |
| Bluebird PM Buyer, Inc. | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.45 | % | | 2/3/2032 | | 1,153 | | | (2) | | | — | | | — | % | | | | | | |
| Bluebird PM Buyer, Inc. | | (6) | | First Lien Debt | | S + 4.75% | | 8.45 | % | | 2/3/2032 | | 8,371 | | | 8,302 | | | 8,371 | | | 0.97 | % | | | | | | |
| Bridges Consumer Healthcare Intermediate LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.25% | | 8.87 | % | | 12/22/2031 | | 4,822 | | | (21) | | | (68) | | | (0.01 | %) | | | | | | |
| Bridges Consumer Healthcare Intermediate LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.25% | | 8.87 | % | | 12/22/2031 | | 2,738 | | | 2,175 | | | 2,147 | | | 0.25 | % | | | | | | |
| Bridges Consumer Healthcare Intermediate LLC | | (6) | | First Lien Debt | | S + 5.25% | | 8.87 | % | | 12/22/2031 | | 5,741 | | | 5,694 | | | 5,659 | | | 0.65 | % | | | | | | |
| Coding Solutions Acquisition, Inc. | | (6) (9) (12) | | First Lien Debt | | S + 5.00% | | 8.67 | % | | 8/7/2031 | | 13,475 | | | 13,411 | | | 13,279 | | | 1.53 | % | | | | | | |
| Coding Solutions Acquisition, Inc. | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.67 | % | | 8/7/2031 | | 521 | | | (1) | | | (8) | | | — | % | | | | | | |
| Coding Solutions Acquisition, Inc. | | (9) (11) (12) | | Revolving Loan | | S + 5.00% | | 8.67 | % | | 8/7/2031 | | 1,246 | | | (10) | | | (18) | | | — | % | | | | | | |
| Dermatology Intermediate Holdings III, Inc. (Forefront Dermatology) | | (6) (9) (12) (14) | | First Lien Debt | | S + 4.25% | | 7.92 | % | | 3/30/2029 | | 3,239 | | | 3,212 | | | 3,067 | | | 0.35 | % | | | | | | |
| Eyesouth Eye Care Holdco LLC | | (6) (12) | | First Lien Debt | | S + 5.50% | | 9.27 | % | | 10/5/2029 | | 7,304 | | | 7,260 | | | 7,199 | | | 0.83 | % | | | | | | |
| Eyesouth Eye Care Holdco LLC | | (6) (12) | | First Lien Debt (Delayed Draw) | | S + 5.50% | | 9.27 | % | | 10/5/2029 | | 2,395 | | | 2,395 | | | 2,360 | | | 0.27 | % | | | | | | |
| FH DMI Buyer, Inc. | | (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.70 | % | | 10/11/2030 | | 1,098 | | | 1,097 | | | 1,098 | | | 0.13 | % | | | | | | |
| FH DMI Buyer, Inc. | | (6) | | First Lien Debt | | S + 5.00% | | 8.70 | % | | 10/11/2030 | | 1,968 | | | 1,952 | | | 1,968 | | | 0.23 | % | | | | | | |
| Genesee Scientific LLC | | (6) (9) (12) | | First Lien Debt | | S + 5.75% | | 9.55 | % | | 9/30/2027 | | 5,822 | | | 5,808 | | | 5,209 | | | 0.60 | % | | | | | | |
| Genesee Scientific LLC | | (9) (12) | | First Lien Debt (Delayed Draw) | | S + 5.75% | | 9.55 | % | | 9/30/2027 | | 1,524 | | | 1,524 | | | 1,364 | | | 0.16 | % | | | | | | |
| GHR Healthcare, LLC | | (6) (9) (12) | | First Lien Debt | | S + 5.25% | | 9.07 | % | | 12/9/2027 | | 6,254 | | | 6,237 | | | 5,864 | | | 0.68 | % | | | | | | |
| GHR Healthcare, LLC | | (9) (12) | | First Lien Debt (Delayed Draw) | | S + 5.25% | | 9.07 | % | | 12/9/2027 | | 1,956 | | | 1,956 | | | 1,834 | | | 0.21 | % | | | | | | |
| GHR Healthcare, LLC | | (6) (9) (12) | | First Lien Debt | | S + 5.25% | | 9.07 | % | | 12/9/2027 | | 4,869 | | | 4,834 | | | 4,566 | | | 0.53 | % | | | | | | |
| GHR Healthcare, LLC | | (6) (9) (12) | | First Lien Debt | | S + 5.25% | | 9.07 | % | | 12/9/2027 | | 7,947 | | | 7,909 | | | 7,451 | | | 0.86 | % | | | | | | |
| GHR Healthcare, LLC | | (9) (12) | | First Lien Debt | | S + 5.25% | | 9.07 | % | | 12/9/2027 | | 3,695 | | | 3,677 | | | 3,464 | | | 0.40 | % | | | | | | |
| Health Management Associates, Inc. | | (6) | | First Lien Debt | | S + 6.25% | | 10.01 | % | | 3/30/2029 | | 8,258 | | | 8,164 | | | 8,217 | | | 0.95 | % | | | | | | |
| Health Management Associates, Inc. | | (6) | | First Lien Debt (Delayed Draw) | | S + 6.25% | | 10.01 | % | | 3/30/2029 | | 1,067 | | | 1,048 | | | 1,062 | | | 0.12 | % | | | | | | |
| Healthspan Buyer, LLC (Thorne HealthTech) | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.45 | % | | 10/16/2030 | | 10,412 | | | 10,340 | | | 10,370 | | | 1.20 | % | | | | | | |
| Heartland Veterinary Partners LLC | | (12) | | Subordinated Debt (Delayed Draw) | | N/A | | 7.50% (Cash) 7.00% (PIK) | | 9/10/2028 | | 3,964 | | | 3,964 | | | 3,925 | | | 0.45 | % | | | | | | |
| Heartland Veterinary Partners LLC | | (12) | | Subordinated Debt (Delayed Draw) | | N/A | | 7.50% (Cash) 7.00% (PIK) | | 9/10/2028 | | 10,919 | | | 10,919 | | | 10,813 | | | 1.25 | % | | | | | | |
| Heartland Veterinary Partners LLC | | (12) | | Subordinated Debt | | N/A | | 7.50% (Cash) 7.00% (PIK) | | 9/10/2028 | | 2,184 | | | 2,177 | | | 2,163 | | | 0.25 | % | | | | | | |
| HemaSource, Inc. | | (12) | | Subordinated Debt | | N/A | | 9.75 | % | | 2/28/2030 | | 3,664 | | | 3,595 | | | 3,644 | | | 0.42 | % | | | | | | |
| HLSG Intermediate, LLC | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.42 | % | | 2/2/2033 | | 25 | | | — | | | — | | | — | % | | | | | | |
| HLSG Intermediate, LLC | | (9) (12) | | First Lien Debt | | S + 4.75% | | 8.42 | % | | 2/2/2033 | | 75 | | | 75 | | | 75 | | | 0.01 | % | | | | | | |
See Notes to Consolidated Financial Statements
16
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Spread Above Reference Rate (3) | | Interest Rate (3) | | Maturity Date | | Par Amount | | Amortized Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | |
| HMN Acquirer Corp. | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.20 | % | | 11/5/2031 | | 2,426 | | | (5) | | | (21) | | | — | % | | | | | | |
| HMN Acquirer Corp. | | (6) | | First Lien Debt | | S + 4.50% | | 8.20 | % | | 11/5/2031 | | 6,515 | | | 6,462 | | | 6,459 | | | 0.75 | % | | | | | | |
| Impact Advisors, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.20 | % | | 3/19/2032 | | 7,143 | | | 12 | | | (43) | | | — | % | | | | | | |
| Impact Advisors, LLC | | (6) (12) | | First Lien Debt | | S + 4.50% | | 8.20 | % | | 3/19/2032 | | 12,729 | | | 12,616 | | | 12,576 | | | 1.46 | % | | | | | | |
| JKC Buyer, Inc. (J. Knipper and Company Inc) | | (6) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.13 | % | | 2/13/2032 | | 2,087 | | | 2,077 | | | 2,052 | | | 0.24 | % | | | | | | |
| JKC Buyer, Inc. (J. Knipper and Company Inc) | | (6) | | First Lien Debt | | S + 4.50% | | 8.13 | % | | 2/13/2032 | | 6,028 | | | 5,981 | | | 5,928 | | | 0.69 | % | | | | | | |
| Lavie Group, Inc. | | (6) (9) | | First Lien Debt | | S + 5.00% | | 8.63 | % | | 10/12/2029 | | 4,617 | | | 4,594 | | | 4,579 | | | 0.53 | % | | | | | | |
| Lavie Group, Inc. | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.63 | % | | 10/10/2029 | | 734 | | | 456 | | | 452 | | | 0.05 | % | | | | | | |
| Lavie Group, Inc. | | (6) (9) | | First Lien Debt | | S + 5.00% | | 8.63 | % | | 10/12/2029 | | 2,734 | | | 2,712 | | | 2,712 | | | 0.31 | % | | | | | | |
| MDC Intermediate Holdings II, LLC (Mosaic Dental) | | (12) | | Subordinated Debt | | N/A | | 12.25% (PIK) | | 2/7/2030 | | 146 | | | 146 | | | 132 | | | 0.02 | % | | | | | | |
| MDC Intermediate Holdings II, LLC (Mosaic Dental) | | (12) | | Subordinated Debt | | N/A | | 12.25% (PIK) | | 2/7/2030 | | 2,125 | | | 2,102 | | | 1,709 | | | 0.20 | % | | | | | | |
| MDC Intermediate Holdings II, LLC (Mosaic Dental) | | (12) | | Subordinated Debt (Delayed Draw) | | N/A | | 12.25% (PIK) | | 2/7/2030 | | 566 | | | 564 | | | 455 | | | 0.05 | % | | | | | | |
| Midwest Eye Services, LLC | | (6) | | First Lien Debt | | S + 4.50% | | 8.35 | % | | 8/20/2027 | | 8,814 | | | 8,792 | | | 8,788 | | | 1.02 | % | | | | | | |
| Promptcare Infusion Buyer, Inc. | | (9) (12) | | First Lien Debt (Delayed Draw) | | S + 6.00% | | 9.95 | % | | 9/1/2027 | | 1,412 | | | 1,412 | | | 1,412 | | | 0.16 | % | | | | | | |
| Promptcare Infusion Buyer, Inc. | | (6) (9) | | First Lien Debt | | S + 6.00% | | 9.95 | % | | 9/1/2027 | | 8,015 | | | 8,012 | | | 8,015 | | | 0.93 | % | | | | | | |
| Promptcare Infusion Buyer, Inc. | | (6) (9) | | First Lien Debt (Delayed Draw) | | S + 6.00% | | 9.95 | % | | 9/1/2027 | | 1,249 | | | 1,249 | | | 1,249 | | | 0.14 | % | | | | | | |
| QHR Health, LLC | | (6) (12) | | First Lien Debt | | S + 5.25% | | 9.02 | % | | 5/28/2027 | | 7,503 | | | 7,479 | | | 7,473 | | | 0.86 | % | | | | | | |
| QHR Health, LLC | | (6) (12) | | First Lien Debt (Delayed Draw) | | S + 5.25% | | 9.02 | % | | 5/28/2027 | | 3,174 | | | 3,174 | | | 3,162 | | | 0.37 | % | | | | | | |
| QHR Health, LLC | | (6) (12) | | First Lien Debt | | S + 5.25% | | 9.02 | % | | 5/28/2027 | | 3,174 | | | 3,157 | | | 3,162 | | | 0.37 | % | | | | | | |
| Real Chemistry Intermediate III, Inc. | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.20 | % | | 4/12/2032 | | 3,288 | | | 2,196 | | | 2,183 | | | 0.25 | % | | | | | | |
| Real Chemistry Intermediate III, Inc. | | (11) (12) | | Revolving Loan | | S + 4.50% | | 8.20 | % | | 4/12/2032 | | 1,780 | | | (8) | | | (11) | | | — | % | | | | | | |
| Real Chemistry Intermediate III, Inc. | | (6) | | First Lien Debt | | S + 4.50% | | 8.20 | % | | 4/12/2032 | | 7,397 | | | 7,365 | | | 7,352 | | | 0.85 | % | | | | | | |
| Sandlot Buyer, LLC (Prime Time Healthcare) | | (6) (12) | | First Lien Debt | | S + 6.25% | | 10.02 | % | | 9/19/2028 | | 7,713 | | | 7,599 | | | 7,463 | | | 0.86 | % | | | | | | |
| Sandlot Buyer, LLC (Prime Time Healthcare) | | (6) (12) | | First Lien Debt | | S + 6.25% | | 10.02 | % | | 9/19/2028 | | 9,058 | | | 8,960 | | | 8,765 | | | 1.01 | % | | | | | | |
| Smile Brands Inc. | | (12) | | Subordinated Debt | | S + 8.50% | | 12.28% (PIK) | | 4/12/2028 | | 13,041 | | | 13,041 | | | 8,103 | | | 0.94 | % | | | | | | |
| Swoop Intermediate III, Inc. | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.17 | % | | 4/12/2032 | | 4,928 | | | (11) | | | 49 | | | 0.01 | % | | | | | | |
| Swoop Intermediate III, Inc. | | (11) (12) | | Revolving Loan | | S + 4.50% | | 8.17 | % | | 4/12/2032 | | 1,776 | | | (8) | | | 18 | | | — | % | | | | | | |
| Swoop Intermediate III, Inc. | | (12) | | First Lien Debt | | S + 4.50% | | 8.17 | % | | 4/12/2032 | | 6,981 | | | 6,950 | | | 7,051 | | | 0.82 | % | | | | | | |
| TBRS, Inc. | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.42 | % | | 11/24/2031 | | 1,074 | | | (4) | | | (21) | | | — | % | | | | | | |
See Notes to Consolidated Financial Statements
17
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Spread Above Reference Rate (3) | | Interest Rate (3) | | Maturity Date | | Par Amount | | Amortized Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | |
| TBRS, Inc. | | (9) (11) (12) | | Revolving Loan | | S + 4.75% | | 8.42 | % | | 11/22/2030 | | 1,406 | | | (11) | | | (27) | | | — | % | | | | | | |
| TBRS, Inc. | | (6) (9) (12) | | First Lien Debt | | S + 4.75% | | 8.42 | % | | 11/24/2031 | | 9,127 | | | 9,060 | | | 8,949 | | | 1.04 | % | | | | | | |
| Tidi Legacy Products, Inc. | | (6) (9) (12) | | First Lien Debt | | S + 4.50% | | 8.17 | % | | 12/19/2029 | | 15,173 | | | 15,073 | | | 15,173 | | | 1.76 | % | | | | | | |
| Tidi Legacy Products, Inc. | | (9) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.17 | % | | 12/19/2029 | | 4,064 | | | 4,064 | | | 4,064 | | | 0.47 | % | | | | | | |
| VMG Holdings LLC (VMG Health) | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.45 | % | | 4/16/2030 | | 1,127 | | | 1,118 | | | 1,119 | | | 0.13 | % | | | | | | |
| VMG Holdings LLC (VMG Health) | | (6) (12) | | First Lien Debt | | S + 5.00% | | 8.70 | % | | 4/16/2030 | | 15,693 | | | 15,578 | | | 15,574 | | | 1.80 | % | | | | | | |
| Wellspring Pharmaceutical Corporation | | (6) (12) | | First Lien Debt | | S + 5.00% | | 8.70 | % | | 8/22/2028 | | 7,220 | | | 7,191 | | | 7,162 | | | 0.83 | % | | | | | | |
| Wellspring Pharmaceutical Corporation | | (6) | | First Lien Debt | | S + 5.00% | | 8.70 | % | | 8/22/2028 | | 3,091 | | | 3,062 | | | 3,066 | | | 0.35 | % | | | | | | |
| Wellspring Pharmaceutical Corporation | | (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.70 | % | | 8/22/2028 | | 1,536 | | | 1,530 | | | 1,523 | | | 0.18 | % | | | | | | |
| Wellspring Pharmaceutical Corporation | | (6) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.70 | % | | 8/22/2028 | | 2,528 | | | 2,523 | | | 2,508 | | | 0.29 | % | | | | | | |
| Wellspring Pharmaceutical Corporation | | (6) (12) | | First Lien Debt | | S + 5.00% | | 8.70 | % | | 8/22/2028 | | 1,218 | | | 1,205 | | | 1,208 | | | 0.14 | % | | | | | | |
| YI, LLC (Young Innovations) | | (6) (9) (12) | | First Lien Debt | | S + 5.75% | | 9.43 | % | | 12/3/2029 | | 16,179 | | | 16,077 | | | 15,882 | | | 1.84 | % | | | | | | |
| Total Healthcare & Pharmaceuticals | | | | | | | | | | | | | | 365,878 | | | 353,435 | | | 40.93 | % | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| High Tech Industries | | | | | | | | | | | | | | | | | | | | | | | | |
| Alta Buyer, LLC | | (11) (12) | | Revolving Loan | | S + 4.50% | | 8.20 | % | | 2/18/2033 | | 2,209 | | | (8) | | | (21) | | | — | % | | | | | | |
| Alta Buyer, LLC | | (6) (12) | | First Lien Debt | | S + 4.50% | | 8.20 | % | | 2/18/2033 | | 17,500 | | | 17,437 | | | 17,330 | | | 2.00 | % | | | | | | |
| Arctiq, Inc. | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.42 | % | | 2/3/2032 | | 1,315 | | | — | | | (6) | | | — | % | | | | | | |
| Arctiq, Inc. | | (6) | | First Lien Debt | | S + 4.75% | | 8.42 | % | | 2/3/2032 | | 8,685 | | | 8,647 | | | 8,645 | | | 1.00 | % | | | | | | |
| Eliassen Group, LLC | | (6) (9) (12) | | First Lien Debt | | S + 5.75% | | 9.45 | % | | 4/14/2028 | | 11,794 | | | 11,748 | | | 11,547 | | | 1.33 | % | | | | | | |
| Eliassen Group, LLC | | (9) (12) | | First Lien Debt (Delayed Draw) | | S + 5.75% | | 9.45 | % | | 4/14/2028 | | 849 | | | 849 | | | 831 | | | 0.10 | % | | | | | | |
| Emburse, Inc. | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.25% | | 7.95 | % | | 5/28/2032 | | 13 | | | — | | | — | | | — | % | | | | | | |
| Emburse, Inc. | | (9) (11) (12) | | Revolving Loan | | S + 4.25% | | 7.95 | % | | 5/28/2032 | | 14 | | | — | | | — | | | — | % | | | | | | |
| Emburse, Inc. | | (9) (12) | | First Lien Debt | | S + 4.25% | | 7.95 | % | | 5/28/2032 | | 73 | | | 73 | | | 73 | | | 0.01 | % | | | | | | |
| Exterro, Inc. | | (6) | | First Lien Debt | | S + 5.25% | | 8.92 | % | | 6/1/2027 | | 9,435 | | | 9,416 | | | 9,311 | | | 1.08 | % | | | | | | |
| GNX HBS PARENT, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.45 | % | | 10/1/2031 | | 1,481 | | | — | | | (23) | | | — | % | | | | | | |
| GNX HBS PARENT, LLC | | (6) | | First Lien Debt | | S + 4.75% | | 8.45 | % | | 10/1/2031 | | 2,512 | | | 2,501 | | | 2,474 | | | 0.29 | % | | | | | | |
| Infobase Acquisition, Inc. | | (6) | | First Lien Debt | | S + 5.50% | | 9.35 | % | | 6/14/2028 | | 3,973 | | | 3,957 | | | 3,973 | | | 0.46 | % | | | | | | |
| Prosci, Inc. | | (6) | | First Lien Debt | | S + 4.50% | | 8.27 | % | | 11/18/2030 | | 4,733 | | | 4,728 | | | 4,714 | | | 0.54 | % | | | | | | |
| Revalize Inc. (f/k/a AQ Holdco Inc.) | | (9) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.60% (Cash) 1.75% (PIK) | | 4/16/2029 | | 4,227 | | | 4,223 | | | 3,805 | | | 0.44 | % | | | | | | |
| Revalize Inc. (f/k/a AQ Holdco Inc.) | | (6) (9) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.60% (Cash) 1.75% (PIK) | | 4/16/2029 | | 1,086 | | | 1,084 | | | 977 | | | 0.11 | % | | | | | | |
See Notes to Consolidated Financial Statements
18
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Spread Above Reference Rate (3) | | Interest Rate (3) | | Maturity Date | | Par Amount | | Amortized Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | |
| Revalize Inc. (f/k/a AQ Holdco Inc.) | | (9) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.60% (Cash) 1.75% (PIK) | | 4/16/2029 | | 241 | | | 241 | | | 217 | | | 0.03 | % | | | | | | |
| Ridge Trail US Bidco, Inc. (Options IT) | | (9) (12) | | First Lien Debt | | S + 4.50% | | 8.20 | % | | 9/30/2031 | | 676 | | | 671 | | | 664 | | | 0.08 | % | | | | | | |
| Ridge Trail US Bidco, Inc. (Options IT) | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.20 | % | | 9/30/2031 | | 236 | | | 8 | | | 4 | | | — | % | | | | | | |
| Ridge Trail US Bidco, Inc. (Options IT) | | (9) (11) (12) | | Revolving Loan | | S + 4.50% | | 8.20 | % | | 3/31/2031 | | 79 | | | 21 | | | 20 | | | — | % | | | | | | |
| Smart Wave Technologies, Inc. | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.40 | % | | 12/30/2031 | | 1,662 | | | 1,009 | | | 1,009 | | | 0.12 | % | | | | | | |
| Smart Wave Technologies, Inc. | | (12) | | First Lien Debt | | S + 4.75% | | 4.40% (Cash) 4.00% (PIK) | | 12/30/2031 | | 3,116 | | | 3,116 | | | 3,116 | | | 0.36 | % | | | | | | |
| Solve Industrial Motion Group LLC | | (12) | | Subordinated Debt (Delayed Draw) | | N/A | | 14.50% (PIK) | | 6/30/2028 | | 2,434 | | | 2,434 | | | 2,409 | | | 0.28 | % | | | | | | |
| Solve Industrial Motion Group LLC | | (12) | | Subordinated Debt | | N/A | | 14.50% (PIK) | | 6/30/2028 | | 2,125 | | | 2,111 | | | 2,103 | | | 0.24 | % | | | | | | |
| Solve Industrial Motion Group LLC | | (12) | | Subordinated Debt | | N/A | | 14.50% (PIK) | | 6/30/2028 | | 915 | | | 908 | | | 906 | | | 0.10 | % | | | | | | |
| VALIDITY INC | | (12) | | First Lien Debt | | S + 5.25% | | 8.90 | % | | 4/12/2032 | | 99 | | | 98 | | | 98 | | | 0.01 | % | | | | | | |
| Venture Buyer, LLC (Velosio) | | (6) (9) | | First Lien Debt | | S + 5.25% | | 8.91 | % | | 3/1/2030 | | 6,123 | | | 6,080 | | | 6,123 | | | 0.71 | % | | | | | | |
| Venture Buyer, LLC (Velosio) | | (9) (12) | | First Lien Debt (Delayed Draw) | | S + 5.25% | | 8.91 | % | | 3/1/2030 | | 222 | | | 222 | | | 222 | | | 0.03 | % | | | | | | |
| Total High Tech Industries | | | | | | | | | | | | | | 81,574 | | | 80,521 | | | 9.32 | % | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Hotel, Game & Leisure | | | | | | | | | | | | | | | | | | | | | | | | |
| Davidson Hotel Company LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.67 | % | | 10/31/2031 | | 1,052 | | | 93 | | | 105 | | | 0.01 | % | | | | | | |
| Davidson Hotel Company LLC | | (6) | | First Lien Debt | | S + 5.00% | | 8.67 | % | | 10/31/2031 | | 3,156 | | | 3,130 | | | 3,188 | | | 0.37 | % | | | | | | |
| Total Hotel, Game & Leisure | | | | | | | | | | | | | | 3,223 | | | 3,293 | | | 0.38 | % | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Media: Advertising, Printing & Publishing | | | | | | | | | | | | | | | | | | | | | | | | |
| Calienger Acquisition, L.L.C. (Wpromote, LLC) | | (6) (12) | | First Lien Debt | | S + 5.75% | | 9.45 | % | | 10/23/2028 | | 4,279 | | | 4,237 | | | 4,211 | | | 0.49 | % | | | | | | |
| Tinuiti Inc. | | (9) (12) | | First Lien Debt | | S + 2.63% | | 6.42% (Cash) 3.13% (PIK) | | 12/11/2028 | | 2,955 | | | 2,952 | | | 2,806 | | | 0.32 | % | | | | | | |
| Tinuiti Inc. | | (9) (12) | | First Lien Debt (Delayed Draw) | | S + 2.63% | | 6.42% (Cash) 3.13% (PIK) | | 12/11/2028 | | 1,932 | | | 1,932 | | | 1,834 | | | 0.21 | % | | | | | | |
| Tinuiti Inc. | | (9) (12) | | First Lien Debt (Delayed Draw) | | S + 2.63% | | 6.42% (Cash) 3.13% (PIK) | | 12/11/2028 | | 9,890 | | | 9,890 | | | 9,390 | | | 1.09 | % | | | | | | |
| Total Media: Advertising, Printing & Publishing | | | | | | | | | | | | | | 19,011 | | | 18,241 | | | 2.11 | % | | | | | | |
See Notes to Consolidated Financial Statements
19
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Spread Above Reference Rate (3) | | Interest Rate (3) | | Maturity Date | | Par Amount | | Amortized Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | |
| Media: Diversified & Production | | | | | | | | | | | | | | | | | | | | | | | | |
| BroadcastMed Holdco, LLC | | (12) | | Subordinated Debt | | N/A | | 10.00% (Cash) 3.75% (PIK) | | 11/12/2027 | | 3,895 | | | 3,863 | | | 3,780 | | | 0.44 | % | | | | | | |
| Corporate Visions, Inc. | | (12) | | First Lien Debt | | S + 6.00% | | 9.67% (PIK) | | 2/28/2029 | | 3,926 | | | 3,046 | | | 3,023 | | | 0.35 | % | | | | | | |
| Corporate Visions, Inc. | | (12) | | First Lien Debt | | N/A | | 15.00% (PIK) | | 2/28/2029 | | 208 | | | 208 | | | 160 | | | 0.02 | % | | | | | | |
| Corporate Visions, Inc. | | (12) (16) | | First Lien Debt | | S + 6.00% | | 9.67% (PIK) | | 2/28/2029 | | 820 | | | — | | | — | | | — | % | | | | | | |
| MSM Acquisitions, Inc. (Spectrio) | | (9) (12) | | First Lien Debt | | S + 6.00% | | 9.67 | % | | 12/9/2026 | | 8,246 | | | 8,247 | | | 6,198 | | | 0.71 | % | | | | | | |
| MSM Acquisitions, Inc. (Spectrio) | | (9) (12) | | First Lien Debt (Delayed Draw) | | S + 6.00% | | 9.67 | % | | 12/9/2026 | | 2,937 | | | 2,937 | | | 2,208 | | | 0.26 | % | | | | | | |
| MSM Acquisitions, Inc. (Spectrio) | | (9) (12) | | First Lien Debt (Delayed Draw) | | S + 6.00% | | 9.67 | % | | 12/9/2026 | | 448 | | | 448 | | | 337 | | | 0.04 | % | | | | | | |
| Total Media: Diversified & Production | | | | | | | | | | | | | | 18,749 | | | 15,706 | | | 1.82 | % | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Services: Business | | | | | | | | | | | | | | | | | | | | | | | | |
| ALKU Intermediate Holdings, LLC | | (12) | | First Lien Debt | | S + 6.25% | | 9.95 | % | | 5/23/2029 | | 4,417 | | | 4,363 | | | 4,373 | | | 0.51 | % | | | | | | |
| All4 Buyer, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.17 | % | | 1/23/2032 | | 2,383 | | | 871 | | | 860 | | | 0.10 | % | | | | | | |
| All4 Buyer, LLC | | (6) | | First Lien Debt | | S + 4.50% | | 8.17 | % | | 1/23/2032 | | 2,833 | | | 2,809 | | | 2,808 | | | 0.32 | % | | | | | | |
| Archer Acquisition, LLC (ARMstrong) | | (6) | | First Lien Debt | | S + 4.75% | | 8.55 | % | | 10/8/2029 | | 6,764 | | | 6,698 | | | 6,712 | | | 0.78 | % | | | | | | |
| Archer Acquisition, LLC (ARMstrong) | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.55 | % | | 10/8/2029 | | 936 | | | 626 | | | 624 | | | 0.07 | % | | | | | | |
| Astra Service Partners, LLC | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.20 | % | | 11/26/2032 | | 25 | | | 5 | | | 5 | | | — | % | | | | | | |
| Astra Service Partners, LLC | | (9) (12) | | First Lien Debt | | S + 4.50% | | 8.20 | % | | 11/26/2032 | | 75 | | | 75 | | | 75 | | | 0.01 | % | | | | | | |
| Bounteous, Inc. | | (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.17 | % | | 8/2/2029 | | 2,704 | | | 2,697 | | | 2,704 | | | 0.31 | % | | | | | | |
| Bounteous, Inc. | | (6) (12) | | First Lien Debt | | S + 4.50% | | 8.17 | % | | 8/2/2029 | | 5,224 | | | 5,210 | | | 5,224 | | | 0.60 | % | | | | | | |
| Bounteous, Inc. | | (12) | | First Lien Debt | | S + 4.50% | | 8.17 | % | | 8/2/2029 | | 2,138 | | | 2,132 | | | 2,138 | | | 0.25 | % | | | | | | |
| Bounteous, Inc. | | (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.17 | % | | 8/2/2029 | | 3,496 | | | 3,496 | | | 3,496 | | | 0.40 | % | | | | | | |
| Bullhorn, Inc. | | (6) (9) (12) | | First Lien Debt | | S + 5.00% | | 8.67 | % | | 10/1/2029 | | 13,671 | | | 13,653 | | | 13,457 | | | 1.56 | % | | | | | | |
| Caldwell & Gregory LLC | | (12) | | Subordinated Debt | | S + 6.25% | | 9.95% (Cash) 2.50% (PIK) | | 3/31/2031 | | 1,160 | | | 1,144 | | | 1,159 | | | 0.13 | % | | | | | | |
| CDL Marketing Group, LLC (Career Now) | | (12) (16) | | Subordinated Debt | | N/A | | 13.00% (PIK) | | 3/30/2027 | | 3,990 | | | 3,966 | | | 380 | | | 0.04 | % | | | | | | |
| Certus NDT Group Buyer, LLC | | (12) | | Subordinated Debt | | N/A | | 9.00% (Cash) 3.00% (PIK) | | 2/11/2033 | | 2,008 | | | 1,970 | | | 1,979 | | | 0.23 | % | | | | | | |
| Cornerstone Advisors of Arizona, LLC | | (9) (12) | | First Lien Debt | | S + 4.75% | | 8.45 | % | | 5/13/2032 | | 100 | | | 99 | | | 98 | | | 0.01 | % | | | | | | |
| CPL Consultants, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.25% | | 7.92 | % | | 2/17/2032 | | 4,317 | | | 54 | | | 34 | | | — | % | | | | | | |
| CPL Consultants, LLC | | (6) | | First Lien Debt | | S + 4.25% | | 7.92 | % | | 2/17/2032 | | 1,349 | | | 1,343 | | | 1,343 | | | 0.16 | % | | | | | | |
See Notes to Consolidated Financial Statements
20
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Spread Above Reference Rate (3) | | Interest Rate (3) | | Maturity Date | | Par Amount | | Amortized Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | |
| DH United Holdings, LLC (D&H United Fueling Solutions) | | (6) (12) | | First Lien Debt | | S + 5.00% | | 8.84 | % | | 9/15/2028 | | 7,320 | | | 7,254 | | | 7,182 | | | 0.83 | % | | | | | | |
| DH United Holdings, LLC (D&H United Fueling Solutions) | | (6) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.84 | % | | 9/15/2028 | | 2,330 | | | 2,321 | | | 2,286 | | | 0.26 | % | | | | | | |
| DH United Holdings, LLC (D&H United Fueling Solutions) | | (6) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.84 | % | | 9/15/2028 | | 1,535 | | | 1,532 | | | 1,506 | | | 0.17 | % | | | | | | |
| DH United Holdings, LLC (D&H United Fueling Solutions) | | (6) (12) | | First Lien Debt | | S + 5.00% | | 8.84 | % | | 9/15/2028 | | 3,387 | | | 3,351 | | | 3,323 | | | 0.38 | % | | | | | | |
| DH United Holdings, LLC (D&H United Fueling Solutions) | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.84 | % | | 9/15/2028 | | 5,083 | | | 4,270 | | | 4,186 | | | 0.48 | % | | | | | | |
| Element 78 Partners, LLC (E78) | | (6) (12) | | First Lien Debt | | S + 5.50% | | 9.27 | % | | 12/1/2027 | | 3,953 | | | 3,940 | | | 3,953 | | | 0.46 | % | | | | | | |
| Element 78 Partners, LLC (E78) | | (6) (12) | | First Lien Debt | | S + 5.50% | | 9.27 | % | | 12/1/2027 | | 1,015 | | | 1,011 | | | 1,015 | | | 0.12 | % | | | | | | |
| Element 78 Partners, LLC (E78) | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.50% | | 9.27 | % | | 12/1/2027 | | 15,233 | | | — | | | — | | | — | % | | | | | | |
| Element 78 Partners, LLC (E78) | | (6) (12) | | First Lien Debt (Delayed Draw) | | S + 5.50% | | 9.27 | % | | 12/1/2027 | | 2,972 | | | 2,962 | | | 2,972 | | | 0.34 | % | | | | | | |
| Element 78 Partners, LLC (E78) | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.50% | | 9.27 | % | | 12/1/2027 | | 2,595 | | | 2,310 | | | 2,310 | | | 0.27 | % | | | | | | |
| Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC) | | (6) (9) (12) | | First Lien Debt | | S + 5.75% | | 9.60 | % | | 12/23/2026 | | 9,575 | | | 9,540 | | | 9,553 | | | 1.11 | % | | | | | | |
| Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC) | | (9) (12) | | First Lien Debt | | S + 5.75% | | 9.60 | % | | 12/23/2026 | | 6,638 | | | 6,598 | | | 6,623 | | | 0.77 | % | | | | | | |
| Env Automation Acquisition, LLC | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.17 | % | | 12/8/2031 | | 33 | | | 5 | | | 5 | | | — | % | | | | | | |
| Env Automation Acquisition, LLC | | (9) (12) | | First Lien Debt | | S + 4.50% | | 8.17 | % | | 12/8/2031 | | 67 | | | 67 | | | 67 | | | 0.01 | % | | | | | | |
| Esquire Deposition Solutions, LLC | | (12) | | Subordinated Debt | | N/A | | 14.00% (PIK) | | 6/30/2029 | | 2,136 | | | 2,107 | | | 2,108 | | | 0.24 | % | | | | | | |
| Gabriel Partners, LLC | | (12) | | First Lien Debt | | S + 6.25% | | 4.62% (Cash) 5.45% (PIK) | | 5/17/2027 | | 690 | | | 690 | | | 682 | | | 0.08 | % | | | | | | |
| Gabriel Partners, LLC | | (6) (9) (12) | | First Lien Debt | | S + 6.25% | | 4.62% (Cash) 5.45% (PIK) | | 5/17/2027 | | 9,462 | | | 9,462 | | | 9,344 | | | 1.08 | % | | | | | | |
| Gabriel Partners, LLC | | (6) (9) (12) | | First Lien Debt (Delayed Draw) | | S + 6.25% | | 4.62% (Cash) 5.45% (PIK) | | 5/17/2027 | | 1,576 | | | 1,576 | | | 1,557 | | | 0.18 | % | | | | | | |
| Gabriel Partners, LLC | | (6) (9) (12) | | First Lien Debt | | S + 6.25% | | 4.62% (Cash) 5.45% (PIK) | | 5/17/2027 | | 3,906 | | | 3,903 | | | 3,858 | | | 0.45 | % | | | | | | |
| KENG Acquisition, Inc. (Engage PEO) | | (6) (9) (12) | | First Lien Debt | | S + 4.50% | | 8.17 | % | | 8/1/2029 | | 9,449 | | | 9,359 | | | 9,450 | | | 1.09 | % | | | | | | |
| KENG Acquisition, Inc. (Engage PEO) | | (6) (9) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.17 | % | | 8/1/2029 | | 9,195 | | | 9,184 | | | 9,196 | | | 1.06 | % | | | | | | |
| KENG Acquisition, Inc. (Engage PEO) | | (6) (9) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.17 | % | | 8/1/2029 | | 1,069 | | | 1,067 | | | 1,069 | | | 0.12 | % | | | | | | |
| KRIV Acquisition Inc. | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.45 | % | | 7/31/2031 | | 4,884 | | | — | | | (28) | | | — | % | | | | | | |
| KRIV Acquisition Inc. | | (11) (12) | | Revolving Loan | | S + 4.75% | | 8.45 | % | | 7/31/2031 | | 444 | | | 187 | | | 185 | | | 0.02 | % | | | | | | |
| KRIV Acquisition, Inc. (Riveron) | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.45 | % | | 7/31/2031 | | 12,100 | | | 11,864 | | | 12,030 | | | 1.39 | % | | | | | | |
| LRN Corporation (Lion Merger Sub, Inc.) | | (9) (12) | | First Lien Debt | | S + 5.25% | | 8.93 | % | | 12/17/2027 | | 7,150 | | | 7,150 | | | 7,106 | | | 0.82 | % | | | | | | |
| LRN Corporation (Lion Merger Sub, Inc.) | | (9) (12) | | First Lien Debt | | S + 5.25% | | 8.93 | % | | 12/17/2027 | | 7,128 | | | 7,128 | | | 7,085 | | | 0.82 | % | | | | | | |
See Notes to Consolidated Financial Statements
21
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Spread Above Reference Rate (3) | | Interest Rate (3) | | Maturity Date | | Par Amount | | Amortized Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | |
| M&S Holdings Buyer, Inc. | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.44 | % | | 12/23/2032 | | 769 | | | — | | | (2) | | | — | % | | | | | | |
| M&S Holdings Buyer, Inc. | | (6) | | First Lien Debt | | S + 4.75% | | 8.44 | % | | 12/23/2032 | | 4,231 | | | 4,211 | | | 4,217 | | | 0.49 | % | | | | | | |
| Olympus US Bidco LLC (Phaidon International) | | (6) (10) (12) | | First Lien Debt | | S + 5.50% | | 9.27 | % | | 8/22/2029 | | 13,031 | | | 12,962 | | | 12,486 | | | 1.44 | % | | | | | | |
| Output Services Group, Inc. | | (12) | | First Lien Debt | | S + 8.00% | | 12.16 | % | | 5/30/2028 | | 155 | | | 155 | | | 155 | | | 0.02 | % | | | | | | |
| Output Services Group, Inc. | | (12) | | First Lien Debt | | S + 6.25% | | 10.41 | % | | 11/30/2028 | | 837 | | | 837 | | | 837 | | | 0.10 | % | | | | | | |
| PN Buyer, Inc. | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.17 | % | | 7/31/2031 | | 1,111 | | | — | | | (28) | | | — | % | | | | | | |
| PN Buyer, Inc. | | (6) | | First Lien Debt | | S + 4.50% | | 8.17 | % | | 7/31/2031 | | 3,879 | | | 3,862 | | | 3,781 | | | 0.44 | % | | | | | | |
| RailPros Parent, LLC | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.25% | | 7.91 | % | | 5/24/2032 | | 21 | | | 6 | | | 6 | | | — | % | | | | | | |
| RailPros Parent, LLC | | (9) (11) (12) | | Revolving Loan | | S + 4.25% | | 7.91 | % | | 5/24/2032 | | 11 | | | — | | | — | | | — | % | | | | | | |
| RailPros Parent, LLC | | (9) (12) | | First Lien Debt | | S + 4.25% | | 7.91 | % | | 5/24/2032 | | 68 | | | 67 | | | 68 | | | 0.01 | % | | | | | | |
| Redwood Services Group, LLC (Evergreen Services Group) | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.70 | % | | 6/15/2029 | | 2,953 | | | 2,401 | | | 2,411 | | | 0.28 | % | | | | | | |
| Redwood Services Group, LLC (Evergreen Services Group) | | (6) (9) (12) | | First Lien Debt | | S + 5.00% | | 8.70 | % | | 6/15/2029 | | 13,991 | | | 13,848 | | | 13,991 | | | 1.62 | % | | | | | | |
| Redwood Services Group, LLC (Evergreen Services Group) | | (9) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.70 | % | | 6/15/2029 | | 2,798 | | | 2,783 | | | 2,798 | | | 0.32 | % | | | | | | |
| Safety Infrastructure Services Intermediate LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.70 | % | | 7/21/2028 | | 2,826 | | | 1,155 | | | 1,091 | | | 0.13 | % | | | | | | |
| Safety Infrastructure Services Intermediate LLC | | (6) | | First Lien Debt | | S + 5.00% | | 8.70 | % | | 7/21/2028 | | 7,014 | | | 6,971 | | | 6,845 | | | 0.79 | % | | | | | | |
| Sagebrush Buyer, LLC (Province) | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.42 | % | | 7/1/2030 | | 4,838 | | | 4,810 | | | 4,800 | | | 0.56 | % | | | | | | |
| Sagebrush Buyer, LLC (Province) | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.42 | % | | 7/1/2030 | | 4,473 | | | 4,439 | | | 4,438 | | | 0.51 | % | | | | | | |
| Sagebrush Buyer, LLC (Province) | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.42 | % | | 7/1/2030 | | 3,024 | | | 3,006 | | | 3,000 | | | 0.35 | % | | | | | | |
| Scaled Agile, Inc. | | (9) (12) | | First Lien Debt | | S + 5.50% | | 5.55% (Cash) 3.75% (PIK) | | 12/15/2028 | | 8,083 | | | 8,049 | | | 6,125 | | | 0.71 | % | | | | | | |
| Scaled Agile, Inc. | | (9) (12) | | First Lien Debt (Delayed Draw) | | S + 5.50% | | 5.55% (Cash) 3.75% (PIK) | | 12/15/2028 | | 396 | | | 396 | | | 300 | | | 0.03 | % | | | | | | |
| Sentinel Technologies, Inc | | (6) | | First Lien Debt | | S + 4.50% | | 8.16 | % | | 11/3/2031 | | 4,988 | | | 4,965 | | | 4,988 | | | 0.58 | % | | | | | | |
| Syndigo LLC | | (11) (12) | | Revolving Loan | | S + 5.00% | | 8.67 | % | | 9/2/2032 | | 592 | | | 139 | | | 121 | | | 0.01 | % | | | | | | |
| Syndigo LLC | | (6) | | First Lien Debt | | S + 5.00% | | 8.67 | % | | 9/2/2032 | | 4,397 | | | 4,376 | | | 4,237 | | | 0.49 | % | | | | | | |
| Tau Buyer, LLC | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 5.70% (Cash) 2.50% (PIK) | | 2/2/2032 | | 3,442 | | | 2,262 | | | 2,208 | | | 0.26 | % | | | | | | |
| Tau Buyer, LLC | | (9) (11) (12) | | Revolving Loan | | S + 4.50% | | 8.20 | % | | 2/2/2032 | | 1,720 | | | 536 | | | 516 | | | 0.06 | % | | | | | | |
| Tau Buyer, LLC | | (6) (9) (12) | | First Lien Debt | | S + 4.50% | | 5.70% (Cash) 2.50% (PIK) | | 2/2/2032 | | 9,916 | | | 9,832 | | | 9,719 | | | 1.12 | % | | | | | | |
| Thompson Safety LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.67 | % | | 6/25/2032 | | 91 | | | 14 | | | 13 | | | — | % | | | | | | |
| Thompson Safety LLC | | (11) (12) | | Revolving Loan | | P + 4.00% | | 10.75 | % | | 6/25/2032 | | 9 | | | 1 | | | 1 | | | — | % | | | | | | |
| Transit Buyer, LLC (Propark Mobility) | | (6) | | First Lien Debt | | S + 4.75% | | 8.43 | % | | 1/31/2029 | | 6,669 | | | 6,600 | | | 6,665 | | | 0.77 | % | | | | | | |
| Transit Buyer, LLC (Propark Mobility) | | (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.43 | % | | 1/31/2029 | | 3,069 | | | 3,039 | | | 3,068 | | | 0.36 | % | | | | | | |
See Notes to Consolidated Financial Statements
22
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Spread Above Reference Rate (3) | | Interest Rate (3) | | Maturity Date | | Par Amount | | Amortized Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | |
| Transit Buyer, LLC (Propark Mobility) | | (6) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.43 | % | | 1/31/2029 | | 10,045 | | | 10,033 | | | 10,039 | | | 1.16 | % | | | | | | |
| Trilon Group, LLC | | (6) (12) | | First Lien Debt | | S + 4.50% | | 8.17 | % | | 5/25/2029 | | 27,407 | | | 27,294 | | | 27,299 | | | 3.16 | % | | | | | | |
| Trilon Group, LLC | | (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.17 | % | | 5/25/2029 | | 1,851 | | | 1,845 | | | 1,844 | | | 0.21 | % | | | | | | |
| TSS Buyer, LLC (Technical Safety Services) | | (6) | | First Lien Debt | | S + 5.00% | | 8.70 | % | | 6/22/2029 | | 6,617 | | | 6,583 | | | 6,585 | | | 0.76 | % | | | | | | |
| TSS Buyer, LLC (Technical Safety Services) | | (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.70 | % | | 6/22/2029 | | 6,291 | | | 6,246 | | | 6,260 | | | 0.72 | % | | | | | | |
| TSS Buyer, LLC (Technical Safety Services) | | (6) (12) | | First Lien Debt | | S + 5.00% | | 8.70 | % | | 6/22/2029 | | 1,847 | | | 1,830 | | | 1,838 | | | 0.21 | % | | | | | | |
| Victors CCC Buyer LLC (CrossCountry Consulting) | | (6) (9) | | First Lien Debt | | S + 4.75% | | 8.42 | % | | 6/1/2029 | | 7,988 | | | 7,900 | | | 7,950 | | | 0.92 | % | | | | | | |
| Victors CCC Buyer LLC (CrossCountry Consulting) | | (9) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.42 | % | | 6/1/2029 | | 820 | | | 816 | | | 816 | | | 0.09 | % | | | | | | |
| VRC Companies, LLC (Vital Records Control) | | (6) (9) | | First Lien Debt | | S + 4.75% | | 8.42 | % | | 6/29/2027 | | 4,477 | | | 4,464 | | | 4,467 | | | 0.52 | % | | | | | | |
| VRC Companies, LLC (Vital Records Control) | | (6) (9) | | First Lien Debt | | S + 5.50% | | 9.19 | % | | 6/29/2027 | | 326 | | | 325 | | | 326 | | | 0.04 | % | | | | | | |
| Total Services: Business | | | | | | | | | | | | | | 329,107 | | | 322,371 | | | 37.27 | % | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Services: Consumer | | | | | | | | | | | | | | | | | | | | | | | | |
| 360 Holdco, Inc. (360 Training) | | (6) | | First Lien Debt | | S + 4.75% | | 8.42 | % | | 8/2/2028 | | 3,393 | | | 3,374 | | | 3,353 | | | 0.39 | % | | | | | | |
| 360 Holdco, Inc. (360 Training) | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.42 | % | | 8/2/2028 | | 3,093 | | | 377 | | | 341 | | | 0.04 | % | | | | | | |
| ADPD Holdings LLC (NearU) | | (9) (12) | | First Lien Debt | | S + 6.00% | | 5.03% (Cash) 5.00% (PIK) | | 8/16/2028 | | 9,973 | | | 9,978 | | | 9,281 | | | 1.07 | % | | | | | | |
| AMS Parent, LLC (All My Sons) | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.71 | % | | 10/25/2028 | | 5,133 | | | 5,112 | | | 5,132 | | | 0.59 | % | | | | | | |
| Apex Service Partners, LLC | | (9) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.68 | % | | 10/24/2030 | | 153 | | | 152 | | | 154 | | | 0.02 | % | | | | | | |
| Apex Service Partners, LLC | | (9) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.67 | % | | 10/24/2030 | | 153 | | | 153 | | | 154 | | | 0.02 | % | | | | | | |
| Apex Service Partners, LLC | | (9) (11) (12) | | Revolving Loan | | S + 5.00% | | 8.69 | % | | 10/24/2029 | | 55 | | | 25 | | | 26 | | | — | % | | | | | | |
| Apex Service Partners, LLC | | (9) (12) | | First Lien Debt | | S + 5.00% | | 8.67 | % | | 10/24/2030 | | 625 | | | 621 | | | 630 | | | 0.07 | % | | | | | | |
| Canopy Service Partners, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.20 | % | | 2/28/2033 | | 1,375 | | | 96 | | | 88 | | | 0.01 | % | | | | | | |
| Canopy Service Partners, LLC | | (6) | | First Lien Debt | | S + 4.50% | | 8.20 | % | | 2/28/2033 | | 1,625 | | | 1,615 | | | 1,615 | | | 0.19 | % | | | | | | |
| Columbia Home Services LLC | | (11) (12) | | Subordinated Debt (Delayed Draw) | | N/A | | 12.00 | % | | 11/27/2031 | | 22 | | | — | | | (1) | | | — | % | | | | | | |
| Columbia Home Services LLC | | (12) | | Subordinated Debt | | N/A | | 10.00% (Cash) 2.00% (PIK) | | 11/27/2031 | | 78 | | | 77 | | | 74 | | | 0.01 | % | | | | | | |
| Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) | | (12) | | Subordinated Debt | | N/A | | 9.00% (Cash) 4.00% (PIK) | | 1/28/2030 | | 917 | | | 902 | | | 894 | | | 0.10 | % | | | | | | |
| Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) | | (12) | | Subordinated Debt (Delayed Draw) | | N/A | | 9.00% (Cash) 4.00% (PIK) | | 1/28/2030 | | 700 | | | 695 | | | 683 | | | 0.08 | % | | | | | | |
| Excel Fitness Consolidator LLC | | (6) | | First Lien Debt | | S + 4.75% | | 8.45 | % | | 4/29/2030 | | 10,194 | | | 10,133 | | | 10,064 | | | 1.16 | % | | | | | | |
See Notes to Consolidated Financial Statements
23
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Spread Above Reference Rate (3) | | Interest Rate (3) | | Maturity Date | | Par Amount | | Amortized Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | |
| Excel Fitness Consolidator LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.45 | % | | 4/29/2030 | | 1,897 | | | (10) | | | (24) | | | — | % | | | | | | |
| Legacy Service Partners, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.20 | % | | 11/10/2031 | | 100 | | | — | | | (1) | | | — | % | | | | | | |
| Legacy Service Partners, LLC | | (11) (12) | | Subordinated Debt (Delayed Draw) | | N/A | | 13.25% (PIK) | | 11/10/2032 | | 47 | | | 37 | | | 37 | | | — | % | | | | | | |
| Legacy Service Partners, LLC | | (12) | | Subordinated Debt | | N/A | | 13.25% (PIK) | | 11/10/2032 | | 56 | | | 55 | | | 55 | | | 0.01 | % | | | | | | |
| Legacy Service Partners, LLC | | (6) (12) | | First Lien Debt | | S + 4.50% | | 8.20 | % | | 11/10/2031 | | 17,503 | | | 17,448 | | | 17,394 | | | 2.01 | % | | | | | | |
| Liberty Buyer, Inc. (Liberty Group) | | (9) (12) | | First Lien Debt | | S + 5.75% | | 9.49 | % | | 6/15/2028 | | 3,839 | | | 3,825 | | | 3,695 | | | 0.43 | % | | | | | | |
| Liberty Buyer, Inc. (Liberty Group) | | (9) (12) | | First Lien Debt (Delayed Draw) | | S + 5.75% | | 9.49 | % | | 6/15/2028 | | 289 | | | 289 | | | 278 | | | 0.03 | % | | | | | | |
| National Renovations LLC (Repipe Specialists) | | (12) | | Subordinated Debt (Delayed Draw) | | N/A | | 10.00% (Cash) 3.00% (PIK) | | 3/18/2029 | | 644 | | | 644 | | | 550 | | | 0.06 | % | | | | | | |
| National Renovations LLC (Repipe Specialists) | | (12) | | Subordinated Debt | | N/A | | 10.00% (Cash) 3.00% (PIK) | | 3/18/2029 | | 649 | | | 649 | | | 554 | | | 0.06 | % | | | | | | |
| National Renovations LLC (Repipe Specialists) | | (12) | | Subordinated Debt | | N/A | | 10.00% (Cash) 2.00% (PIK) | | 3/18/2029 | | 738 | | | 730 | | | 630 | | | 0.07 | % | | | | | | |
| National Renovations LLC (Repipe Specialists) | | (12) | | Subordinated Debt | | N/A | | 10.00% (Cash) 1.00% (PIK) | | 3/18/2029 | | 2,696 | | | 2,672 | | | 2,301 | | | 0.27 | % | | | | | | |
| National Renovations LLC (Repipe Specialists) | | (12) | | Subordinated Debt (Delayed Draw) | | N/A | | 10.00% (Cash) 1.00% (PIK) | | 3/18/2029 | | 233 | | | 233 | | | 199 | | | 0.02 | % | | | | | | |
| North Haven Fairway Buyer, LLC (Fairway Lawns) | | (11) (12) | | Subordinated Debt (Delayed Draw) | | N/A | | 8.00% (Cash) 3.50% (PIK) | | 5/17/2029 | | 5,068 | | | 4,286 | | | 4,218 | | | 0.49 | % | | | | | | |
| North Haven Fairway Buyer, LLC (Fairway Lawns) | | (12) | | Subordinated Debt (Delayed Draw) | | N/A | | 8.00% (Cash) 3.50% (PIK) | | 5/17/2029 | | 4,537 | | | 4,537 | | | 4,476 | | | 0.52 | % | | | | | | |
| North Haven Fairway Buyer, LLC (Fairway Lawns) | | (12) | | Subordinated Debt (Delayed Draw) | | N/A | | 8.00% (Cash) 3.50% (PIK) | | 5/17/2029 | | 6,546 | | | 6,546 | | | 6,457 | | | 0.75 | % | | | | | | |
| North Haven Spartan US Holdco LLC | | (6) | | First Lien Debt | | S + 5.75% | | 9.42 | % | | 6/8/2026 | | 2,444 | | | 2,444 | | | 2,444 | | | 0.28 | % | | | | | | |
| North Haven Spartan US Holdco LLC | | (6) | | First Lien Debt (Delayed Draw) | | S + 5.75% | | 9.42 | % | | 6/8/2026 | | 212 | | | 212 | | | 212 | | | 0.02 | % | | | | | | |
| North Haven Spartan US Holdco LLC | | (12) | | First Lien Debt (Delayed Draw) | | S + 5.75% | | 9.42 | % | | 6/8/2026 | | 3,240 | | | 3,237 | | | 3,240 | | | 0.37 | % | | | | | | |
| Perennial Services Group, LLC | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.20 | % | | 12/23/2032 | | 5,288 | | | 2,350 | | | 2,255 | | | 0.26 | % | | | | | | |
| Perennial Services Group, LLC | | (6) (9) | | First Lien Debt | | S + 4.50% | | 8.20 | % | | 12/23/2032 | | 7,246 | | | 7,213 | | | 7,116 | | | 0.82 | % | | | | | | |
| Yard-Nique, Inc. | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.45 | % | | 9/29/2028 | | 161 | | | — | | | (1) | | | — | % | | | | | | |
| Yard-Nique, Inc. | | (6) | | First Lien Debt | | S + 4.75% | | 8.45 | % | | 9/29/2028 | | 839 | | | 834 | | | 834 | | | 0.10 | % | | | | | | |
| Total Services: Consumer | | | | | | | | | | | | | | 91,541 | | | 89,407 | | | 10.32 | % | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Sovereign & Public Finance | | | | | | | | | | | | | | | | | | | | | | | | |
| Renaissance Buyer, LLC (LMI Consulting, LLC) | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.44 | % | | 7/18/2028 | | 11,979 | | | 11,912 | | | 11,979 | | | 1.39 | % | | | | | | |
| Total Sovereign & Public Finance | | | | | | | | | | | | | | 11,912 | | | 11,979 | | | 1.39 | % | | | | | | |
See Notes to Consolidated Financial Statements
24
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Spread Above Reference Rate (3) | | Interest Rate (3) | | Maturity Date | | Par Amount | | Amortized Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | |
| Telecommunications | | | | | | | | | | | | | | | | | | | | | | | | |
| BCM One, Inc. | | (6) | | First Lien Debt | | S + 4.50% | | 8.27 | % | | 11/17/2027 | | 5,633 | | | 5,633 | | | 5,633 | | | 0.65 | % | | | | | | |
| BCM One, Inc. | | (6) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.27 | % | | 11/17/2027 | | 1,785 | | | 1,785 | | | 1,785 | | | 0.21 | % | | | | | | |
| MBS Holdings, Inc. | | (9) (12) | | First Lien Debt | | S + 5.00% | | 8.77 | % | | 4/16/2027 | | 1,035 | | | 1,029 | | | 1,035 | | | 0.12 | % | | | | | | |
| MBS Holdings, Inc. | | (6) (9) | | First Lien Debt | | S + 5.00% | | 8.77 | % | | 4/16/2027 | | 1,787 | | | 1,777 | | | 1,787 | | | 0.21 | % | | | | | | |
| MBS Holdings, Inc. | | (6) (9) (12) | | First Lien Debt | | S + 5.00% | | 8.77 | % | | 4/16/2027 | | 9,822 | | | 9,806 | | | 9,822 | | | 1.14 | % | | | | | | |
| MBS Holdings, Inc. | | (6) (9) | | First Lien Debt | | S + 5.00% | | 8.77 | % | | 4/16/2027 | | 1,285 | | | 1,277 | | | 1,285 | | | 0.15 | % | | | | | | |
| Mobile Communications America, Inc. | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.40 | % | | 10/16/2029 | | 1,653 | | | 209 | | | 199 | | | 0.02 | % | | | | | | |
| Mobile Communications America, Inc. | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.40 | % | | 10/16/2029 | | 18,089 | | | 17,932 | | | 17,982 | | | 2.08 | % | | | | | | |
| Mobile Communications America, Inc. | | (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.40 | % | | 10/16/2029 | | 4,259 | | | 4,240 | | | 4,234 | | | 0.49 | % | | | | | | |
| Sapphire Telecom, Inc. | | (6) (12) | | First Lien Debt | | S + 5.00% | | 8.70 | % | | 6/27/2029 | | 18,799 | | | 18,693 | | | 18,794 | | | 2.17 | % | | | | | | |
| Tyto Athene, LLC | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.56 | % | | 4/3/2028 | | 7,125 | | | 7,099 | | | 6,791 | | | 0.79 | % | | | | | | |
| Total Telecommunications | | | | | | | | | | | | | | 69,480 | | | 69,347 | | | 8.03 | % | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Transportation: Cargo | | | | | | | | | | | | | | | | | | | | | | | | |
| A&R Logistics Holdings, Inc. (Quantix SCS, LLC) | | (9) (12) (16) | | First Lien Debt | | S + 2.50% | | 6.31% (Cash) 4.25% (PIK) | | 2/3/2028 | | 264 | | | 262 | | | 183 | | | 0.02 | % | | | | | | |
| A&R Logistics Holdings, Inc. (Quantix SCS, LLC) | | (9) (12) (16) | | First Lien Debt | | S + 2.50% | | 6.31% (Cash) 4.25% (PIK) | | 2/3/2028 | | 918 | | | 909 | | | 636 | | | 0.07 | % | | | | | | |
| A&R Logistics Holdings, Inc. (Quantix SCS, LLC) | | (9) (12) (16) | | First Lien Debt | | S + 2.50% | | 6.31% (Cash) 4.25% (PIK) | | 2/3/2028 | | 186 | | | 184 | | | 129 | | | 0.01 | % | | | | | | |
| A&R Logistics Holdings, Inc. (Quantix SCS, LLC) | | (9) (12) (16) | | First Lien Debt | | S + 2.50% | | 6.31% (Cash) 4.25% (PIK) | | 2/3/2028 | | 4,481 | | | 4,439 | | | 3,105 | | | 0.36 | % | | | | | | |
| A&R Logistics Holdings, Inc. (Quantix SCS, LLC) | | (9) (12) (16) | | First Lien Debt | | S + 2.50% | | 6.31% (Cash) 4.25%(PIK) | | 2/3/2028 | | 1,395 | | | 1,368 | | | 966 | | | 0.11 | % | | | | | | |
| A&R Logistics Holdings, Inc. (Quantix SCS, LLC) | | (9) (11) (12) | | Revolving Loan | | S + 6.75% | | 13.50% (PIK) | | 6/29/2026 | | 269 | | | 13 | | | 13 | | | — | % | | | | | | |
| Armstrong Midco, LLC (Armstrong Transport Group) | | (12) | | Subordinated Debt | | N/A | | 15.00% (PIK) | | 6/30/2027 | | 1,361 | | | 1,352 | | | 1,341 | | | 0.16 | % | | | | | | |
| Armstrong Transport Group, LLC | | (12) | | Subordinated Debt | | N/A | | 7.00% (Cash) 7.00% (PIK) | | 6/30/2027 | | 8,316 | | | 8,252 | | | 8,195 | | | 0.95 | % | | | | | | |
| FSK Pallet Holding Corp. (Kamps Pallets) | | (6) (12) | | First Lien Debt | | S + 6.25% | | 10.07 | % | | 12/23/2026 | | 9,077 | | | 9,046 | | | 8,963 | | | 1.04 | % | | | | | | |
| Kenco PPC Buyer LLC | | (6) (12) | | First Lien Debt | | S + 4.25% | | 7.92 | % | | 11/15/2029 | | 21,604 | | | 21,488 | | | 21,511 | | | 2.49 | % | | | | | | |
| Kenco PPC Buyer LLC | | (6) (12) | | First Lien Debt (Delayed Draw) | | S + 4.25% | | 7.92 | % | | 11/15/2029 | | 3,572 | | | 3,554 | | | 3,557 | | | 0.41 | % | | | | | | |
| Kenco PPC Buyer LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.25% | | 8.03 | % | | 11/15/2029 | | 4,111 | | | (28) | | | (18) | | | — | % | | | | | | |
| R1 Holdings, LLC (RoadOne) | | (12) | | Subordinated Debt | | N/A | | 8.75% (Cash) 5.00% (PIK) | | 6/30/2029 | | 5,265 | | | 5,131 | | | 5,109 | | | 0.59 | % | | | | | | |
| SEKO Global Logistics Network, LLC | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 10.50% | | 4.86% (Cash) 9.50% (PIK) | | 11/27/2029 | | 73 | | | — | | | — | | | — | % | | | | | | |
See Notes to Consolidated Financial Statements
25
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Spread Above Reference Rate (3) | | Interest Rate (3) | | Maturity Date | | Par Amount | | Amortized Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | |
| SEKO Global Logistics Network, LLC | | (9) (12) | | First Lien Debt | | S + 10.50% | | 4.86% (Cash) 9.50% (PIK) | | 11/27/2029 | | 134 | | | 134 | | | 134 | | | 0.02 | % | | | | | | |
| SEKO Global Logistics Network, LLC | | (12) | | First Lien Debt | | S + 7.00% | | 10.82% (PIK) | | 11/27/2029 | | 483 | | | 477 | | | 483 | | | 0.06 | % | | | | | | |
| SEKO Global Logistics Network, LLC | | (12) | | First Lien Debt | | S + 7.00% | | 10.82% (PIK) | | 5/27/2030 | | 1,794 | | | 1,794 | | | 1,337 | | | 0.15 | % | | | | | | |
| TI Acquisition NC, LLC | | (6) | | First Lien Debt | | S + 4.25% | | 7.99 | % | | 3/19/2027 | | 2,715 | | | 2,694 | | | 2,715 | | | 0.31 | % | | | | | | |
| Total Transportation: Cargo | | | | | | | | | | | | | | 61,069 | | | 58,359 | | | 6.75 | % | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Transportation: Consumer | | | | | | | | | | | | | | | | | | | | | | | | |
| EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC) | | (6) | | First Lien Debt | | S + 4.75% | | 8.42 | % | | 2/14/2031 | | 10,454 | | | 10,379 | | | 10,203 | | | 1.18 | % | | | | | | |
| EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC) | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.42 | % | | 2/14/2031 | | 3,040 | | | — | | | (73) | | | (0.01) | % | | | | | | |
| Total Transportation: Consumer | | | | | | | | | | | | | | 10,379 | | | 10,130 | | | 1.17 | % | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Utilities: Electric | | | | | | | | | | | | | | | | | | | | | | | | |
| CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) | | (9) (12) | | First Lien Debt | | S + 4.75% | | 8.42 | % | | 8/27/2031 | | 10,329 | | | 10,247 | | | 10,353 | | | 1.20 | % | | | | | | |
| CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.42 | % | | 8/27/2031 | | 2,615 | | | (10) | | | 6 | | | — | % | | | | | | |
| CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) | | (9) (11) (12) | | Revolving Loan | | S + 4.75% | | 8.42 | % | | 8/27/2031 | | 1,925 | | | (15) | | | 4 | | | — | % | | | | | | |
| Force Electrical Buyerco, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.17 | % | | 10/21/2032 | | 63 | | | 5 | | | 4 | | | — | % | | | | | | |
| Force Electrical Buyerco, LLC | | (12) | | First Lien Debt | | S + 4.50% | | 8.17 | % | | 10/21/2032 | | 37 | | | 37 | | | 37 | | | — | % | | | | | | |
| Industrial Air Flow Dynamics, Inc. | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.70 | % | | 8/14/2030 | | 21 | | | — | | | — | | | — | % | | | | | | |
| Industrial Air Flow Dynamics, Inc. | | (9) (12) | | First Lien Debt | | S + 5.00% | | 8.70 | % | | 8/14/2030 | | 79 | | | 78 | | | 77 | | | 0.01 | % | | | | | | |
| Low Voltage Holdings Inc. | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.45 | % | | 4/28/2032 | | 416 | | | — | | | — | | | — | % | | | | | | |
| Low Voltage Holdings Inc. | | (9) (11) (12) | | Revolving Loan | | S + 4.75% | | 8.45 | % | | 4/28/2032 | | 352 | | | (1) | | | — | | | — | % | | | | | | |
| Low Voltage Holdings Inc. | | (6) (9) (12) | | First Lien Debt | | S + 4.75% | | 8.45 | % | | 4/28/2032 | | 2,683 | | | 2,675 | | | 2,683 | | | 0.31 | % | | | | | | |
| Pinnacle Supply Partners, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 6.25% | | 10.01 | % | | 4/3/2030 | | 1,636 | | | — | | | (73) | | | (0.01 | %) | | | | | | |
| Pinnacle Supply Partners, LLC | | (6) (12) | | First Lien Debt | | S + 6.25% | | 10.01 | % | | 4/3/2030 | | 6,196 | | | 6,119 | | | 5,919 | | | 0.68 | % | | | | | | |
| Pinnacle Supply Partners, LLC | | (12) | | First Lien Debt (Delayed Draw) | | S +6.25% | | 10.01 | % | | 4/3/2030 | | 1,967 | | | 1,962 | | | 1,879 | | | 0.22 | % | | | | | | |
| RMS Energy Borrower LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.20 | % | | 9/30/2032 | | 1,231 | | | 508 | | | 494 | | | 0.06 | % | | | | | | |
| RMS Energy Borrower LLC | | (6) | | First Lien Debt | | S + 4.50% | | 8.20 | % | | 9/30/2032 | | 6,735 | | | 6,705 | | | 6,643 | | | 0.77 | % | | | | | | |
| Total Utilities: Electric | | | | | | | | | | | | | | 28,310 | | | 28,026 | | | 3.24 | % | | | | | | |
See Notes to Consolidated Financial Statements
26
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Spread Above Reference Rate (3) | | Interest Rate (3) | | Maturity Date | | Par Amount | | Amortized Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | |
| Utilities: Water | | | | | | | | | | | | | | | | | | | | | | | | |
| USA Water Intermediate Holdings, LLC | | (6) | | First Lien Debt | | S + 4.75% | | 8.42 | % | | 2/21/2031 | | 7,739 | | | 7,684 | | | 7,699 | | | 0.89 | % | | | | | | |
| USA Water Intermediate Holdings, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.42 | % | | 2/21/2031 | | 3,020 | | | 2,449 | | | 2,434 | | | 0.28 | % | | | | | | |
| Total Utilities: Water | | | | | | | | | | | | | | 10,133 | | | 10,133 | | | 1.17 | % | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Wholesale | | | | | | | | | | | | | | | | | | | | | | | | |
| INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions) | | (6) (12) | | First Lien Debt (Delayed Draw) | | S + 5.50% | | 9.32 | % | | 1/19/2029 | | 1,951 | | | 1,930 | | | 1,919 | | | 0.22 | % | | | | | | |
| INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions) | | (6) | | First Lien Debt | | S + 5.50% | | 9.32 | % | | 1/19/2029 | | 11,475 | | | 11,366 | | | 11,284 | | | 1.31 | % | | | | | | |
| ISG Enterprises, LLC (Industrial Service Group) | | (6) (12) | | First Lien Debt | | S + 5.75% | | 9.42 | % | | 12/7/2028 | | 6,377 | | | 6,313 | | | 6,162 | | | 0.71 | % | | | | | | |
| ISG Enterprises, LLC (Industrial Service Group) | | (6) | | First Lien Debt (Delayed Draw) | | S + 5.75% | | 9.42 | % | | 12/7/2028 | | 3,320 | | | 3,314 | | | 3,209 | | | 0.37 | % | | | | | | |
| Total Wholesale | | | | | | | | | | | | | | 22,923 | | | 22,574 | | | 2.61 | % | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Total Debt Investments | | | | | | | | | | | | | | $ | 1,964,471 | | | $ | 1,919,889 | | | 222.18 | % | | | | | | |
See Notes to Consolidated Financial Statements
27
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Acquisition Date | | Shares/Units | | Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | | | | | | | | | |
| Equity Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Aerospace & Defense | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| BPC Kodiak LLC (Turbine Engine Specialists) | | (8) (10) (12) (15) | | Class A-1 Units | | 9/1/2023 | | 1,530,000 | | | $ | 1,530 | | | $ | 2,273 | | | 0.26 | % | | | | | | | | | | | | | | |
| Total Aerospace & Defense | | | | | | | | | | 1,530 | | | 2,273 | | | 0.26 | % | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Automotive | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Buckeye Group Holdings, L.P. (JEGS Automotive) | | (8) (9) (12) | | A-2 Units | | 12/31/2024 | | 998,311 | | | 402 | | | — | | | — | % | | | | | | | | | | | | | | |
| Buckeye Group Holdings, L.P. (JEGS Automotive) | | (8) (9) (12) | | Class B Unit | | 12/31/2024 | | 1,836,884 | | | 404 | | | — | | | — | % | | | | | | | | | | | | | | |
| Buckeye Group Holdings, L.P. (JEGS Automotive) | | (8) (9) (12) | | C Units | | 12/31/2024 | | 998,311 | | | — | | | — | | | — | % | | | | | | | | | | | | | | |
| Covercraft Parent III, Inc. | | (8) (12) | | Covercraft Equity | | 8/20/2021 | | 768 | | | 768 | | | — | | | — | % | | | | | | | | | | | | | | |
| HBB Parent, LLC (High Bar Brands) | | (8) (12) | | Class A Units | | 12/19/2023 | | 303,000 | | | 303 | | | 252 | | | 0.03 | % | | | | | | | | | | | | | | |
| Pegasus Aggregator Holdings LP (S&S Truck Parts) | | (8) (12) | | Pegasus Units | | 12/31/2024 | | 7 | | | 668 | | | 614 | | | 0.07 | % | | | | | | | | | | | | | | |
| Phoenix Topco Holdings LP (S&S Truck Parts) | | (8) (12) | | Preferred units | | 6/3/2024 | | 1,000 | | | 974 | | | 1,276 | | | 0.15 | % | | | | | | | | | | | | | | |
| Phoenix Topco Holdings LP (S&S Truck Parts) | | (8) (12) | | Warrant | | 6/3/2024 | | 1,000 | | | 1 | | | — | | | — | % | | | | | | | | | | | | | | |
| Total Automotive | | | | | | | | | | 3,520 | | | 2,142 | | | 0.25 | % | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Beverage, Food & Tobacco | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Bardstown PPC Buyer LLC (Bardstown Bourbon Company) | | (8) (12) | | Common | | 7/13/2022 | | 15,373 | | | 2,008 | | | 1,689 | | | 0.19 | % | | | | | | | | | | | | | | |
| Lonestar Polaris Topco, LP | | (8) (12) | | Class A Units | | 2/6/2026 | | 323,130 | | | 323 | | | 323 | | | 0.04 | % | | | | | | | | | | | | | | |
| VCP Tech24 Co-Invest Aggregator LP (Tech24) | | (8) (12) (17) | | Company Unit | | 10/5/2023 | | 954 | | | 954 | | | 808 | | | 0.09 | % | | | | | | | | | | | | | | |
| WPP Fairway Aggregator B, L.P (Fresh Edge) | | (8) (12) | | Class B Common Units | | 10/3/2022 | | 698 | | | 5 | | | — | | | — | % | | | | | | | | | | | | | | |
| WPP Fairway Aggregator B, L.P (Fresh Edge) | | (8) (12) | | Class A Preferred Units | | 10/3/2022 | | 698 | | | 698 | | | 326 | | | 0.04 | % | | | | | | | | | | | | | | |
| Total Beverage, Food & Tobacco | | | | | | | | | | 3,988 | | | 3,146 | | | 0.36 | % | | | | | | | | | | | | | | |
See Notes to Consolidated Financial Statements
28
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Acquisition Date | | Shares/Units | | Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | | | | | | | | | |
| Capital Equipment | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| ATL GSE Holdings, LP | | (8) (12) | | Class A Units | | 12/16/2025 | | 63 | | | $ | 63 | | | $ | 70 | | | 0.01 | % | | | | | | | | | | | | | | |
| CMG HoldCo, LLC (Crete) | | (8) (12) | | Equity Co-Investment | | 5/19/2022 | | 24 | | | 249 | | | 492 | | | 0.06 | % | | | | | | | | | | | | | | |
| EFC Holdings, LLC (EFC International) | | (8) (12) | | Class A Common Units | | 3/1/2023 | | 148 | | | 60 | | | 10 | | | — | % | | | | | | | | | | | | | | |
| EFC Holdings, LLC (EFC International) | | (8) (12) | | Class A Preferred Units | | 3/1/2023 | | 148 | | | 148 | | | 189 | | | 0.02 | % | | | | | | | | | | | | | | |
| E-Tech Holdings Partnership, L.P. (E-Technologies Group, Inc.) | | (8) (12) | | Partner Interests | | 5/22/2024 | | 1,000,000 | | | 1,000 | | | 665 | | | 0.08 | % | | | | | | | | | | | | | | |
| Lapmaster Co-Investment, LLC (Precision Surfacing Solutions) | | (8) (12) | | Common Units | | 10/5/2022 | | 3,750,000 | | | 3,750 | | | 7,575 | | | 0.87 | % | | | | | | | | | | | | | | |
| Total Capital Equipment | | | | | | | | | | 5,270 | | | 9,001 | | | 1.04 | % | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Chemicals, Plastics & Rubber | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| New Spartech Holdings LLC | | (8) (12) | | Common Stock | | 6/6/2025 | | 314,809 | | | 1,595 | | | — | | | — | % | | | | | | | | | | | | | | |
| Total Chemicals, Plastics & Rubber | | | | | | | | | | 1,595 | | | — | | | — | % | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Construction & Building | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| GreyLion TGNL Holdings | | (8) (11) (12) (17) | | Limited Partnership Interests | | 5/2/2025 | | 846,770 | | | 865 | | | 1,455 | | | 0.17 | % | | | | | | | | | | | | | | |
| Oceansound Partners Co-Invest II, LP (Gannett Fleming) | | (8) (12) | | Series F interests | | 5/26/2023 | | 1,272,139 | | | 1,272 | | | 1,949 | | | 0.22 | % | | | | | | | | | | | | | | |
| OSP Gannett Aggregator, LP (Gannett Fleming) | | (8) (10) (12) (15) | | Class A Interests | | 12/20/2022 | | 894,607 | | | 895 | | | 1,371 | | | 0.16 | % | | | | | | | | | | | | | | |
| RPI Investments LP (Rose Paving) | | (8) (12) | | Class A Units | | 11/27/2024 | | 690 | | | 100 | | | 72 | | | 0.01 | % | | | | | | | | | | | | | | |
| Total Construction & Building | | | | | | | | | | 3,132 | | | 4,847 | | | 0.56 | % | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Consumer Goods: Durable | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| LH Equity Investors, L.P. | | (8) (11) (12) (17) | | Limited Partnership Interest | | 9/3/2025 | | 1,443,750 | | | 1,444 | | | 2,043 | | | 0.24 | % | | | | | | | | | | | | | | |
| Total Consumer Goods: Durable | | | | | | | | | | 1,444 | | | 2,043 | | | 0.24 | % | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Consumer Goods: Non-durable | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| FBG Holdings LLC | | (8) (12) | | Common Units | | 8/8/2025 | | 66 | | | 512 | | | 309 | | | 0.04 | % | | | | | | | | | | | | | | |
| Ultima Health Holdings, LLC | | (8) (12) | | Preferred Units | | 9/12/2022 | | 15 | | | 170 | | | 354 | | | 0.04 | % | | | | | | | | | | | | | | |
| Total Consumer Goods: Non-durable | | | | | | | | | | 682 | | | 663 | | | 0.08 | % | | | | | | | | | | | | | | |
See Notes to Consolidated Financial Statements
29
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Acquisition Date | | Shares/Units | | Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | | | | | | | | | |
| Containers, Packaging & Glass | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Conversion Holdings, L.P. (Specialized Packaging Group) | | (8) (10) (12) | | Class A Units | | 12/17/2020 | | 147,708 | | | $ | 148 | | | $ | 142 | | | 0.02 | % | | | | | | | | | | | | | | |
| Oliver Investors, LP (Oliver Packaging) | | (8) (12) | | Class D Units | | 4/22/2025 | | 555 | | | 28 | | | 31 | | | — | % | | | | | | | | | | | | | | |
| Oliver Investors, LP (Oliver Packaging) | | (8) (12) | | Common Equity | | 7/6/2022 | | 11,916 | | | 1,131 | | | 162 | | | 0.02 | % | | | | | | | | | | | | | | |
| Total Containers, Packaging & Glass | | | | | | | | | | 1,307 | | | 335 | | | 0.04 | % | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Healthcare & Pharmaceuticals | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| HMA Equity, LP (Health Management Associates) | | (8) (12) | | Class A Common Units | | 3/30/2023 | | 399,904 | | | 400 | | | 601 | | | 0.07 | % | | | | | | | | | | | | | | |
| MDC Group Holdings, LP (Mosaic Dental) | | (8) (12) | | Class A2 Units (Common) | | 2/7/2023 | | 245 | | | 245 | | | 3 | | | — | % | | | | | | | | | | | | | | |
| NP/BF Holdings, L.P. | | (8) (12) | | Partnership Interests | | 4/30/2025 | | 1,000 | | | 1,000 | | | 923 | | | 0.11 | % | | | | | | | | | | | | | | |
| RCP Nats Co-Investment Fund LP | | (8) (12) (17) | | Limited Partnership Interests | | 3/17/2025 | | 779,607 | | | 782 | | | 1,336 | | | 0.15 | % | | | | | | | | | | | | | | |
| REP Coinvest III AAD, L.P. (Anne Arundel) | | (8) (12) | | AA Equity Co-Invest | | 10/16/2020 | | 12,175 | | | 880 | | | — | | | — | % | | | | | | | | | | | | | | |
| REP HS Holdings, LLC (HemaSource) | | (8) (12) | | LP Interests | | 8/31/2023 | | 577,000 | | | 577 | | | 803 | | | 0.09 | % | | | | | | | | | | | | | | |
| WE Select Fund 3, L.P. | | (8) (12) (17) | | Partnership Interest | | 9/10/2025 | | 483,000 | | | 495 | | | 677 | | | 0.08 | % | | | | | | | | | | | | | | |
| Total Healthcare & Pharmaceuticals | | | | | | | | | | 4,379 | | | 4,343 | | | 0.50 | % | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| High Tech Industries | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| GNX HBS Holdings, LLC | | (8) (12) | | Class A Units | | 10/1/2025 | | 60 | | | 60 | | | 58 | | | 0.01 | % | | | | | | | | | | | | | | |
| Myriad Investment Holdings, L.P. | | (8) (12) | | Series B-2 Units | | 1/6/2026 | | 178,105 | | | 158 | | | 163 | | | 0.02 | % | | | | | | | | | | | | | | |
| Solve Group Holdings, L.P. (Solve Industrial) | | (8) (12) | | Solve Industrial Equity | | 10/4/2022 | | 313 | | | 313 | | | 289 | | | 0.03 | % | | | | | | | | | | | | | | |
| Three Rivers Co-Investment, L.P. | | (8) (12) (17) | | Partnership | | 11/7/2025 | | 500,000 | | | 501 | | | 500 | | | 0.06 | % | | | | | | | | | | | | | | |
| Total High Tech Industries | | | | | | | | | | 1,032 | | | 1,010 | | | 0.12 | % | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Media: Diversified & Production | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| BroadcastMed Holdco, LLC | | (8) (12) | | Series A-3 Preferred Units | | 10/4/2022 | | 56,899 | | | 853 | | | 715 | | | 0.08 | % | | | | | | | | | | | | | | |
| Corporate Visions, Inc. | | (8) (12) | | Common Class A Units | | 3/5/2026 | | 15,113,838 | | | — | | | — | | | — | % | | | | | | | | | | | | | | |
| Corporate Visions, Inc. | | (8) (12) | | Preferred Equity Units | | 3/5/2026 | | 329 | | | — | | | — | | | — | % | | | | | | | | | | | | | | |
| Total Media: Diversified & Production | | | | | | | | | | 853 | | | 715 | | | 0.08 | % | | | | | | | | | | | | | | |
See Notes to Consolidated Financial Statements
30
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Acquisition Date | | Shares/Units | | Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | | | | | | | | | |
| Services: Business | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| BayPine Monarch Co-Invest, LP | | (8) (12) (17) | | Limited Partnership Interests | | 6/3/2025 | | 100,000 | | | $ | 101 | | | $ | 111 | | | 0.01 | % | | | | | | | | | | | | | | |
| Certus NDT Group Holdings, LLC | | (8) (12) | | Class A Units | | 2/11/2026 | | 245 | | | 245 | | | 245 | | | 0.03 | % | | | | | | | | | | | | | | |
| Concord FG Holdings, LP (E78) | | (8) (12) | | Class A Common Units | | 12/1/2021 | | 816 | | | 496 | | | 576 | | | 0.07 | % | | | | | | | | | | | | | | |
| Crimson FLS TopCo, L.P. | | (8) (12) | | Class A Units | | 2/18/2026 | | 30,000 | | | 3,000 | | | 3,000 | | | 0.35 | % | | | | | | | | | | | | | | |
| Geds Equity Investors, LP (Esquire Deposition Services) | | (8) (12) | | Class A Limited Partnership Units | | 7/1/2024 | | 2,424 | | | 320 | | | 263 | | | 0.03 | % | | | | | | | | | | | | | | |
| Harvest Group Topco Holdings, LP | | (8) (12) | | Class A Common Unit | | 3/2/2026 | | 3,000 | | | — | | | — | | | — | % | | | | | | | | | | | | | | |
| Harvest Group Topco Holdings, LP | | (8) (12) | | Preferred units | | 3/2/2026 | | 3,000 | | | 3,000 | | | 3,000 | | | 0.35 | % | | | | | | | | | | | | | | |
| KKEMP Blocked Co-Invest, LP | | (8) (12) | | Class A Interests | | 7/15/2025 | | 1,000 | | | 1,000 | | | 1,127 | | | 0.13 | % | | | | | | | | | | | | | | |
| KRIV Co-Invest Holdings, L.P. (Riveron) | | (8) (12) (17) | | Class A Units | | 7/17/2023 | | 790 | | | 790 | | | 1,104 | | | 0.13 | % | | | | | | | | | | | | | | |
| M&S Group Holdings,LLC | | (8) (12) | | Common Units | | 12/23/2025 | | 2,998 | | | 300 | | | 298 | | | 0.03 | % | | | | | | | | | | | | | | |
| NMS VONA Case Management Acquisition, LP | | (8) (12) (17) | | Partnership | | 11/25/2025 | | 2,793 | | | 1,500 | | | 2,066 | | | 0.24 | % | | | | | | | | | | | | | | |
| NMSEF II Holdings I, L.P. | | (8) (12) (17) | | Limited Partner Interests | | 9/29/2025 | | 483,000 | | | 485 | | | 501 | | | 0.06 | % | | | | | | | | | | | | | | |
| North Haven Terrapin IntermediateCo, LLC (Apex Companies) | | (8) (12) | | Class A Membership Interests | | 1/31/2023 | | 1,173 | | | 117 | | | 156 | | | 0.02 | % | | | | | | | | | | | | | | |
| OSG Topco Holdings, LLC (Output Services Group, Inc.) | | (8) (12) | | Class A Units | | 11/30/2023 | | 47,021 | | | 833 | | | 498 | | | 0.06 | % | | | | | | | | | | | | | | |
| PN Topco L.P. | | (8) (12) | | Class A Units | | 7/31/2025 | | 86,080 | | | 86 | | | 75 | | | 0.01 | % | | | | | | | | | | | | | | |
| Rocket Ultimate LP | | (8) (12) | | Class A Units | | 2/19/2026 | | 2,982,000 | | | 2,982 | | | 2,982 | | | 0.34 | % | | | | | | | | | | | | | | |
| Schill Blocker Agg, LLC | | (8) (12) (17) | | Limited Partnership Interests | | 12/12/2025 | | 3,000,000 | | | 3,000 | | | 3,000 | | | 0.34 | % | | | | | | | | | | | | | | |
| Shoreline CNB Partners Investment, LP (Career Now) | | (8) (12) | | Common Equity | | 9/30/2021 | | 624 | | | 624 | | | — | | | — | % | | | | | | | | | | | | | | |
| Shoreline CNB Partners Investment, LP (Career Now) | | (8) (12) | | Series B Limited Partnership Units | | 10/23/2023 | | 222 | | | 22 | | | — | | | — | % | | | | | | | | | | | | | | |
| STech Investors, LP | | (8) (12) | | Class A Unit | | 11/3/2025 | | 961 | | | 96 | | | 99 | | | 0.01 | % | | | | | | | | | | | | | | |
| Uplift Investors Finch Co-Invest Fund, LP | | (8) (12) (17) | | Interests | | 3/31/2026 | | 1,000,000 | | | 1,000 | | | 1,000 | | | 0.12 | % | | | | | | | | | | | | | | |
| Total Services: Business | | | | | | | | | | 19,997 | | | 20,101 | | | 2.33 | % | | | | | | | | | | | | | | |
See Notes to Consolidated Financial Statements
31
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Acquisition Date | | Shares/Units | | Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | | | | | | | | | |
| Services: Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| CHS Investors, LLC | | (8) (12) | | Class A Units | | 5/27/2025 | | 576 | | | $ | 83 | | | $ | 56 | | | 0.01 | % | | | | | | | | | | | | | | |
| Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) | | (8) (12) | | Class A Units | | 7/31/2023 | | 997,000 | | | 1,117 | | | 1,288 | | | 0.15 | % | | | | | | | | | | | | | | |
| FS NU Investors, LP (NearU) | | (8) (9) (12) | | Class A | | 8/8/2022 | | 2,432 | | | 243 | | | 105 | | | 0.01 | % | | | | | | | | | | | | | | |
| Legacy Parent Holdings, LLC (Legacy Service Partners) | | (8) (12) | | Class B-2 Units | | 1/9/2023 | | 121 | | | 14 | | | 16 | | | — | % | | | | | | | | | | | | | | |
| Legacy Parent Holdings, LLC (Legacy Service Partners) | | (8) (12) | | Class B Units | | 1/9/2023 | | 4,907 | | | 491 | | | 663 | | | 0.07 | % | | | | | | | | | | | | | | |
| Repipe Aggregator, LLC (Repipe Specialists) | | (8) (11) (12) | | Purchased Units | | 3/31/2022 | | 282 | | | 282 | | | 69 | | | 0.01 | % | | | | | | | | | | | | | | |
| Total Services: Consumer | | | | | | | | | | 2,230 | | | 2,197 | | | 0.25 | % | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Sovereign & Public Finance | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| CMP Ren Partners I-A LP (LMI Consulting, LLC) | | (8) (11) (12) | | Equity Co-Invest | | 6/30/2022 | | 633,980 | | | 634 | | | 1,565 | | | 0.18 | % | | | | | | | | | | | | | | |
| Total Sovereign & Public Finance | | | | | | | | | | 634 | | | 1,565 | | | 0.18 | % | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Transportation: Cargo | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Red Griffin TopCo, LLC (Seko Global Logistics LLC) | | (8) (12) | | Class A Units | | 11/27/2024 | | 778 | | | 2,820 | | | — | | | — | % | | | | | | | | | | | | | | |
| Red Griffin TopCo, LLC (Seko Global Logistics LLC) | | (8) (12) | | Class B Units | | 11/27/2024 | | 409 | | | 1,481 | | | — | | | — | % | | | | | | | | | | | | | | |
| REP RO Coinvest IV-A, LP (RoadOne) | | (8) (11) (12) | | Partnership Units | | 12/29/2022 | | 938,576 | | | 939 | | | 486 | | | 0.06 | % | | | | | | | | | | | | | | |
| Total Transportation: Cargo | | | | | | | | | | 5,240 | | | 486 | | | 0.06 | % | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Utilities: Electric | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Helios Aggregator Holdings I LP (Pinnacle Supply Partners, LLC) | | (8) (12) | | Common Units | | 4/3/2023 | | 279,687 | | | 280 | | | 80 | | | 0.01 | % | | | | | | | | | | | | | | |
| Total Utilities: Electric | | | | | | | | | | 280 | | | 80 | | | 0.01 | % | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Utilities: Water | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| USAW Parent LLC (USA Water) | | (8) (12) | | Common Unit | | 2/21/2024 | | 4,005 | | | 400 | | | 574 | | | 0.07 | % | | | | | | | | | | | | | | |
| Total Utilities: Water | | | | | | | | | | 400 | | | 574 | | | 0.07 | % | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Wholesale | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Lettermen's Parent Holding, LLC | | (8) (12) | | Common Units | | 12/5/2025 | | 486 | | | 49 | | | 49 | | | 0.01 | % | | | | | | | | | | | | | | |
| Lettermen's Parent Holding, LLC | | (8) (12) | | Class A Units | | 11/20/2025 | | 4,000 | | | 400 | | | 403 | | | 0.04 | % | | | | | | | | | | | | | | |
| Total Wholesale | | | | | | | | | | 449 | | | 452 | | | 0.05 | % | | | | | | | | | | | | | | |
See Notes to Consolidated Financial Statements
32
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Acquisition Date | | Shares/Units | | Cost | | Fair Value (4) | | % of Net Assets (5) | | | | | | | | | | | | | | |
| Total Equity Investments | | | | | | | | | | $ | 57,962 | | | $ | 55,973 | | | 6.48 | % | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Investments | | | | | | | | | | $ | 2,022,433 | | | $ | 1,975,862 | | | 228.66 | % | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Interest Rate | | Shares/Units | | Cost | | Fair Value (4) | | % of Net Assets (5) | | |
| Cash Equivalents | | | | | | | | | | | | |
| BlackRock Liquidity Funds T-Fund - Institutional Class | | 3.55% | | 32,389,811 | | | $ | 32,390 | | | $ | 32,390 | | | 3.74 | % | | |
| First American Government Obligations Fund - Class Z | | 3.54% | | 2,741,415 | | | 2,741 | | | 2,741 | | | 0.32 | % | | |
| Total Cash Equivalents | | | | | | $ | 35,131 | | | $ | 35,131 | | | 4.06 | % | | |
| | | | | | | | | | | | |
| Total Investments and Cash Equivalents | | | | | | $ | 2,057,564 | | | $ | 2,010,993 | | | 232.72 | % | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Counterparty | | Footnotes | | Hedged Instrument | | Company Receives | | Company Pays | | Maturity Date | | Notional Amount | | Fair Value | | Unrealized Appreciation (Depreciation) | | Upfront Payments/Receipts |
| Derivatives - Interest Rate Swaps | | | | | | | | | | | | | | | | | | |
| Wells Fargo Bank, N.A. | | (13) (14) | | 2030 Notes | | 6.65% | | S + 2.3015% | | 3/15/2030 | | $ | 300,000 | | $ | 7,500 | | | $ | 7,500 | | | — | |
| Total Derivatives - Interest Rate Swaps | | | | | | | | | | | | | | $ | 7,500 | | | $ | 7,500 | | | — | |
_______________
(1)Unless otherwise indicated, all investments are non-controlled/non-affiliated investments as defined by the Investment Company Act of 1940, as amended (the “1940 Act”). The 1940 Act classifies investments based on the level of control that the Company maintains in a particular portfolio company. As defined in the 1940 Act, a portfolio company is generally presumed to be “non-controlled” when the Company owns 25% or less of the portfolio company’s voting securities and “controlled” when the Company owns more than 25% of the portfolio company’s voting securities. The 1940 Act also classifies investments further based on the level of ownership that the Company maintains in a particular portfolio company. As defined in the 1940 Act, a company is generally deemed as “non-affiliated” when the Company owns less than 5% of a portfolio company’s voting securities and “affiliated” when the Company owns 5% or more of a portfolio company’s voting securities.
(2)Refer to Note 3 “Investments” for the geographic composition of investments at cost and fair value. (3)The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which generally reset periodically. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at March 31, 2026. As of March 31, 2026, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 3.66%, 3.68%, 3.70%, and 3.73%, respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.
(4)Investment valued using unobservable inputs (Level 3), unless noted otherwise. See Note 2 “Significant Accounting Policies – Valuation of Portfolio Investments” and Note 5 "Fair Value Measurements" for more information. (5)Percentage is based on net assets of $864,112 as of March 31, 2026.
(6)Denotes that all or a portion of the assets are owned by CLO-I, CLO-II and/or CLO-III (each as defined in Note 1 “Organization”), which serve as collateral for the Company's debt securitizations. See Note 7 “Borrowings” for more information. (7)As of March 31, 2026, there were no portfolio investments that represented greater than 5% of our total assets.
(8)Security acquired in transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be a “restricted security” under the Securities Act. As of March 31, 2026, the Company held eighty restricted securities with an aggregate fair value of $55,973, or 6.48% of the Company’s net assets.
(9)Investment is a unitranche position.
(10)The investment is considered a non-qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company cannot acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of March 31, 2026, total non-qualifying assets at fair value represented 4.26% of the Company's total assets calculated in accordance with the 1940 Act.
See Notes to Consolidated Financial Statements
33
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2026
(dollars in thousands, except share amounts)
(11)Position or portion thereof is an unfunded loan or equity commitment. For unfunded loan commitments, no interest is being earned on the unfunded portion, although the investment may be subject to unused commitment fees. Negative cost and fair value result from unamortized fees, which are capitalized to the investment cost. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. See Note 8 “Commitments and Contingencies”. (12)Denotes that all or a portion of the assets are owned by the Company or NCDL Equity Holdings (each as defined in Note 1 “Organization”). The Company entered into a senior secured revolving credit agreement (the “Revolving Credit Facility”). The Revolving Credit Facility is guaranteed by NCDL Equity Holdings and will be guaranteed by certain subsidiaries of the Company that are formed or acquired by the Company in the future. See Note 7 “Borrowings” for more information. (13)Instrument is used in a qualifying hedge accounting relationship. The associated change in fair value is recorded with the change in fair value of the hedged item within interest and debt financing expense on the consolidated statements of operations. Refer to Note 4 “Derivatives” for more information. (14)Investments valued using observable inputs (Level 2). See Note 2 “Significant Accounting Policies – Valuation of Portfolio Investments” and Note 5 “Fair Value Measurements” for more information. (15)Represents an investment held through an aggregator vehicle organized as a pooled investment vehicle.
(16)Loan was on non-accrual status as of March 31, 2026.
(17)Investments measured at net asset value (“NAV”). See Note 2 “Significant Accounting Policies – Valuation of Portfolio Investments” for more information.
See Notes to Consolidated Financial Statements
34
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2025
(dollar amounts in thousands, including share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company (1) (2) (7) | | Footnotes | | Investment | | Spread Above Reference Rate (3) | | Interest Rate (3) | | Maturity Date | | Par Amount | | Amortized Cost | | Fair Value (4) | | % of Net Assets (5) | | |
| | | | | | | | | | | | | | | | | | | | |
| Investments | | | | | | | | | | | | | | | | | | | | |
| Debt Investments | | | | | | | | | | | | | | | | | | | | |
| Aerospace & Defense | | | | | | | | | | | | | | | | | | | | |
| ERA Industries, LLC (BTX Precision) | | (12) | | First Lien Debt | | S + 4.75% | | 8.47 | % | | 7/25/2030 | | $ | 1,551 | | | $ | 1,535 | | | $ | 1,555 | | | 0.18 | % | | |
| ERA Industries, LLC (BTX Precision) | | (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.47 | % | | 7/25/2030 | | 889 | | | 887 | | | 891 | | | 0.10 | % | | |
| PAG Holding Corp. (Precision Aviation Group) | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.42 | % | | 12/21/2029 | | 14,739 | | | 14,524 | | | 14,721 | | | 1.68 | % | | |
| PAG Holding Corp. (Precision Aviation Group) | | (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.42 | % | | 12/21/2029 | | 4,886 | | | 4,852 | | | 4,880 | | | 0.56 | % | | |
| STS Holding, Inc. | | (6) | | First Lien Debt | | S + 4.75% | | 8.42 | % | | 11/12/2030 | | 3,500 | | | 3,471 | | | 3,343 | | | 0.38 | % | | |
| Turbine Engine Specialists, Inc. | | (12) | | Subordinated Debt | | S + 9.50% | | 13.38 | % | | 3/1/2029 | | 813 | | | 794 | | | 812 | | | 0.09 | % | | |
| Turbine Engine Specialists, Inc. | | (12) | | Subordinated Debt | | S + 9.50% | | 13.32 | % | | 3/1/2029 | | 2,505 | | | 2,462 | | | 2,502 | | | 0.29 | % | | |
| Valkyrie Intermediate, LLC | | (12) | | Subordinated Debt | | N/A | | 10.50% (Cash) 1.00% (PIK) | | 11/17/2027 | | 2,894 | | | 2,870 | | | 2,875 | | | 0.33 | % | | |
| Total Aerospace & Defense | | | | | | | | | | | | | | 31,395 | | | 31,579 | | | 3.61 | % | | |
| | | | | | | | | | | | | | | | | | | | |
| Automotive | | | | | | | | | | | | | | | | | | | | |
| Covercraft Parent III, Inc. | | (12) (16) | | Subordinated Debt | | N/A | | 14.50% (PIK) | | 2/20/2028 | | 7,562 | | | 7,491 | | | 871 | | | 0.10 | % | | |
| High Bar Brands Operating, LLC | | (12) | | Subordinated Debt | | N/A | | 9.00% (Cash) 4.00% (PIK) | | 6/19/2030 | | 2,088 | | | 2,052 | | | 2,013 | | | 0.23 | % | | |
| JEGS Automotive | | (12) | | First Lien Debt | | S + 7.00% | | 10.67 | % | | 12/31/2029 | | 1,367 | | | 1,367 | | | 1,367 | | | 0.16 | % | | |
| JEGS Automotive | | (12) | | Revolving Loan | | S + 7.00% | | 10.67 | % | | 12/31/2029 | | 227 | | | 227 | | | 227 | | | 0.03 | % | | |
| OEP Glass Purchaser, LLC (PGW Auto Glass) | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.63 | % | | 4/18/2028 | | 12,563 | | | 12,507 | | | 12,532 | | | 1.43 | % | | |
| OEP Glass Purchaser, LLC (PGW Auto Glass) | | (12) | | First Lien Debt | | S + 4.75% | | 8.63 | % | | 4/18/2028 | | 2,401 | | | 2,386 | | | 2,395 | | | 0.27 | % | | |
| RA Parent Holdings LP (S&S Truck Parts) | | (6) | | First Lien Debt | | S + 5.00% | | 8.85 | % | | 3/1/2029 | | 1,135 | | | 1,129 | | | 1,120 | | | 0.13 | % | | |
| RA Parent Holdings LP (S&S Truck Parts) | | (6) (12) | | First Lien Debt | | S + 5.00% | | 8.85 | % | | 3/1/2029 | | 19,832 | | | 19,685 | | | 19,565 | | | 2.23 | % | | |
| RA Parent Holdings LP (S&S Truck Parts) | | (6) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.85 | % | | 3/1/2029 | | 1,690 | | | 1,690 | | | 1,667 | | | 0.19 | % | | |
| RA Parent Holdings LP (S&S Truck Parts) | | (6) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.85 | % | | 3/1/2029 | | 96 | | | 96 | | | 95 | | | 0.01 | % | | |
| RA Parent Holdings LP (S&S Truck Parts) | | (6) | | First Lien Debt | | S + 5.00% | | 8.85 | % | | 3/1/2029 | | 6,718 | | | 6,683 | | | 6,628 | | | 0.76 | % | | |
| Randys Holdings, Inc. (Randy's Worldwide Automotive) | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.73 | % | | 11/1/2029 | | 3,724 | | | 3,032 | | | 2,976 | | | 0.34 | % | | |
| Randys Holdings, Inc. (Randy's Worldwide Automotive) | | (6) (9) (12) | | First Lien Debt | | S + 5.00% | | 8.73 | % | | 11/1/2029 | | 10,913 | | | 10,821 | | | 10,749 | | | 1.23 | % | | |
| Total Automotive | | | | | | | | | | | | | | 69,166 | | | 62,205 | | | 7.11 | % | | |
| | | | | | | | | | | | | | | | | | | | |
See Notes to Consolidated Financial Statements
35
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2025
(dollar amounts in thousands, including share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Banking, Finance, Insurance, Real Estate | | | | | | | | | | | | | | | | | | | | |
| Aprio Advisory Group, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.62 | % | | 8/1/2031 | | 92 | | | — | | | — | | | — | % | | |
| Aprio Advisory Group, LLC | | (11) (12) | | Revolving Loan | | S + 4.75% | | 8.62 | % | | 8/1/2031 | | 8 | | | — | | | — | | | — | % | | |
| Ascend Partner Services LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.54 | % | | 8/11/2031 | | 12,588 | | | 12,157 | | | 12,089 | | | 1.39 | % | | |
| Ascend Partner Services LLC | | (6) | | First Lien Debt | | S + 4.50% | | 8.54 | % | | 8/11/2031 | | 7,284 | | | 7,224 | | | 7,215 | | | 0.82 | % | | |
| Big Apple Advisory, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.24 | % | | 11/18/2031 | | 4,305 | | | 964 | | | 994 | | | 0.11 | % | | |
| Big Apple Advisory, LLC | | (11) (12) | | Revolving Loan | | S + 4.50% | | 8.24 | % | | 11/18/2031 | | 1,740 | | | (15) | | | 5 | | | — | % | | |
| Big Apple Advisory, LLC | | (12) | | First Lien Debt | | S + 4.50% | | 8.24 | % | | 11/18/2031 | | 8,888 | | | 8,810 | | | 8,914 | | | 1.02 | % | | |
| Cohen Advisory, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.17 | % | | 12/31/2031 | | 4,824 | | | 195 | | | 216 | | | 0.02 | % | | |
| Cohen Advisory, LLC | | (6) | | First Lien Debt | | S + 4.50% | | 8.17 | % | | 12/31/2031 | | 8,599 | | | 8,522 | | | 8,599 | | | 0.98 | % | | |
| Compex Legal Services, Inc. | | (12) | | First Lien Debt | | S + 5.75% | | 9.72 | % | | 3/31/2028 | | 100 | | | 100 | | | 100 | | | 0.01 | % | | |
| Illumifin Corporation (Long Term Care Group) | | (9) (12) | | First Lien Debt | | S + 6.00% | | 10.13 | % | | 9/8/2027 | | 7,275 | | | 7,276 | | | 7,024 | | | 0.80 | % | | |
| Knight AcquireCo, LLC | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.37 | % | | 11/8/2032 | | 1,250 | | | — | | | (3) | | | — | % | | |
| Knight AcquireCo, LLC | | (6) (9) | | First Lien Debt | | S + 4.50% | | 8.37 | % | | 11/8/2032 | | 3,750 | | | 3,741 | | | 3,743 | | | 0.43 | % | | |
| Patriot Growth Insurance Services, LLC | | (9) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.82 | % | | 10/16/2028 | | 7,028 | | | 6,992 | | | 6,939 | | | 0.79 | % | | |
| Smith & Howard Advisory LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.59 | % | | 11/26/2030 | | 2,344 | | | 2,227 | | | 2,189 | | | 0.25 | % | | |
| Smith & Howard Advisory LLC | | (6) | | First Lien Debt | | S + 4.75% | | 8.59 | % | | 11/26/2030 | | 2,893 | | | 2,868 | | | 2,840 | | | 0.32 | % | | |
| Vensure Employer Services, Inc. | | (9) (12) | | First Lien Debt | | S + 5.00% | | 8.67 | % | | 9/27/2031 | | 3,219 | | | 3,198 | | | 3,219 | | | 0.37 | % | | |
| Vensure Employer Services, Inc. | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.67 | % | | 9/27/2031 | | 52 | | | — | | | — | | | — | % | | |
| World Insurance Associates, LLC | | (6) (9) (12) | | First Lien Debt | | S + 5.00% | | 8.67 | % | | 4/3/2030 | | 14,621 | | | 14,617 | | | 14,529 | | | 1.67 | % | | |
| Total Banking, Finance, Insurance, Real Estate | | | | | | | | | | | | | | 78,876 | | | 78,612 | | | 8.98 | % | | |
| | | | | | | | | | | | | | | | | | | | |
| Beverage, Food & Tobacco | | | | | | | | | | | | | | | | | | | | |
| AmerCareRoyal, LLC | | (6) | | First Lien Debt | | S + 5.00% | | 8.72 | % | | 9/10/2030 | | 713 | | | 707 | | | 700 | | | 0.08 | % | | |
| AmerCareRoyal, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.72 | % | | 9/10/2030 | | 165 | | | — | | | (3) | | | — | % | | |
| AmerCareRoyal, LLC | | (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.72 | % | | 9/10/2030 | | 114 | | | 113 | | | 112 | | | 0.01 | % | | |
| Bardstown PPC Buyer LLC (Bardstown Bourbon Company) | | (12) | | Subordinated Debt | | S + 7.75% | | 11.45 | % | | 8/30/2027 | | 9,300 | | | 9,226 | | | 9,144 | | | 1.04 | % | | |
| BCPE North Star US Holdco 2, Inc. (Dessert Holdings) | | (6) (9) (12) (14) | | Subordinated Debt | | S + 7.25% | | 11.08 | % | | 6/8/2029 | | 6,245 | | | 6,183 | | | 6,176 | | | 0.71 | % | | |
See Notes to Consolidated Financial Statements
36
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2025
(dollar amounts in thousands, including share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Boardwalk Buyer LLC (Death Wish Coffee) | | (6) (9) | | First Lien Debt | | S + 4.75% | | 8.52 | % | | 9/28/2028 | | 9,600 | | | 9,570 | | | 9,600 | | | 1.10 | % | | |
| Commercial Bakeries Corp. | | (6) (10) (12) | | First Lien Debt | | S + 5.25% | | 8.92 | % | | 9/25/2029 | | 16,936 | | | 16,709 | | | 16,844 | | | 1.92 | % | | |
| Commercial Bakeries Corp. | | (6) (10) | | First Lien Debt | | S + 5.25% | | 8.92 | % | | 9/25/2029 | | 2,004 | | | 1,992 | | | 1,993 | | | 0.23 | % | | |
| FoodScience, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.62 | % | | 11/14/2031 | | 6,307 | | | 2,065 | | | 2,040 | | | 0.23 | % | | |
| FoodScience, LLC | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.62 | % | | 11/14/2031 | | 5,867 | | | 5,816 | | | 5,831 | | | 0.67 | % | | |
| IF&P Holding Company, LLC (Fresh Edge) | | (12) | | Subordinated Debt | | S + 4.50% | | 8.50% (Cash) 5.13% (PIK) | | 4/3/2029 | | 4,293 | | | 4,239 | | | 4,137 | | | 0.47 | % | | |
| IF&P Holding Company, LLC (Fresh Edge) | | (12) | | Subordinated Debt | | S + 4.50% | | 9.16% (Cash) 5.13% (PIK) | | 4/3/2029 | | 857 | | | 845 | | | 826 | | | 0.09 | % | | |
| IF&P Holding Company, LLC (Fresh Edge) | | (12) | | Subordinated Debt | | S + 4.50% | | 9.16% (Cash) 5.13% (PIK) | | 4/3/2029 | | 1,014 | | | 998 | | | 978 | | | 0.11 | % | | |
| Naturpak PPC Buyer LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.19 | % | | 12/22/2032 | | 1,111 | | | — | | | (5) | | | — | % | | |
| Naturpak PPC Buyer LLC | | (6) | | First Lien Debt | | S + 4.50% | | 8.19 | % | | 12/22/2032 | | 4,889 | | | 4,865 | | | 4,865 | | | 0.56 | % | | |
| Nellson Nutraceutical, LLC | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.75% | | 9.42 | % | | 4/17/2031 | | 72 | | | — | | | — | | | — | % | | |
| Nellson Nutraceutical, LLC | | (9) (12) | | First Lien Debt | | S + 5.75% | | 9.42 | % | | 4/17/2031 | | 925 | | | 916 | | | 926 | | | 0.11 | % | | |
| Palmetto Acquisitionco, Inc. (Tech24) | | (6) (12) | | First Lien Debt | | S + 5.75% | | 9.42 | % | | 9/18/2029 | | 13,048 | | | 12,891 | | | 12,493 | | | 1.43 | % | | |
| Palmetto Acquisitionco, Inc. (Tech24) | | (12) | | First Lien Debt (Delayed Draw) | | S + 5.75% | | 9.42 | % | | 9/18/2029 | | 3,675 | | | 3,667 | | | 3,519 | | | 0.40 | % | | |
| Refresh Buyer, LLC (Sunny Sky Products) | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.35 | % | | 12/23/2028 | | 6,952 | | | 6,908 | | | 6,815 | | | 0.78 | % | | |
| Refresh Buyer, LLC (Sunny Sky Products) | | (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.35 | % | | 12/23/2028 | | 1,760 | | | 1,760 | | | 1,726 | | | 0.20 | % | | |
| Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC) | | (12) | | First Lien Debt | | S + 5.00% | | 8.99 | % | | 7/30/2027 | | 10,385 | | | 10,316 | | | 10,224 | | | 1.17 | % | | |
| Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC) | | (6) (12) | | First Lien Debt | | S + 5.00% | | 8.99 | % | | 7/30/2027 | | 9,435 | | | 9,355 | | | 9,289 | | | 1.06 | % | | |
| Watermill Express, LLC | | (9) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.60 | % | | 4/30/2031 | | 2,373 | | | 2,368 | | | 2,373 | | | 0.27 | % | | |
| Watermill Express, LLC | | (6) (9) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.60 | % | | 4/30/2031 | | 3,154 | | | 3,154 | | | 3,154 | | | 0.36 | % | | |
| Watermill Express, LLC | | (6) (9) (12) | | First Lien Debt | | S + 4.75% | | 8.60 | % | | 4/30/2031 | | 6,295 | | | 6,250 | | | 6,295 | | | 0.72 | % | | |
| Watermill Express, LLC | | (6) (9) | | First Lien Debt | | S + 4.75% | | 8.60 | % | | 4/30/2031 | | 3,211 | | | 3,202 | | | 3,211 | | | 0.37 | % | | |
| Watermill Express, LLC | | (6) (9) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.60 | % | | 4/30/2031 | | 310 | | | 310 | | | 310 | | | 0.04 | % | | |
| Watermill Express, LLC | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.60 | % | | 4/30/2031 | | 1,880 | | | (6) | | | — | | | — | % | | |
See Notes to Consolidated Financial Statements
37
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2025
(dollar amounts in thousands, including share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Watermill Express, LLC | | (9) (12) | | First Lien Debt | | S + 4.75% | | 8.60 | % | | 4/30/2031 | | 2,741 | | | 2,715 | | | 2,741 | | | 0.31 | % | | |
| WCHG Buyer, Inc. (Handgards, LLC) | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.47 | % | | 4/10/2031 | | 20,256 | | | 20,090 | | | 20,249 | | | 2.31 | % | | |
| Total Beverage, Food & Tobacco | | | | | | | | | | | | | | 147,224 | | | 146,563 | | | 16.75 | % | | |
| | | | | | | | | | | | | | | | | | | | |
| Capital Equipment | | | | | | | | | | | | | | | | | | | | |
| Clean Solutions Buyer, Inc. | | (6) | | First Lien Debt | | S + 4.50% | | 8.22 | % | | 9/9/2030 | | 975 | | | 967 | | | 962 | | | 0.11 | % | | |
| Engineered Fastener Company, LLC (EFC International) | | (12) | | Subordinated Debt | | N/A | | 11.00% (Cash) 2.50% (PIK) | | 5/1/2028 | | 3,352 | | | 3,300 | | | 3,299 | | | 0.38 | % | | |
| FirstCall Mechanical Group, LLC | | (6) | | First Lien Debt | | S + 4.75% | | 8.42% | | | 6/27/2031 | | 9,850 | | | 9,772 | | | 9,786 | | | 1.12 | % | | |
| FirstCall Mechanical Group, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.42% | | | 6/27/2031 | | 19,844 | | | 15,427 | | | 15,315 | | | 1.74 | % | | |
| Heartland Home Services, Inc. (Helios Buyer, Inc.) | | (6) (9) (12) | | First Lien Debt | | S + 6.00% | | 9.77% | | | 12/15/2026 | | 6,334 | | | 6,325 | | | 6,216 | | | 0.71 | % | | |
| Heartland Home Services, Inc. (Helios Buyer, Inc.) | | (6) (9) (12) | | First Lien Debt (Delayed Draw) | | S + 6.00% | | 9.77% | | | 12/15/2026 | | 5,493 | | | 5,487 | | | 5,390 | | | 0.62 | % | | |
| Heartland Home Services, Inc. (Helios Buyer, Inc.) | | (6) (9) (12) | | First Lien Debt (Delayed Draw) | | S + 6.00% | | 9.77 | % | | 12/15/2026 | | 2,519 | | | 2,519 | | | 2,472 | | | 0.28 | % | | |
| Hyperion Materials & Technologies, Inc. | | (12) | | First Lien Debt | | S + 4.50% | | 8.44 | % | | 8/30/2028 | | 2,600 | | | 2,600 | | | 2,490 | | | 0.28 | % | | |
| Jetson Buyer, Inc. (E-Technologies Group, Inc.) | | (6) | | First Lien Debt | | S + 5.50% | | 9.17 | % | | 4/9/2030 | | 7,204 | | | 7,147 | | | 7,054 | | | 0.81 | % | | |
| Ovation Holdings, Inc | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.84 | % | | 2/4/2030 | | 7,838 | | | 7,352 | | | 7,410 | | | 0.85 | % | | |
| Ovation Holdings, Inc | | (6) | | First Lien Debt | | S + 5.00% | | 8.84 | % | | 2/4/2030 | | 939 | | | 931 | | | 938 | | | 0.11 | % | | |
| Ovation Holdings, Inc | | (6) | | First Lien Debt | | S + 5.00% | | 8.84 | % | | 2/4/2030 | | 7,873 | | | 7,773 | | | 7,866 | | | 0.90 | % | | |
| Ovation Holdings, Inc | | (6) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.84 | % | | 2/4/2030 | | 1,863 | | | 1,849 | | | 1,862 | | | 0.21 | % | | |
| Rhino Intermediate Holding Company, LLC (Rhino Tool House) | | (6) | | First Lien Debt | | S + 5.25% | | 9.16 | % | | 4/4/2029 | | 9,427 | | | 9,320 | | | 9,307 | | | 1.06 | % | | |
| Rhino Intermediate Holding Company, LLC (Rhino Tool House) | | (6) (12) | | First Lien Debt (Delayed Draw) | | S + 5.25% | | 9.16 | % | | 4/4/2029 | | 1,812 | | | 1,808 | | | 1,789 | | | 0.20 | % | | |
| SkyMark Refuelers, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.21 | % | | 12/16/2032 | | 914 | | | 616 | | | 612 | | | 0.07 | % | | |
| SkyMark Refuelers, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.21 | % | | 12/16/2032 | | 1,364 | | | — | | | (7) | | | — | % | | |
| SkyMark Refuelers, LLC | | (12) | | First Lien Debt | | S + 4.50% | | 8.21 | % | | 12/16/2032 | | 2,722 | | | 2,708 | | | 2,708 | | | 0.31 | % | | |
| USA Industries Holdings LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.25% | | 7.99 | % | | 12/10/2032 | | 36 | | | — | | | — | | | — | % | | |
| USA Industries Holdings LLC | | (12) | | First Lien Debt | | S + 4.25% | | 7.99 | % | | 12/10/2032 | | 64 | | | 63 | | | 63 | | | 0.01 | % | | |
| Vessco Midco Holdings, LLC | | (6) (9) (12) | | First Lien Debt | | S + 4.50% | | 8.42 | % | | 7/24/2031 | | 13,706 | | | 13,587 | | | 13,586 | | | 1.55 | % | | |
| Vessco Midco Holdings, LLC | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.42 | % | | 7/24/2031 | | 4,569 | | | 3,758 | | | 3,737 | | | 0.43 | % | | |
See Notes to Consolidated Financial Statements
38
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2025
(dollar amounts in thousands, including share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Vessco Midco Holdings, LLC | | (9) (11) (12) | | Revolving Loan | | S + 4.50% | | 8.42 | % | | 7/24/2031 | | 1,726 | | | (14) | | | (15) | | | — | % | | |
| Total Capital Equipment | | | | | | | | | | | | | | 103,295 | | | 102,840 | | | 11.75 | % | | |
| | | | | | | | | | | | | | | | | | | | |
| Chemicals, Plastics, & Rubber | | | | | | | | | | | | | | | | | | | | |
| Boulder Scientific Company, LLC | | (6) | | First Lien Debt | | S + 4.50% | | 8.49 | % | | 12/31/2027 | | 1,984 | | | 1,992 | | | 1,983 | | | 0.23 | % | | |
| Chroma Color Corporation | | (6) | | First Lien Debt | | S + 4.25% | | 8.09 | % | | 4/23/2029 | | 6,187 | | | 6,111 | | | 6,106 | | | 0.70 | % | | |
| Chroma Color Corporation | | (6) | | First Lien Debt (Delayed Draw) | | S + 4.25% | | 8.09 | % | | 4/23/2029 | | 1,366 | | | 1,358 | | | 1,348 | | | 0.15 | % | | |
| New Spartech Holdings LLC | | (12) | | First Lien Debt | | S + 7.00% | | 10.74 | % | | 3/31/2030 | | 1,438 | | | 1,412 | | | 1,438 | | | 0.16 | % | | |
| New Spartech Holdings LLC | | (9) (12) | | First Lien Debt | | S + 1.00% | | 4.74% (Cash) 4.25% (PIK) | | 9/30/2030 | | 2,413 | | | 2,413 | | | 2,365 | | | 0.27 | % | | |
| Olympic Buyer, Inc. (Ascensus) | | (6) (9) (12) | | First Lien Debt | | S + 4.35% | | 8.07 | % | | 6/30/2028 | | 9,531 | | | 9,445 | | | 8,239 | | | 0.94 | % | | |
| WCI-Momentum Bidco, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.42 | % | | 12/31/2032 | | 17 | | | — | | | — | | | — | % | | |
| WCI-Momentum Bidco, LLC | | (12) | | First Lien Debt | | S + 4.75% | | 8.42 | % | | 12/31/2032 | | 83 | | | 83 | | | 83 | | | 0.01 | % | | |
| Total Chemicals, Plastics, & Rubber | | | | | | | | | | | | | | 22,814 | | | 21,562 | | | 2.46 | % | | |
| | | | | | | | | | | | | | | | | | | | |
| Construction & Building | | | | | | | | | | | | | | | | | | | | |
| Athlete Buyer, LLC (Allstar Holdings) | | (12) | | Subordinated Debt | | N/A | | 10.00% (Cash) 3.00% (PIK) | | 4/26/2030 | | 2,493 | | | 2,448 | | | 2,344 | | | 0.27 | % | | |
| Athlete Buyer, LLC (Allstar Holdings) | | (12) | | Subordinated Debt (Delayed Draw) | | N/A | | 10.00% (Cash) 3.00% (PIK) | | 4/26/2030 | | 4,746 | | | 4,703 | | | 4,462 | | | 0.51 | % | | |
| Athlete Buyer, LLC (Allstar Holdings) | | (12) | | Subordinated Debt (Delayed Draw) | | N/A | | 10.00% (Cash) 3.00% (PIK) | | 4/26/2030 | | 6,022 | | | 5,965 | | | 5,661 | | | 0.65 | % | | |
| Athlete Buyer, LLC (Allstar Holdings) | | (11) (12) | | Subordinated Debt (Delayed Draw) | | N/A | | 13.00% (PIK) | | 4/26/2030 | | 2,510 | | | (26) | | | (150) | | | (0.02 | %) | | |
| Cobalt Service Partners, LLC | | (9) (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.42 | % | | 10/13/2031 | | 3,160 | | | 1,530 | | | 1,515 | | | 0.17 | % | | |
| Cobalt Service Partners, LLC | | (6) (9) | | First Lien Debt | | S + 4.75% | | 8.42 | % | | 10/13/2031 | | 1,822 | | | 1,806 | | | 1,806 | | | 0.21 | % | | |
| Gannett Fleming, Inc. | | (9) (12) | | First Lien Debt | | S + 4.75% | | 8.69 | % | | 8/5/2030 | | 17,646 | | | 17,429 | | | 17,528 | | | 2.00 | % | | |
| Gannett Fleming, Inc. | | (9) (11) (12) | | Revolving Loan | | S + 4.75% | | 8.69 | % | | 8/5/2030 | | 2,131 | | | (25) | | | (14) | | | — | % | | |
| Heartland Paving Partners, LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.67 | % | | 8/9/2030 | | 5,689 | | | 5,056 | | | 4,917 | | | 0.56 | % | | |
| Heartland Paving Partners, LLC | | (6) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.67 | % | | 8/9/2030 | | 5,680 | | | 5,668 | | | 5,529 | | | 0.63 | % | | |
| Heartland Paving Partners, LLC | | (6) (12) | | First Lien Debt | | S + 5.00% | | 8.67 | % | | 8/9/2030 | | 8,464 | | | 8,394 | | | 8,239 | | | 0.94 | % | | |
| ICE USA Infrastructure, Inc. | | (6) (12) | | First Lien Debt | | S + 5.75% | | 9.47 | % | | 3/15/2030 | | 6,505 | | | 6,456 | | | 6,291 | | | 0.72 | % | | |
| Java Buyer, Inc. (Sciens Building Solutions, LLC) | | (6) (9) (12) | | First Lien Debt (Delayed Draw) | | S + 5.00% | | 8.94 | % | | 12/15/2027 | | 4,821 | | | 4,804 | | | 4,821 | | | 0.55 | % | | |
| Java Buyer, Inc. (Sciens Building Solutions, LLC) | | (6) (9) (12) | | First Lien Debt | | S + 5.00% | | 8.94 | % | | 12/15/2027 | | 9,127 | | | 9,058 | | | 9,127 | | | 1.04 | % | | |
See Notes to Consolidated Financial Statements
39
NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2025
(dollar amounts in thousands, including share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| MEI Buyer LLC | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.25% | | 7.97 | % | | 6/29/2029 | | 2,096 | | | 522 | | | 522 | | | 0.06 | % | | |
| MEI Buyer LLC | | (6) (12) | | First Lien Debt | | S + 4.25% | | 7.97 | % | | 6/29/2029 | | 11,202 | | | 11,052 | | | 11,203 | | | 1.28 | % | | |
| MEI Buyer LLC | | (12) | | First Lien Debt (Delayed Draw) | | S + 4.25% | | 7.97 | % | | 6/29/2029 | | 1,791 | | | 1,786 | | | 1,792 | | | 0.20 | % | | |
| Rose Paving, LLC | | (11) (12) | | Subordinated Debt (Delayed Draw) | | N/A | | 12.00 | % | | 5/7/2030 | | 191 | | | (1) | | | (6) | | | — | % | | |
| Rose Paving, LLC | | (12) | | Subordinated Debt | | N/A | | 12.00 | % | | 5/7/2030 | | 2,937 | | | 2,908 | | | 2,845 | | | 0.33 | % | | |
| Royal Holdco Corporation (RMA Companies) | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.24 | % | | 12/30/2030 | | 3,432 | | | 692 | | | 691 | | | 0.08 | % | | |
| Royal Holdco Corporation (RMA Companies) | | (6) (12) | | First Lien Debt | | S + 4.50% | | 8.24 | % | | 12/30/2030 | | 16,399 | | | 16,315 | | | 16,252 | | | 1.86 | % | | |
| SCIC Buyer, Inc. | | (11) (12) | | First Lien Debt (Delayed Draw) | | S + 4.75% | | 8.42 | % | | 3/28/2031 | | 3,106 | | | 471 | | | 540 | | | 0.06 | % | | |
| SCIC Buyer, Inc. | | (6) (12) | | First Lien Debt | | S + 4.75% | | 8.42 | % | | 3/28/2031 | | 14,702 | | | 14,565 | | | 14,996 | | | 1.71 | % | | |
| WSB Engineering Holdings Inc. | | (6) | | First Lien Debt | | S + 4.50% | | 8.32 | % | | 8/31/2029 | | 6,389 | | | 6,327 | | | 6,331 | | | 0.72 | % | | |
| WSB Engineering Holdings Inc. | | (12) | | First Lien Debt (Delayed Draw) | | S + 4.50% | | 8.32 | % | | 8/31/2029 | | 4,197 | | | 4,181 | | | 4,159 | | | 0.48 | % | | |
| Total Construction & Building | | | | | | | | | | | | | | 132,084 | | | 131,401 | | | 15.01 | % | | |
| | | | | | | | | | | | | | | | | | | | |
| Consumer Goods: Durable | | | | | | | | | | | | | | | | | | | | |
| DRS Holdings III, Inc. | | (6) (9) | | First Lien Debt | | S + 5.25% | | 8.97 | % | | 11/1/2028 | | 2,850 | | | 2,850 | | | 2,839 | | | 0.32 | % | | |
| Momentum Textiles, LLC | | (12) | | Subordinated Debt | | N/A | | 10.00% (Cash) 3.00% (PIK) | | 9/25/2029 | | 5,117 | | | 5,039 | | | 5,059 | | | 0.58 | % | | |
| XpressMyself.com LLC (SmartSign) | | (6) (12) | | First Lien Debt | | S + 5.50% | | 9.34 | % | | 9/7/2028 | | 9,675 | | | 9,631 | | | 9,675 | | | 1.11 | % | | |
| XpressMyself.com LLC (SmartSign) | | (6) | | First Lien Debt | | S + 5.75% | | 9.59 | % | | 9/7/2028 | | 4,924 | | | 4,869 | | | 4,924 | | | 0.56 | % | | |
| Total Consumer Goods: Durable | | | | | | | | | | | | | | 22,389 | | | 22,497 | | | 2.57 | % | | |
| | | | | | | | | | | | | | | | | | | | |
| Consumer Goods: Non-durable | | | | | | | | | | | | | | | | | | | | |
| Bradford Soap International, Inc. | | (11) (12) | | First Lien Debt (Delayed Draw) | | |