000173792412/31FALSE2025Q2xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:purencdlc:investmentncdlc:portfolioCompanyncdlc:member00017379242025-01-012025-06-3000017379242025-08-050001737924us-gaap:InvestmentUnaffiliatedIssuerMember2025-06-300001737924us-gaap:InvestmentUnaffiliatedIssuerMember2024-12-3100017379242025-06-3000017379242024-12-310001737924us-gaap:InvestmentUnaffiliatedIssuerMember2025-04-012025-06-300001737924us-gaap:InvestmentUnaffiliatedIssuerMember2024-04-012024-06-300001737924us-gaap:InvestmentUnaffiliatedIssuerMember2025-01-012025-06-300001737924us-gaap:InvestmentUnaffiliatedIssuerMember2024-01-012024-06-3000017379242025-04-012025-06-3000017379242024-04-012024-06-3000017379242024-01-012024-06-3000017379242025-03-3100017379242024-03-3100017379242023-12-3100017379242024-06-300001737924ERA Industries, LLC (BTX Precision) 12025-06-300001737924ERA Industries, LLC (BTX Precision) 22025-06-300001737924PAG Holding Corp. (Precision Aviation Group) 12025-06-300001737924PAG Holding Corp. (Precision Aviation Group) 22025-06-300001737924STS Holding, Inc.2025-06-300001737924Turbine Engine Specialists, Inc.2025-06-300001737924Valkyrie Intermediate, LLC2025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:AerospaceAndDefenseMember2025-06-300001737924Covercraft Parent III, Inc.12025-06-300001737924High Bar Brands Operating, LLC 12025-06-300001737924High Bar Brands Operating, LLC 22025-06-300001737924JEGS Automotive 12025-06-300001737924JEGS Automotive 22025-06-300001737924OEP Glass Purchaser, LLC (PGW Auto Glass) 12025-06-300001737924OEP Glass Purchaser, LLC (PGW Auto Glass) 22025-06-300001737924RA Parent Holdings LP (S&S Truck Parts) 12025-06-300001737924RA Parent Holdings LP (S&S Truck Parts) 22025-06-300001737924RA Parent Holdings LP (S&S Truck Parts) 32025-06-300001737924RA Parent Holdings LP (S&S Truck Parts) 42025-06-300001737924RA Parent Holdings LP (S&S Truck Parts) 52025-06-300001737924Randys Holdings, Inc. (Randy's Worldwide Automotive) 12025-06-300001737924Randys Holdings, Inc. (Randy's Worldwide Automotive) 22025-06-300001737924us-gaap:DebtSecuritiesMemberus-gaap:AutomotiveSectorMember2025-06-300001737924Ascend Partner Services LLC 12025-06-300001737924Ascend Partner Services LLC 22025-06-300001737924Big Apple Advisory, LLC 12025-06-300001737924Big Apple Advisory, LLC 22025-06-300001737924Big Apple Advisory, LLC 32025-06-300001737924Cohen Advisory, LLC 12025-06-300001737924Cohen Advisory, LLC 22025-06-300001737924Illumifin Corporation (Long Term Care Group)2025-06-300001737924Patriot Growth Insurance Services, LLC2025-06-300001737924Smith & Howard Advisory LLC 12025-06-300001737924Smith & Howard Advisory LLC 22025-06-300001737924Vensure Employer Services, Inc. 12025-06-300001737924Vensure Employer Services, Inc. 22025-06-300001737924World Insurance Associates, LLC2025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:BankingFinanceInsuranceRealEstateMember2025-06-300001737924AmerCareRoyal, LLC 12025-06-300001737924AmerCareRoyal, LLC 22025-06-300001737924AmerCareRoyal, LLC 32025-06-300001737924Bardstown PPC Buyer LLC (Bardstown Bourbon Company)2025-06-300001737924BCPE North Star US Holdco 2, Inc. (Dessert Holdings)2025-06-300001737924Boardwalk Buyer LLC (Death Wish Coffee)2025-06-300001737924Commercial Bakeries Corp. 12025-06-300001737924Commercial Bakeries Corp. 22025-06-300001737924FoodScience, LLC 12025-06-300001737924FoodScience, LLC 22025-06-300001737924IF&P Holding Company, LLC (Fresh Edge) 12025-06-300001737924IF&P Holding Company, LLC (Fresh Edge) 22025-06-300001737924IF&P Holding Company, LLC (Fresh Edge) 32025-06-300001737924Nellson Nutraceutical, LLC 12025-06-300001737924Nellson Nutraceutical, LLC 22025-06-300001737924Palmetto Acquisitionco, Inc. (Tech24) 12025-06-300001737924Palmetto Acquisitionco, Inc. (Tech24) 22025-06-300001737924Refresh Buyer, LLC (Sunny Sky Products) 12025-06-300001737924Refresh Buyer, LLC (Sunny Sky Products) 22025-06-300001737924Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC) 12025-06-300001737924Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC) 22025-06-300001737924Watermill Express, LLC 12025-06-300001737924Watermill Express, LLC 22025-06-300001737924Watermill Express, LLC 32025-06-300001737924Watermill Express, LLC 42025-06-300001737924Watermill Express, LLC 52025-06-300001737924Watermill Express, LLC 62025-06-300001737924Watermill Express, LLC 72025-06-300001737924WCHG Buyer, Inc. (Handgards, LLC)2025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:BeverageFoodTobaccoMember2025-06-300001737924Clean Solutions Buyer, Inc.2025-06-300001737924Engineered Fastener Company, LLC (EFC International)2025-06-300001737924FirstCall Mechanical Group, LLC 12025-06-300001737924FirstCall Mechanical Group, LLC 22025-06-300001737924Heartland Home Services, Inc. (Helios Buyer, Inc.) 12025-06-300001737924Heartland Home Services, Inc. (Helios Buyer, Inc.) 22025-06-300001737924Heartland Home Services, Inc. (Helios Buyer, Inc.) 32025-06-300001737924Hyperion Materials & Technologies, Inc.2025-06-300001737924Jetson Buyer, Inc. (E-Technologies Group, Inc.)2025-06-300001737924Ovation Holdings, Inc 12025-06-300001737924Ovation Holdings, Inc 22025-06-300001737924Ovation Holdings, Inc 32025-06-300001737924Ovation Holdings, Inc 42025-06-300001737924Rhino Intermediate Holding Company, LLC (Rhino Tool House) 12025-06-300001737924Rhino Intermediate Holding Company, LLC (Rhino Tool House) 22025-06-300001737924Vessco Midco Holdings, LLC 12025-06-300001737924Vessco Midco Holdings, LLC 22025-06-300001737924Vessco Midco Holdings, LLC 32025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:CapitalEquipmentMember2025-06-300001737924Boulder Scientific Company, LLC2025-06-300001737924Chroma Color Corporation 12025-06-300001737924Chroma Color Corporation 22025-06-300001737924New Spartech Holdings LLC 12025-06-300001737924New Spartech Holdings LLC 22025-06-300001737924Olympic Buyer, Inc. (Ascensus)2025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:ChemicalsPlasticsRubberMember2025-06-300001737924Athlete Buyer, LLC (Allstar Holdings) 12025-06-300001737924Athlete Buyer, LLC (Allstar Holdings) 22025-06-300001737924Athlete Buyer, LLC (Allstar Holdings) 32025-06-300001737924Athlete Buyer, LLC (Allstar Holdings) 42025-06-300001737924Cobalt Service Partners, LLC 12025-06-300001737924Cobalt Service Partners, LLC 22025-06-300001737924Erie Construction Mid-West, LLC (Erie Construction)2025-06-300001737924Gannett Fleming, Inc. 12025-06-300001737924Gannett Fleming, Inc. 22025-06-300001737924Heartland Paving Partners, LLC 12025-06-300001737924Heartland Paving Partners, LLC 22025-06-300001737924Heartland Paving Partners, LLC 32025-06-300001737924ICE USA Infrastructure, Inc.2025-06-300001737924Java Buyer, Inc. (Sciens Building Solutions, LLC) 12025-06-300001737924Java Buyer, Inc. (Sciens Building Solutions, LLC) 22025-06-300001737924MEI Buyer LLC 12025-06-300001737924MEI Buyer LLC 22025-06-300001737924MEI Buyer LLC 32025-06-300001737924Rose Paving, LLC 12025-06-300001737924Rose Paving, LLC 22025-06-300001737924Royal Holdco Corporation (RMA Companies)12025-06-300001737924Royal Holdco Corporation (RMA Companies)22025-06-300001737924SCIC Buyer, Inc.22025-06-300001737924SCIC Buyer, Inc.12025-06-300001737924WSB Engineering Holdings Inc. 12025-06-300001737924WSB Engineering Holdings Inc. 22025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:ConstructionBuildingMember2025-06-300001737924DRS Holdings III, Inc.2025-06-300001737924Momentum Textiles, LLC2025-06-300001737924XpressMyself.com LLC (SmartSign) 12025-06-300001737924XpressMyself.com LLC (SmartSign) 22025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:ConsumerGoodsDurableMember2025-06-300001737924ACP Tara Holdings, Inc. 12025-06-300001737924ACP Tara Holdings, Inc. 22025-06-300001737924KL Bronco Acquisition, Inc. (Elevation Labs) 12025-06-300001737924KL Bronco Acquisition, Inc. (Elevation Labs) 22025-06-300001737924MPG Parent Holdings, LLC (Market Performance Group) 12025-06-300001737924MPG Parent Holdings, LLC (Market Performance Group) 22025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:ConsumerGoodsNonDurableMember2025-06-300001737924B2B Industrial Products, LLC (AMW Acquisition Company, Inc.) 12025-06-300001737924B2B Industrial Products, LLC (AMW Acquisition Company, Inc.) 22025-06-300001737924good2grow LLC 12025-06-300001737924good2grow LLC 22025-06-300001737924good2grow LLC 32025-06-300001737924Ivex Holdco Inc. (Specialized Packaging Group) 12025-06-300001737924Ivex Holdco Inc. (Specialized Packaging Group) 22025-06-300001737924Ivex Holdco Inc. (Specialized Packaging Group) 32025-06-300001737924Ivex Holdco Inc. (Specialized Packaging Group) 42025-06-300001737924Oliver Packaging, LLC 12025-06-300001737924Oliver Packaging, LLC 22025-06-300001737924Online Labels Group, LLC 12025-06-300001737924Online Labels Group, LLC 22025-06-300001737924Online Labels Group, LLC 32025-06-300001737924Performance Packaging Buyer, LLC2025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:ContainersPackagingAndGlassMember2025-06-300001737924Matador US Buyer, LLC (Insulation Technology Group) 12025-06-300001737924Matador US Buyer, LLC (Insulation Technology Group) 22025-06-300001737924US MetalCo Holdings LLC (MGM Transformer Company) 12025-06-300001737924US MetalCo Holdings LLC (MGM Transformer Company) 22025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:EnergyElectricityMember2025-06-300001737924CLS Management Services, LLC (Contract Land Staff) 12025-06-300001737924CLS Management Services, LLC (Contract Land Staff) 22025-06-300001737924CLS Management Services, LLC (Contract Land Staff) 32025-06-300001737924Impact Parent Corporation (Impact Environmental Group) 12025-06-300001737924Impact Parent Corporation (Impact Environmental Group) 22025-06-300001737924Impact Parent Corporation (Impact Environmental Group) 32025-06-300001737924Impact Parent Corporation (Impact Environmental Group) 42025-06-300001737924NFM & J, L.P. (The Facilities Group) 12025-06-300001737924NFM & J, L.P. (The Facilities Group) 22025-06-300001737924NFM & J, L.P. (The Facilities Group) 32025-06-300001737924NFM & J, L.P. (The Facilities Group) 42025-06-300001737924Nutrition 101 Buyer, LLC (101 Inc)2025-06-300001737924Orion Group FM Holdings, LLC (Leo Facilities) 12025-06-300001737924Orion Group FM Holdings, LLC (Leo Facilities) 22025-06-300001737924Orion Group FM Holdings, LLC (Leo Facilities) 32025-06-300001737924Orion Group FM Holdings, LLC (Leo Facilities) 42025-06-300001737924SI Solutions, LLC 12025-06-300001737924SI Solutions, LLC 22025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:EnvironmentalIndustriesMember2025-06-300001737924AB Centers Acquisition Corporation (Action Behavior Centers) 12025-06-300001737924AB Centers Acquisition Corporation (Action Behavior Centers) 22025-06-300001737924AB Centers Acquisition Corporation (Action Behavior Centers) 32025-06-300001737924ACP Maverick Holdings, Inc. 12025-06-300001737924ACP Maverick Holdings, Inc. 22025-06-300001737924Affinity Hospice Intermediate Holdings, LLC2025-06-300001737924Anne Arundel Dermatology Management, LLC 12025-06-300001737924Anne Arundel Dermatology Management, LLC 22025-06-300001737924Anne Arundel Dermatology Management, LLC 32025-06-300001737924Anne Arundel Dermatology Management, LLC 42025-06-300001737924Bluebird PM Buyer, Inc. 12025-06-300001737924Bluebird PM Buyer, Inc. 22025-06-300001737924Bridges Consumer Healthcare Intermediate LLC 12025-06-300001737924Bridges Consumer Healthcare Intermediate LLC 22025-06-300001737924Bridges Consumer Healthcare Intermediate LLC 32025-06-300001737924Coding Solutions Acquisition, Inc. 12025-06-300001737924Coding Solutions Acquisition, Inc. 22025-06-300001737924Coding Solutions Acquisition, Inc. 32025-06-300001737924Dermatology Intermediate Holdings III, Inc. (Forefront Dermatology)2025-06-300001737924Eyesouth Eye Care Holdco LLC 12025-06-300001737924Eyesouth Eye Care Holdco LLC 22025-06-300001737924FH DMI Buyer, Inc. 12025-06-300001737924FH DMI Buyer, Inc. 22025-06-300001737924Genesee Scientific LLC 12025-06-300001737924Genesee Scientific LLC 22025-06-300001737924GHR Healthcare, LLC 12025-06-300001737924GHR Healthcare, LLC 22025-06-300001737924GHR Healthcare, LLC 32025-06-300001737924GHR Healthcare, LLC 42025-06-300001737924GHR Healthcare, LLC 52025-06-300001737924GHR Healthcare, LLC 62025-06-300001737924GHR Healthcare, LLC 72025-06-300001737924Health Management Associates, Inc. 12025-06-300001737924Health Management Associates, Inc. 22025-06-300001737924Healthspan Buyer, LLC (Thorne HealthTech)2025-06-300001737924Heartland Veterinary Partners LLC 12025-06-300001737924Heartland Veterinary Partners LLC 22025-06-300001737924Heartland Veterinary Partners LLC 32025-06-300001737924HemaSource, Inc.2025-06-300001737924HMN Acquirer Corp. 12025-06-300001737924HMN Acquirer Corp. 22025-06-300001737924Impact Advisors, LLC 12025-06-300001737924Impact Advisors, LLC 22025-06-300001737924Infucare Rx Inc2025-06-300001737924JKC Buyer, Inc. (J. Knipper and Company Inc) 12025-06-300001737924JKC Buyer, Inc. (J. Knipper and Company Inc) 22025-06-300001737924Lavie Group, Inc. 12025-06-300001737924Lavie Group, Inc. 22025-06-300001737924MDC Intermediate Holdings II, LLC (Mosaic Dental) 12025-06-300001737924MDC Intermediate Holdings II, LLC (Mosaic Dental) 22025-06-300001737924Midwest Eye Services, LLC2025-06-300001737924Promptcare Infusion Buyer, Inc. 12025-06-300001737924Promptcare Infusion Buyer, Inc. 22025-06-300001737924Promptcare Infusion Buyer, Inc. 32025-06-300001737924QHR Health, LLC 12025-06-300001737924QHR Health, LLC 22025-06-300001737924QHR Health, LLC 32025-06-300001737924Real Chemistry Intermediate III, Inc. 12025-06-300001737924Real Chemistry Intermediate III, Inc. 22025-06-300001737924Real Chemistry Intermediate III, Inc. 32025-06-300001737924Sandlot Buyer, LLC (Prime Time Healthcare) 12025-06-300001737924Sandlot Buyer, LLC (Prime Time Healthcare) 22025-06-300001737924Smile Brands Inc.2025-06-300001737924Swoop Intermediate III, Inc. 12025-06-300001737924Swoop Intermediate III, Inc. 22025-06-300001737924Swoop Intermediate III, Inc. 32025-06-300001737924TBRS, Inc. 12025-06-300001737924TBRS, Inc. 22025-06-300001737924TBRS, Inc. 32025-06-300001737924Tidi Legacy Products, Inc. 12025-06-300001737924Tidi Legacy Products, Inc. 22025-06-300001737924VMG Holdings LLC (VMG Health) 12025-06-300001737924VMG Holdings LLC (VMG Health) 22025-06-300001737924Wellspring Pharmaceutical Corporation 12025-06-300001737924Wellspring Pharmaceutical Corporation 22025-06-300001737924Wellspring Pharmaceutical Corporation 32025-06-300001737924Wellspring Pharmaceutical Corporation 42025-06-300001737924Wellspring Pharmaceutical Corporation 52025-06-300001737924YI, LLC (Young Innovations)2025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:HealthcareAndPharmaceuticalsMember2025-06-300001737924Alta Buyer, LLC (GoEngineer) 12025-06-300001737924Alta Buyer, LLC (GoEngineer) 22025-06-300001737924Alta Buyer, LLC (GoEngineer) 32025-06-300001737924Eliassen Group, LLC 12025-06-300001737924Eliassen Group, LLC 22025-06-300001737924Emburse, Inc. 12025-06-300001737924Emburse, Inc. 22025-06-300001737924Emburse, Inc. 32025-06-300001737924Exterro, Inc.2025-06-300001737924Infobase Acquisition, Inc.2025-06-300001737924North Haven CS Acquisition, Inc. 12025-06-300001737924North Haven CS Acquisition, Inc. 22025-06-300001737924Prosci, Inc.2025-06-300001737924Revalize Inc. (f/k/a AQ Holdco Inc.) 12025-06-300001737924Revalize Inc. (f/k/a AQ Holdco Inc.) 22025-06-300001737924Revalize Inc. (f/k/a AQ Holdco Inc.) 32025-06-300001737924Revalize Inc. (f/k/a AQ Holdco Inc.) 42025-06-300001737924Ridge Trail US Bidco, Inc. (Options IT) 12025-06-300001737924Ridge Trail US Bidco, Inc. (Options IT) 22025-06-300001737924Ridge Trail US Bidco, Inc. (Options IT) 32025-06-300001737924Smart Wave Technologies, Inc.2025-06-300001737924Solve Industrial Motion Group LLC 12025-06-300001737924Solve Industrial Motion Group LLC 22025-06-300001737924Solve Industrial Motion Group LLC 32025-06-300001737924VALIDITY INC2025-06-300001737924Venture Buyer, LLC (Velosio) 12025-06-300001737924Venture Buyer, LLC (Velosio) 22025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:HighTechIndustriesMember2025-06-300001737924Davidson Hotel Company LLC 12025-06-300001737924Davidson Hotel Company LLC 22025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:HotelGameLeisureMember2025-06-300001737924Calienger Acquisition, L.L.C. (Wpromote, LLC)2025-06-300001737924Tinuiti Inc. 12025-06-300001737924Tinuiti Inc. 22025-06-300001737924Tinuiti Inc. 32025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:MediaAdvertisingPrintingPublishingMember2025-06-300001737924BroadcastMed Holdco, LLC2025-06-300001737924Corporate Visions, Inc. (CVI Parent, Inc.) 12025-06-300001737924Corporate Visions, Inc. (CVI Parent, Inc.) 22025-06-300001737924MSM Acquisitions, Inc. (Spectrio) 12025-06-300001737924MSM Acquisitions, Inc. (Spectrio) 22025-06-300001737924MSM Acquisitions, Inc. (Spectrio) 32025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:MediaDiversifiedProductionMember2025-06-300001737924ALKU Intermediate Holdings, LLC2025-06-300001737924All4 Buyer, LLC 12025-06-300001737924All4 Buyer, LLC 22025-06-300001737924Archer Acquisition, LLC (ARMstrong) 12025-06-300001737924Archer Acquisition, LLC (ARMstrong) 22025-06-300001737924Bounteous, Inc. 12025-06-300001737924Bounteous, Inc. 22025-06-300001737924Bounteous, Inc. 32025-06-300001737924Bounteous, Inc. 42025-06-300001737924Bullhorn, Inc.2025-06-300001737924Businessolver.com, Inc. 12025-06-300001737924Businessolver.com, Inc. 22025-06-300001737924Caldwell & Gregory LLC2025-06-300001737924CDL Marketing Group, LLC (Career Now)2025-06-300001737924Cornerstone Advisors of Arizona, LLC2025-06-300001737924DH United Holdings, LLC (D&H United Fueling Solutions) 12025-06-300001737924DH United Holdings, LLC (D&H United Fueling Solutions) 22025-06-300001737924DH United Holdings, LLC (D&H United Fueling Solutions) 32025-06-300001737924DH United Holdings, LLC (D&H United Fueling Solutions) 42025-06-300001737924DH United Holdings, LLC (D&H United Fueling Solutions) 52025-06-300001737924Element 78 Partners, LLC (E78) 12025-06-300001737924Element 78 Partners, LLC (E78) 22025-06-300001737924Element 78 Partners, LLC (E78) 32025-06-300001737924Element 78 Partners, LLC (E78) 42025-06-300001737924Element 78 Partners, LLC (E78) 52025-06-300001737924Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC) 12025-06-300001737924Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC) 22025-06-300001737924Esquire Deposition Solutions, LLC2025-06-300001737924Gabriel Partners, LLC 12025-06-300001737924Gabriel Partners, LLC 22025-06-300001737924Gabriel Partners, LLC 32025-06-300001737924Gabriel Partners, LLC 42025-06-300001737924Integrated Power Services Holdings, Inc. 12025-06-300001737924Integrated Power Services Holdings, Inc. 22025-06-300001737924KENG Acquisition, Inc. (Enagage PEO) 12025-06-300001737924KENG Acquisition, Inc. (Enagage PEO) 22025-06-300001737924KENG Acquisition, Inc. (Enagage PEO) 32025-06-300001737924KRIV Acquisition, Inc. (Riveron) 12025-06-300001737924KRIV Acquisition, Inc. (Riveron) 22025-06-300001737924LRN Corporation (Lion Merger Sub, Inc.) 12025-06-300001737924LRN Corporation (Lion Merger Sub, Inc.) 22025-06-300001737924Olympus US Bidco LLC (Phaidon International)2025-06-300001737924Output Services Group, Inc. 12025-06-300001737924Output Services Group, Inc. 22025-06-300001737924PLZ Corp (PLZ Aeroscience)2025-06-300001737924RailPros Parent, LLC 12025-06-300001737924RailPros Parent, LLC 22025-06-300001737924RailPros Parent, LLC 32025-06-300001737924Redwood Services Group, LLC (Evergreen Services Group) 12025-06-300001737924Redwood Services Group, LLC (Evergreen Services Group) 22025-06-300001737924Redwood Services Group, LLC (Evergreen Services Group) 32025-06-300001737924Safety Infrastructure Services Intermediate LLC 12025-06-300001737924Safety Infrastructure Services Intermediate LLC 22025-06-300001737924Sagebrush Buyer, LLC (Province)2025-06-300001737924Scaled Agile, Inc. 12025-06-300001737924Scaled Agile, Inc. 22025-06-300001737924Tau Buyer, LLC 12025-06-300001737924Tau Buyer, LLC 22025-06-300001737924Tau Buyer, LLC 32025-06-300001737924Thompson Safety LLC 12025-06-300001737924Thompson Safety LLC 22025-06-300001737924Transit Buyer, LLC (Propark Mobility) 12025-06-300001737924Transit Buyer, LLC (Propark Mobility) 22025-06-300001737924Transit Buyer, LLC (Propark Mobility) 32025-06-300001737924Trilon Group, LLC 12025-06-300001737924Trilon Group, LLC 22025-06-300001737924TSS Buyer, LLC (Technical Safety Services) 12025-06-300001737924TSS Buyer, LLC (Technical Safety Services) 22025-06-300001737924TSS Buyer, LLC (Technical Safety Services) 32025-06-300001737924Victors CCC Buyer LLC (CrossCountry Consulting) 12025-06-300001737924Victors CCC Buyer LLC (CrossCountry Consulting) 22025-06-300001737924VRC Companies, LLC (Vital Records Control) 12025-06-300001737924VRC Companies, LLC (Vital Records Control) 22025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:ServicesBusinessMember2025-06-300001737924360 Holdco, Inc. (360 Training) 12025-06-300001737924360 Holdco, Inc. (360 Training) 22025-06-300001737924ADPD Holdings LLC (NearU) 12025-06-300001737924ADPD Holdings LLC (NearU) 22025-06-300001737924ADPD Holdings LLC (NearU) 32025-06-300001737924AMS Parent, LLC (All My Sons)2025-06-300001737924Apex Service Partners, LLC 12025-06-300001737924Apex Service Partners, LLC 22025-06-300001737924Apex Service Partners, LLC 32025-06-300001737924Apex Service Partners, LLC 42025-06-300001737924Columbia Home Services LLC 12025-06-300001737924Columbia Home Services LLC 22025-06-300001737924Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) 12025-06-300001737924Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) 22025-06-300001737924Excel Fitness Holdings, Inc. 12025-06-300001737924Excel Fitness Holdings, Inc. 22025-06-300001737924Legacy Parent Holdings, LLC (Legacy Service Partners) 12025-06-300001737924Legacy Parent Holdings, LLC (Legacy Service Partners) 22025-06-300001737924Legacy Service Partners, LLC2025-06-300001737924Liberty Buyer, Inc. (Liberty Group) 12025-06-300001737924Liberty Buyer, Inc. (Liberty Group) 22025-06-300001737924National Renovations LLC (Repipe Specialists) 12025-06-300001737924National Renovations LLC (Repipe Specialists) 22025-06-300001737924National Renovations LLC (Repipe Specialists) 32025-06-300001737924North Haven Fairway Buyer, LLC (Fairway Lawns) 12025-06-300001737924North Haven Fairway Buyer, LLC (Fairway Lawns) 22025-06-300001737924North Haven Fairway Buyer, LLC (Fairway Lawns) 32025-06-300001737924North Haven Spartan US Holdco LLC 12025-06-300001737924North Haven Spartan US Holdco LLC 22025-06-300001737924North Haven Spartan US Holdco LLC 32025-06-300001737924Perennial Services Group, LLC 12025-06-300001737924Perennial Services Group, LLC 22025-06-300001737924us-gaap:DebtSecuritiesMemberus-gaap:ConsumerSectorMember2025-06-300001737924Renaissance Buyer, LLC (LMI Consulting, LLC)2025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:SovereignAndPublicFinanceMember2025-06-300001737924BCM One, Inc. 12025-06-300001737924BCM One, Inc. 22025-06-300001737924MBS Holdings, Inc. 12025-06-300001737924MBS Holdings, Inc. 22025-06-300001737924MBS Holdings, Inc. 32025-06-300001737924MBS Holdings, Inc. 42025-06-300001737924Mobile Communications America, Inc. 12025-06-300001737924Mobile Communications America, Inc. 22025-06-300001737924Mobile Communications America, Inc. 32025-06-300001737924Sapphire Telecom, Inc.2025-06-300001737924Tyto Athene, LLC2025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:TelecommunicationsMember2025-06-300001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 12025-06-300001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 22025-06-300001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 32025-06-300001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 42025-06-300001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 52025-06-300001737924Armstrong Midco, LLC (Armstrong Transport Group)2025-06-300001737924Armstrong Transport Group, LLC2025-06-300001737924FSK Pallet Holding Corp. (Kamps Pallets)2025-06-300001737924Kenco PPC Buyer LLC 12025-06-300001737924Kenco PPC Buyer LLC 22025-06-300001737924Kenco PPC Buyer LLC 32025-06-300001737924R1 Holdings, LLC (RoadOne)2025-06-300001737924SEKO Global Logistics Network, LLC 12025-06-300001737924SEKO Global Logistics Network, LLC 22025-06-300001737924TI Acquisition NC, LLC2025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:TransportationCargoMember2025-06-300001737924American Student Transportation Partners, Inc.2025-06-300001737924EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC) 12025-06-300001737924EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC) 22025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:TransportationConsumerMember2025-06-300001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) 12025-06-300001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) 22025-06-300001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) 32025-06-300001737924DMC Holdco, LLC (DMC Power) 12025-06-300001737924DMC Holdco, LLC (DMC Power) 22025-06-300001737924Low Voltage Holdings Inc. 12025-06-300001737924Low Voltage Holdings Inc. 22025-06-300001737924Low Voltage Holdings Inc. 32025-06-300001737924Pinnacle Supply Partners, LLC 12025-06-300001737924Pinnacle Supply Partners, LLC 22025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:UtilitiesElectricMember2025-06-300001737924USA Water Intermediate Holdings, LLC 12025-06-300001737924USA Water Intermediate Holdings, LLC 22025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:UtilitiesWaterMember2025-06-300001737924INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions) 12025-06-300001737924INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions) 22025-06-300001737924ISG Enterprises, LLC (Industrial Service Group) 12025-06-300001737924ISG Enterprises, LLC (Industrial Service Group) 22025-06-300001737924TPC Wire & Cable Corp. 12025-06-300001737924TPC Wire & Cable Corp. 22025-06-300001737924TPC Wire & Cable Corp. 32025-06-300001737924us-gaap:DebtSecuritiesMemberncdlc:WholesaleMember2025-06-300001737924us-gaap:DebtSecuritiesMember2025-06-300001737924BPC Kodiak LLC (Turbine Engine Specialists)2025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:AerospaceAndDefenseMember2025-06-300001737924Buckeye Group Holdings, L.P. (JEGS Automotive) 12025-06-300001737924Buckeye Group Holdings, L.P. (JEGS Automotive) 22025-06-300001737924Buckeye Group Holdings, L.P. (JEGS Automotive) 32025-06-300001737924Covercraft Parent III, Inc.22025-06-300001737924HBB Parent, LLC (High Bar Brands)2025-06-300001737924Pegasus Aggregator Holdings LP (S&S Truck Parts)2025-06-300001737924Phoenix Topco Holdings LP (S&S Truck Parts) 12025-06-300001737924Phoenix Topco Holdings LP (S&S Truck Parts) 22025-06-300001737924us-gaap:EquitySecuritiesMemberus-gaap:AutomotiveSectorMember2025-06-300001737924Bardstown PPC Buyer LLC (Bardstown Bourbon Company) 22025-06-300001737924VCP Tech24 Co-Invest Aggregator LP (Tech24)2025-06-300001737924WPP Fairway Aggregator B, L.P (Fresh Edge) 12025-06-300001737924WPP Fairway Aggregator B, L.P (Fresh Edge) 22025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:BeverageFoodTobaccoMember2025-06-300001737924CMG HoldCo, LLC (Crete)2025-06-300001737924EFC Holdings, LLC (EFC International) 12025-06-300001737924EFC Holdings, LLC (EFC International) 22025-06-300001737924E-Tech Holdings Partnership, L.P. (E-Technologies Group, Inc.)2025-06-300001737924Lapmaster Co-Investment, LLC (Precision Surfacing Solutions)2025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:CapitalEquipmentMember2025-06-300001737924New Spartech Holdings LLC2025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:ChemicalsPlasticsRubberMember2025-06-300001737924Erie Construction, LLC (Erie Construction)2025-06-300001737924GreyLion TGNL Holdings2025-06-300001737924Oceansound Partners Co-Invest II, LP (Gannett Fleming)2025-06-300001737924OSP Gannett Aggregator, LP (Gannett Fleming)2025-06-300001737924RPI Investments LP (Rose Paving)2025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:ConstructionBuildingMember2025-06-300001737924Ultima Health Holdings, LLC2025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:ConsumerGoodsNonDurableMember2025-06-300001737924Conversion Holdings, L.P. (Specialized Packaging Group)2025-06-300001737924Oliver Investors, LP (Oliver Packaging) 12025-06-300001737924Oliver Investors, LP (Oliver Packaging) 22025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:ContainersPackagingAndGlassMember2025-06-300001737924HMA Equity, LP (Health Management Associates)2025-06-300001737924MDC Group Holdings, LP (Mosaic Dental)2025-06-300001737924NP/BF Holdings, L.P.2025-06-300001737924RCP Nats Co-Investment Fund LP2025-06-300001737924REP Coinvest III AAD, L.P. (Anne Arundel)2025-06-300001737924REP HS Holdings, LLC (HemaSource)2025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:HealthcareAndPharmaceuticalsMember2025-06-300001737924Solve Group Holdings, L.P. (Solve Industrial)2025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:HighTechIndustriesMember2025-06-300001737924BroadcastMed Holdco, LLC 22025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:MediaDiversifiedProductionMember2025-06-300001737924BayPine Monarch Co-Invest, LP2025-06-300001737924CDL Marketing Group, LLC (Career Now) 12025-06-300001737924CDL Marketing Group, LLC (Career Now) 22025-06-300001737924Concord FG Holdings, LP (E78)2025-06-300001737924Geds Equity Investors, LP (Esquire Deposition Services)2025-06-300001737924KRIV Co-Invest Holdings, L.P. (Riveron)2025-06-300001737924North Haven Terrapin IntermediateCo, LLC (Apex Companies)2025-06-300001737924OSG Topco Holdings, LLC (Output Services Group, Inc.)2025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:ServicesBusinessMember2025-06-300001737924CHS Investors, LLC2025-06-300001737924Entomo Brands Acquisitions, Inc. (Palmetto Exterminators)2025-06-300001737924FS NU Investors, LP (NearU)2025-06-300001737924Legacy Parent Holdings, LLC (Legacy Service Partners) 32025-06-300001737924Legacy Parent Holdings, LLC (Legacy Service Partners) 42025-06-300001737924Perennial Services Investors LLC (Perennial Services Group)2025-06-300001737924Repipe Aggregator, LLC (Repipe Specialists)2025-06-300001737924us-gaap:EquitySecuritiesMemberus-gaap:ConsumerSectorMember2025-06-300001737924CMP Ren Partners I-A LP (LMI Consulting, LLC)2025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:SovereignAndPublicFinanceMember2025-06-300001737924Red Griffin TopCo, LLC (Seko Global Logistics LLC) 12025-06-300001737924Red Griffin TopCo, LLC (Seko Global Logistics LLC) 22025-06-300001737924REP RO Coinvest IV-A, LP (RoadOne)2025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:TransportationCargoMember2025-06-300001737924ASTP Holdings CO-Investment LP (American Student Transportation Partners)2025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:TransportationConsumerMember2025-06-300001737924Helios Aggregator Holdings I LP (Pinnacle Supply Partners, LLC)2025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:UtilitiesElectricMember2025-06-300001737924USAW Parent LLC (USA Water)2025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:UtilitiesWaterMember2025-06-300001737924us-gaap:EquitySecuritiesMember2025-06-300001737924BlackRock Liquidity Funds T-Fund - Institutional Class2025-06-300001737924First American Government Obligations Fund - Class Z2025-06-300001737924us-gaap:CashEquivalentsMember2025-06-300001737924us-gaap:InterestRateSwapMember2025-01-220001737924us-gaap:InterestRateSwapMember2025-06-300001737924One Month SOFR2025-06-300001737924Three Month SOFR2025-06-300001737924Six Month SOFR2025-06-300001737924Twelve Month SOFR2025-06-300001737924ncdlc:RestrictedSecurityMember2025-06-300001737924ncdlc:QualifyingAssetsMember2025-06-300001737924ncdlc:NonQualifyingAssetsMember2025-06-300001737924Arotech Corporation 12024-12-310001737924Arotech Corporation 22024-12-310001737924BlueHalo Global Holdings, LLC (AEgis Technologies)2024-12-310001737924ERA Industries, LLC (BTX Precision) 12024-12-310001737924ERA Industries, LLC (BTX Precision) 22024-12-310001737924PAG Holding Corp. (Precision Aviation Group) 12024-12-310001737924PAG Holding Corp. (Precision Aviation Group) 22024-12-310001737924Signia Aerospace, LLC 12024-12-310001737924Signia Aerospace, LLC 22024-12-310001737924STS Holding, Inc.2024-12-310001737924Turbine Engine Specialists, Inc.2024-12-310001737924Valkyrie Intermediate, LLC2024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:AerospaceAndDefenseMember2024-12-310001737924Covercraft Parent III, Inc. 12024-12-310001737924High Bar Brands Operating, LLC 12024-12-310001737924High Bar Brands Operating, LLC 22024-12-310001737924JEGS Automotive 12024-12-310001737924JEGS Automotive 22024-12-310001737924OEP Glass Purchaser, LLC (PGW Auto Glass) 12024-12-310001737924OEP Glass Purchaser, LLC (PGW Auto Glass) 22024-12-310001737924Randys Holdings, Inc. (Randy's Worldwide Automotive) 12024-12-310001737924Randys Holdings, Inc. (Randy's Worldwide Automotive) 22024-12-310001737924RA Parent Holdings LP (S&S Truck Parts) 12024-12-310001737924RA Parent Holdings LP (S&S Truck Parts) 22024-12-310001737924RA Parent Holdings LP (S&S Truck Parts) 32024-12-310001737924RA Parent Holdings LP (S&S Truck Parts) 42024-12-310001737924us-gaap:DebtSecuritiesMemberus-gaap:AutomotiveSectorMember2024-12-310001737924Accession Risk Management Group, Inc. (f/k/a RSC Acquisition Inc)2024-12-310001737924Ascend Partner Services LLC 12024-12-310001737924Ascend Partner Services LLC 22024-12-310001737924Big Apple Advisory, LLC 12024-12-310001737924Big Apple Advisory, LLC 22024-12-310001737924Big Apple Advisory, LLC 32024-12-310001737924Cohen Advisory, LLC 12024-12-310001737924Cohen Advisory, LLC 22024-12-310001737924Illumifin Corporation (Long Term Care Group)2024-12-310001737924Patriot Growth Insurance Services, LLC2024-12-310001737924Smith & Howard Advisory LLC 12024-12-310001737924Smith & Howard Advisory LLC 22024-12-310001737924Vensure Employer Services, Inc. 12024-12-310001737924Vensure Employer Services, Inc. 22024-12-310001737924World Insurance Associates, LLC2024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:BankingFinanceInsuranceRealEstateMember2024-12-310001737924AmerCareRoyal, LLC 12024-12-310001737924AmerCareRoyal, LLC 22024-12-310001737924AmerCareRoyal, LLC 32024-12-310001737924Bardstown PPC Buyer LLC (Bardstown Bourbon Company) 12024-12-310001737924BCPE North Star US Holdco 2, Inc. (Dessert Holdings) 12024-12-310001737924BCPE North Star US Holdco 2, Inc. (Dessert Holdings) 22024-12-310001737924Boardwalk Buyer LLC (Death Wish Coffee)2024-12-310001737924Commercial Bakeries Corp. 12024-12-310001737924Commercial Bakeries Corp. 22024-12-310001737924FoodScience, LLC 12024-12-310001737924FoodScience, LLC 22024-12-310001737924IF&P Holding Company, LLC (Fresh Edge) 12024-12-310001737924IF&P Holding Company, LLC (Fresh Edge) 22024-12-310001737924IF&P Holding Company, LLC (Fresh Edge) 32024-12-310001737924LHS Acquistion, LLC (Summit Hill Foods)2024-12-310001737924Palmetto Acquisitionco, Inc. (Tech24) 12024-12-310001737924Palmetto Acquisitionco, Inc. (Tech24) 22024-12-310001737924Refresh Buyer, LLC (Sunny Sky Products) 12024-12-310001737924Refresh Buyer, LLC (Sunny Sky Products) 22024-12-310001737924Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC)2024-12-310001737924Watermill Express, LLC 12024-12-310001737924Watermill Express, LLC 22024-12-310001737924Watermill Express, LLC 32024-12-310001737924Watermill Express, LLC 42024-12-310001737924Watermill Express, LLC 52024-12-310001737924WCHG Buyer, Inc. (Handgards, LLC)2024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:BeverageFoodTobaccoMember2024-12-310001737924Clean Solutions Buyer, Inc.2024-12-310001737924Engineered Fastener Company, LLC (EFC International)2024-12-310001737924FirstCall Mechanical Group, LLC 12024-12-310001737924FirstCall Mechanical Group, LLC 22024-12-310001737924Heartland Home Services, Inc. (Helios Buyer, Inc.) 12024-12-310001737924Heartland Home Services, Inc. (Helios Buyer, Inc.) 22024-12-310001737924Heartland Home Services, Inc. (Helios Buyer, Inc.) 32024-12-310001737924Hyperion Materials & Technologies, Inc.2024-12-310001737924Jetson Buyer, Inc. (E-Technologies Group, Inc.)2024-12-310001737924Ovation Holdings, Inc 12024-12-310001737924Ovation Holdings, Inc 22024-12-310001737924Ovation Holdings, Inc 32024-12-310001737924Ovation Holdings, Inc 42024-12-310001737924PT Intermediate Holdings III, LLC 12024-12-310001737924PT Intermediate Holdings III, LLC 22024-12-310001737924Rhino Intermediate Holding Company, LLC (Rhino Tool House) 12024-12-310001737924Rhino Intermediate Holding Company, LLC (Rhino Tool House) 22024-12-310001737924Service Logic Acquisition, Inc.2024-12-310001737924Thermostat Purchaser III, Inc. 12024-12-310001737924Thermostat Purchaser III, Inc. 22024-12-310001737924Vessco Midco Holdings, LLC 12024-12-310001737924Vessco Midco Holdings, LLC 22024-12-310001737924Vessco Midco Holdings, LLC 32024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:CapitalEquipmentMember2024-12-310001737924Boulder Scientific Company, LLC2024-12-310001737924Chroma Color Corporation 12024-12-310001737924Chroma Color Corporation 22024-12-310001737924Olympic Buyer, Inc. (Ascensus)2024-12-310001737924TJC Spartech Acquisition Corp.2024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:ChemicalsPlasticsRubberMember2024-12-310001737924Athlete Buyer, LLC (Allstar Holdings) 12024-12-310001737924Athlete Buyer, LLC (Allstar Holdings) 22024-12-310001737924Athlete Buyer, LLC (Allstar Holdings) 32024-12-310001737924Cobalt Service Partners, LLC 12024-12-310001737924Cobalt Service Partners, LLC 22024-12-310001737924Erie Construction Mid-West, LLC (Erie Construction)2024-12-310001737924Gannett Fleming, Inc. 12024-12-310001737924Gannett Fleming, Inc. 22024-12-310001737924Heartland Paving Partners, LLC 12024-12-310001737924Heartland Paving Partners, LLC 22024-12-310001737924Heartland Paving Partners, LLC 32024-12-310001737924ICE USA Infrastructure, Inc.2024-12-310001737924Java Buyer, Inc. (Sciens Building Solutions, LLC) 12024-12-310001737924Java Buyer, Inc. (Sciens Building Solutions, LLC) 22024-12-310001737924MEI Buyer LLC 12024-12-310001737924MEI Buyer LLC 22024-12-310001737924Rose Paving, LLC 12024-12-310001737924Rose Paving, LLC 22024-12-310001737924Royal Holdco Corporation (RMA Companies) 12024-12-310001737924Royal Holdco Corporation (RMA Companies) 22024-12-310001737924Royal Holdco Corporation (RMA Companies) 32024-12-310001737924Royal Holdco Corporation (RMA Companies) 42024-12-310001737924WSB Engineering Holdings Inc. 12024-12-310001737924WSB Engineering Holdings Inc. 22024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:ConstructionBuildingMember2024-12-310001737924Halo Buyer, Inc.2024-12-310001737924XpressMyself.com LLC (SmartSign) 12024-12-310001737924XpressMyself.com LLC (SmartSign) 22024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:ConsumerGoodsDurableMember2024-12-310001737924ACP Tara Holdings, Inc. 12024-12-310001737924ACP Tara Holdings, Inc. 22024-12-310001737924Gloves Buyer, Inc. (PIP)2024-12-310001737924KL Bronco Acquisition, Inc. (Elevation Labs) 12024-12-310001737924KL Bronco Acquisition, Inc. (Elevation Labs) 22024-12-310001737924MPG Parent Holdings, LLC (Market Performance Group) 12024-12-310001737924MPG Parent Holdings, LLC (Market Performance Group) 22024-12-310001737924Ultima Health Holdings, Inc.2024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:ConsumerGoodsNonDurableMember2024-12-310001737924B2B Industrial Products, LLC (AMW Acquisition Company, Inc.) 12024-12-310001737924B2B Industrial Products, LLC (AMW Acquisition Company, Inc.) 22024-12-310001737924Five Star Lower Holding LLC (Five Star Packaging)2024-12-310001737924good2grow LLC 12024-12-310001737924good2grow LLC 22024-12-310001737924good2grow LLC 32024-12-310001737924Ivex Holdco Inc. (Specialized Packaging Group) 12024-12-310001737924Ivex Holdco Inc. (Specialized Packaging Group) 22024-12-310001737924Ivex Holdco Inc. (Specialized Packaging Group) 32024-12-310001737924Ivex Holdco Inc. (Specialized Packaging Group) 42024-12-310001737924Oliver Packaging, LLC 12024-12-310001737924Oliver Packaging, LLC 22024-12-310001737924Online Labels Group, LLC 12024-12-310001737924Online Labels Group, LLC 22024-12-310001737924Online Labels Group, LLC 32024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:ContainersPackagingAndGlassMember2024-12-310001737924Matador US Buyer, LLC (Insulation Technology Group) 12024-12-310001737924Matador US Buyer, LLC (Insulation Technology Group) 22024-12-310001737924US MetalCo Holdings LLC (MGM Transformer Company) 12024-12-310001737924US MetalCo Holdings LLC (MGM Transformer Company) 22024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:EnergyElectricityMember2024-12-310001737924CLS Management Services, LLC (Contract Land Staff) 12024-12-310001737924CLS Management Services, LLC (Contract Land Staff) 22024-12-310001737924CLS Management Services, LLC (Contract Land Staff) 32024-12-310001737924Impact Parent Corporation (Impact Environmental Group) 12024-12-310001737924Impact Parent Corporation (Impact Environmental Group) 22024-12-310001737924Impact Parent Corporation (Impact Environmental Group) 32024-12-310001737924Impact Parent Corporation (Impact Environmental Group) 42024-12-310001737924NFM & J, L.P. (The Facilities Group) 12024-12-310001737924NFM & J, L.P. (The Facilities Group) 22024-12-310001737924NFM & J, L.P. (The Facilities Group) 32024-12-310001737924NFM & J, L.P. (The Facilities Group) 42024-12-310001737924Nutrition 101 Buyer, LLC (101 Inc)2024-12-310001737924Orion Group FM Holdings, LLC (Leo Facilities) 12024-12-310001737924Orion Group FM Holdings, LLC (Leo Facilities) 22024-12-310001737924Orion Group FM Holdings, LLC (Leo Facilities) 32024-12-310001737924Orion Group FM Holdings, LLC (Leo Facilities) 42024-12-310001737924SI Solutions, LLC 12024-12-310001737924SI Solutions, LLC 22024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:EnvironmentalIndustriesMember2024-12-310001737924AB Centers Acquisition Corporation (Action Behavior Centers) 12024-12-310001737924AB Centers Acquisition Corporation (Action Behavior Centers) 22024-12-310001737924AB Centers Acquisition Corporation (Action Behavior Centers) 32024-12-310001737924Affinity Hospice Intermediate Holdings, LLC2024-12-310001737924Anne Arundel Dermatology Management, LLC 12024-12-310001737924Anne Arundel Dermatology Management, LLC 22024-12-310001737924Anne Arundel Dermatology Management, LLC 32024-12-310001737924Anne Arundel Dermatology Management, LLC 42024-12-310001737924Bridges Consumer Healthcare Intermediate LLC 12024-12-310001737924Bridges Consumer Healthcare Intermediate LLC 22024-12-310001737924Coding Solutions Acquisition, Inc. 12024-12-310001737924Coding Solutions Acquisition, Inc. 22024-12-310001737924Coding Solutions Acquisition, Inc. 32024-12-310001737924Dermatology Intermediate Holdings III, Inc. (Forefront Dermatology)2024-12-310001737924Eyesouth Eye Care Holdco LLC 12024-12-310001737924Eyesouth Eye Care Holdco LLC 22024-12-310001737924FH DMI Buyer, Inc. 12024-12-310001737924FH DMI Buyer, Inc. 22024-12-310001737924Genesee Scientific LLC 12024-12-310001737924Genesee Scientific LLC 22024-12-310001737924GHR Healthcare, LLC 12024-12-310001737924GHR Healthcare, LLC 22024-12-310001737924GHR Healthcare, LLC 32024-12-310001737924GHR Healthcare, LLC 42024-12-310001737924GHR Healthcare, LLC 52024-12-310001737924GHR Healthcare, LLC 62024-12-310001737924GHR Healthcare, LLC 72024-12-310001737924Health Management Associates, Inc. 12024-12-310001737924Health Management Associates, Inc. 22024-12-310001737924Heartland Veterinary Partners LLC 12024-12-310001737924Heartland Veterinary Partners LLC 22024-12-310001737924Heartland Veterinary Partners LLC 32024-12-310001737924Healthspan Buyer, LLC (Thorne HealthTech)2024-12-310001737924HemaSource, Inc.2024-12-310001737924HMN Acquirer Corp. 12024-12-310001737924HMN Acquirer Corp. 22024-12-310001737924Infucare Rx Inc2024-12-310001737924MDC Intermediate Holdings II, LLC (Mosaic Dental) 12024-12-310001737924MDC Intermediate Holdings II, LLC (Mosaic Dental) 22024-12-310001737924Midwest Eye Services, LLC2024-12-310001737924Promptcare Infusion Buyer, Inc. 12024-12-310001737924Promptcare Infusion Buyer, Inc. 22024-12-310001737924Promptcare Infusion Buyer, Inc. 32024-12-310001737924QHR Health, LLC 12024-12-310001737924QHR Health, LLC 22024-12-310001737924QHR Health, LLC 32024-12-310001737924Sandlot Buyer, LLC (Prime Time Healthcare) 12024-12-310001737924Sandlot Buyer, LLC (Prime Time Healthcare) 22024-12-310001737924Smile Brands Inc.2024-12-310001737924SM Wellness Holdings, Inc. (Solis Mammography)2024-12-310001737924Southern Veterinary Partners, LLC2024-12-310001737924TBRS, Inc. 12024-12-310001737924TBRS, Inc. 22024-12-310001737924TBRS, Inc. 32024-12-310001737924Tidi Legacy Products, Inc. 12024-12-310001737924Tidi Legacy Products, Inc. 22024-12-310001737924VMG Holdings LLC (VMG Health) 12024-12-310001737924VMG Holdings LLC (VMG Health) 22024-12-310001737924Wellspring Pharmaceutical Corporation 12024-12-310001737924Wellspring Pharmaceutical Corporation 22024-12-310001737924Wellspring Pharmaceutical Corporation 32024-12-310001737924Wellspring Pharmaceutical Corporation 42024-12-310001737924Wellspring Pharmaceutical Corporation 52024-12-310001737924YI, LLC (Young Innovations) 12024-12-310001737924YI, LLC (Young Innovations) 22024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:HealthcareAndPharmaceuticalsMember2024-12-310001737924Alta Buyer, LLC (GoEngineer) 12024-12-310001737924Alta Buyer, LLC (GoEngineer) 22024-12-310001737924Alta Buyer, LLC (GoEngineer) 32024-12-310001737924Cedar Services Group, LLC (Evergreen Services Group II) 12024-12-310001737924Cedar Services Group, LLC (Evergreen Services Group II) 22024-12-310001737924Diligent Corporation (fka Diamond Merger Sub II, Corp.) 12024-12-310001737924Diligent Corporation (fka Diamond Merger Sub II, Corp.) 22024-12-310001737924Diligent Corporation (fka Diamond Merger Sub II, Corp.) 32024-12-310001737924Eliassen Group, LLC 12024-12-310001737924Eliassen Group, LLC 22024-12-310001737924Ensono, Inc.2024-12-310001737924Exterro, Inc.2024-12-310001737924Infobase Acquisition, Inc.2024-12-310001737924North Haven CS Acquisition, Inc. 12024-12-310001737924North Haven CS Acquisition, Inc. 22024-12-310001737924Prosci, Inc.2024-12-310001737924Quartz Holding Company (Quickbase)2024-12-310001737924Revalize Inc. (f/k/a AQ Holdco Inc.) 12024-12-310001737924Revalize Inc. (f/k/a AQ Holdco Inc.) 22024-12-310001737924Revalize Inc. (f/k/a AQ Holdco Inc.) 32024-12-310001737924Ridge Trail US Bidco, Inc. (Options IT) 12024-12-310001737924Ridge Trail US Bidco, Inc. (Options IT) 22024-12-310001737924Ridge Trail US Bidco, Inc. (Options IT) 32024-12-310001737924Smart Wave Technologies, Inc.2024-12-310001737924Solve Industrial Motion Group LLC 12024-12-310001737924Solve Industrial Motion Group LLC 22024-12-310001737924Solve Industrial Motion Group LLC 32024-12-310001737924Venture Buyer, LLC (Velosio) 12024-12-310001737924Venture Buyer, LLC (Velosio) 22024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:HighTechIndustriesMember2024-12-310001737924Davidson Hotel Company LLC 12024-12-310001737924Davidson Hotel Company LLC 22024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:HotelGameLeisureMember2024-12-310001737924Calienger Acquisition, L.L.C. (Wpromote, LLC)2024-12-310001737924Tinuiti Inc. 12024-12-310001737924Tinuiti Inc. 22024-12-310001737924Tinuiti Inc. 32024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:MediaAdvertisingPrintingPublishingMember2024-12-310001737924BroadcastMed Holdco, LLC 12024-12-310001737924Corporate Visions, Inc. (CVI Parent, Inc.) 12024-12-310001737924Corporate Visions, Inc. (CVI Parent, Inc.) 22024-12-310001737924MSM Acquisitions, Inc. (Spectrio) 12024-12-310001737924MSM Acquisitions, Inc. (Spectrio) 22024-12-310001737924MSM Acquisitions, Inc. (Spectrio) 32024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:MediaDiversifiedProductionMember2024-12-310001737924Syndigo LLC2024-12-310001737924us-gaap:DebtSecuritiesMemberus-gaap:RetailSectorMember2024-12-310001737924ALKU Intermediate Holdings, LLC2024-12-310001737924Archer Acquisition, LLC (ARMstrong) 12024-12-310001737924Archer Acquisition, LLC (ARMstrong) 22024-12-310001737924Azalea TopCo, Inc. (Press Ganey)2024-12-310001737924Bounteous, Inc. 12024-12-310001737924Bounteous, Inc. 22024-12-310001737924Bounteous, Inc. 32024-12-310001737924Bounteous, Inc. 42024-12-310001737924Bullhorn, Inc.2024-12-310001737924Businessolver.com, Inc. 12024-12-310001737924Businessolver.com, Inc. 22024-12-310001737924Caldwell & Gregory LLC2024-12-310001737924CDL Marketing Group, LLC (Career Now)2024-12-310001737924Cornerstone Advisors of Arizona, LLC 12024-12-310001737924Cornerstone Advisors of Arizona, LLC 22024-12-310001737924Cornerstone Advisors of Arizona, LLC 32024-12-310001737924Cornerstone Advisors of Arizona, LLC 42024-12-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) 12024-12-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) 22024-12-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) 32024-12-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) 42024-12-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) 52024-12-310001737924Element 78 Partners, LLC (E78) 12024-12-310001737924Element 78 Partners, LLC (E78) 22024-12-310001737924Element 78 Partners, LLC (E78) 32024-12-310001737924Element 78 Partners, LLC (E78) 42024-12-310001737924Element 78 Partners, LLC (E78) 52024-12-310001737924Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC) 12024-12-310001737924Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC) 22024-12-310001737924Esquire Deposition Solutions, LLC2024-12-310001737924Gabriel Partners, LLC 12024-12-310001737924Gabriel Partners, LLC 22024-12-310001737924Gabriel Partners, LLC 32024-12-310001737924Gabriel Partners, LLC 42024-12-310001737924ImageFirst Holdings, LLC2024-12-310001737924Integrated Power Services Holdings, Inc. 12024-12-310001737924Integrated Power Services Holdings, Inc. 22024-12-310001737924KENG Acquisition, Inc. (Engage PEO) 12024-12-310001737924KENG Acquisition, Inc. (Engage PEO) 22024-12-310001737924KENG Acquisition, Inc. (Engage PEO) 32024-12-310001737924KRIV Acquisition, Inc. (Riveron) 12024-12-310001737924KRIV Acquisition, Inc. (Riveron) 22024-12-310001737924LRN Corporation (Lion Merger Sub, Inc.) 12024-12-310001737924LRN Corporation (Lion Merger Sub, Inc.) 22024-12-310001737924LSCS Holdings, Inc. (Dohmen)2024-12-310001737924OCM System One Buyer CTB, LLC (System One)2024-12-310001737924Olympus US Bidco LLC (Phaidon International)2024-12-310001737924Output Services Group, Inc. 12024-12-310001737924Output Services Group, Inc. 22024-12-310001737924PLZ Corp (PLZ Aeroscience)2024-12-310001737924Redwood Services Group, LLC (Evergreen Services Group) 12024-12-310001737924Redwood Services Group, LLC (Evergreen Services Group) 22024-12-310001737924Safety Infrastructure Services Intermediate LLC2024-12-310001737924Sagebrush Buyer, LLC (Province)2024-12-310001737924Scaled Agile, Inc. 12024-12-310001737924Scaled Agile, Inc. 22024-12-310001737924TSS Buyer, LLC (Technical Safety Services) 12024-12-310001737924TSS Buyer, LLC (Technical Safety Services) 22024-12-310001737924TSS Buyer, LLC (Technical Safety Services) 32024-12-310001737924Transit Buyer, LLC (Propark Mobility) 12024-12-310001737924Transit Buyer, LLC (Propark Mobility) 22024-12-310001737924Transit Buyer, LLC (Propark Mobility) 32024-12-310001737924Trilon Group, LLC 12024-12-310001737924Trilon Group, LLC 22024-12-310001737924Victors CCC Buyer LLC (CrossCountry Consulting) 12024-12-310001737924Victors CCC Buyer LLC (CrossCountry Consulting) 22024-12-310001737924VRC Companies, LLC (Vital Records Control) 12024-12-310001737924VRC Companies, LLC (Vital Records Control) 22024-12-310001737924VSTG Intermediate Holdings, Inc. (Vistage Worldwide, Inc.)2024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:ServicesBusinessMember2024-12-310001737924360 Holdco, Inc. (360 Training) 12024-12-310001737924360 Holdco, Inc. (360 Training) 22024-12-310001737924ADPD Holdings LLC (NearU) 12024-12-310001737924ADPD Holdings LLC (NearU) 22024-12-310001737924ADPD Holdings LLC (NearU) 32024-12-310001737924AMS Parent, LLC (All My Sons)2024-12-310001737924Apex Service Partners, LLC 12024-12-310001737924Apex Service Partners, LLC 22024-12-310001737924Apex Service Partners, LLC 32024-12-310001737924Apex Service Partners, LLC 42024-12-310001737924Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) 12024-12-310001737924Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) 22024-12-310001737924Excel Fitness Holdings, Inc. 12024-12-310001737924Excel Fitness Holdings, Inc. 22024-12-310001737924Legacy Service Partners, LLC 12024-12-310001737924Legacy Service Partners, LLC 22024-12-310001737924Legacy Service Partners, LLC 32024-12-310001737924Liberty Buyer, Inc. (Liberty Group) 12024-12-310001737924Liberty Buyer, Inc. (Liberty Group) 22024-12-310001737924National Renovations LLC (Repipe Specialists) 12024-12-310001737924National Renovations LLC (Repipe Specialists) 22024-12-310001737924NJEye LLC 12024-12-310001737924NJEye LLC 22024-12-310001737924NJEye LLC 32024-12-310001737924NJEye LLC 42024-12-310001737924North Haven Fairway Buyer, LLC (Fairway Lawns) 12024-12-310001737924North Haven Fairway Buyer, LLC (Fairway Lawns) 22024-12-310001737924North Haven Fairway Buyer, LLC (Fairway Lawns) 32024-12-310001737924North Haven Spartan US Holdco LLC 12024-12-310001737924North Haven Spartan US Holdco LLC 22024-12-310001737924North Haven Spartan US Holdco LLC 32024-12-310001737924One World Fitness PFF, LLC2024-12-310001737924Perennial Services Group, LLC 12024-12-310001737924Perennial Services Group, LLC 22024-12-310001737924Wrench Group LLC2024-12-310001737924us-gaap:DebtSecuritiesMemberus-gaap:ConsumerSectorMember2024-12-310001737924Renaissance Buyer, LLC (LMI Consulting, LLC)2024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:SovereignAndPublicFinanceMember2024-12-310001737924BCM One, Inc. 12024-12-310001737924BCM One, Inc. 22024-12-310001737924MBS Holdings, Inc. 12024-12-310001737924MBS Holdings, Inc. 22024-12-310001737924MBS Holdings, Inc. 32024-12-310001737924Mobile Communications America, Inc. 12024-12-310001737924Mobile Communications America, Inc. 22024-12-310001737924Sapphire Telecom, Inc.2024-12-310001737924Tyto Athene, LLC2024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:TelecommunicationsMember2024-12-310001737924Armstrong Midco, LLC (Armstrong Transport Group)2024-12-310001737924Armstrong Transport Group, LLC2024-12-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 12024-12-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 22024-12-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 32024-12-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 42024-12-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 52024-12-310001737924FSK Pallet Holding Corp. (Kamps Pallets)2024-12-310001737924Kenco PPC Buyer LLC 12024-12-310001737924Kenco PPC Buyer LLC 22024-12-310001737924Kenco PPC Buyer LLC 32024-12-310001737924R1 Holdings, LLC (RoadOne)2024-12-310001737924SEKO Global Logistics Network, LLC 12024-12-310001737924SEKO Global Logistics Network, LLC 22024-12-310001737924TI Acquisition NC, LLC2024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:TransportationCargoMember2024-12-310001737924American Student Transportation Partners, Inc.2024-12-310001737924EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC) 12024-12-310001737924EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC) 22024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:TransportationConsumerMember2024-12-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) 12024-12-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) 22024-12-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) 32024-12-310001737924DMC Holdco, LLC (DMC Power) 12024-12-310001737924DMC Holdco, LLC (DMC Power) 22024-12-310001737924Pinnacle Supply Partners, LLC 12024-12-310001737924Pinnacle Supply Partners, LLC 22024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:UtilitiesElectricMember2024-12-310001737924USA Water Intermediate Holdings, LLC 12024-12-310001737924USA Water Intermediate Holdings, LLC 22024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:UtilitiesWaterMember2024-12-310001737924INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions) 12024-12-310001737924INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions) 22024-12-310001737924ISG Enterprises, LLC (Industrial Service Group) 12024-12-310001737924ISG Enterprises, LLC (Industrial Service Group) 22024-12-310001737924Micronics Filtration Holdings, Inc.2024-12-310001737924TPC Wire & Cable Corp. 12024-12-310001737924TPC Wire & Cable Corp. 22024-12-310001737924TPC Wire & Cable Corp. 32024-12-310001737924us-gaap:DebtSecuritiesMemberncdlc:WholesaleMember2024-12-310001737924us-gaap:DebtSecuritiesMember2024-12-310001737924BPC Kodiak LLC (Turbine Engine Specialists)2024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:AerospaceAndDefenseMember2024-12-310001737924Covercraft Parent III, Inc. 22024-12-310001737924Buckeye Group Holdings, L.P. (JEGS Automotive) 12024-12-310001737924Buckeye Group Holdings, L.P. (JEGS Automotive) 22024-12-310001737924Buckeye Group Holdings, L.P. (JEGS Automotive) 32024-12-310001737924HBB Parent, LLC (High Bar Brands)2024-12-310001737924Pegasus Aggregator Holdings LP (S&S Truck Parts)2024-12-310001737924Phoenix Topco Holdings LP (S&S Truck Parts) 12024-12-310001737924Phoenix Topco Holdings LP (S&S Truck Parts) 22024-12-310001737924us-gaap:EquitySecuritiesMemberus-gaap:AutomotiveSectorMember2024-12-310001737924Bardstown PPC Buyer LLC (Bardstown Bourbon Company) 22024-12-310001737924VCP Tech24 Co-Invest Aggregator LP (Tech24)2024-12-310001737924WPP Fairway Aggregator B, L.P (Fresh Edge) 12024-12-310001737924WPP Fairway Aggregator B, L.P (Fresh Edge) 22024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:BeverageFoodTobaccoMember2024-12-310001737924CMG HoldCo, LLC (Crete)2024-12-310001737924EFC Holdings, LLC (EFC International) 12024-12-310001737924EFC Holdings, LLC (EFC International) 22024-12-310001737924E-Tech Holdings partnership, L.P. (E-Technologies Group, Inc.)2024-12-310001737924Lapmaster Co-Investment, LLC (Precision Surfacing Solutions)2024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:CapitalEquipmentMember2024-12-310001737924Erie Construction, LLC (Erie Construction)2024-12-310001737924Oceansound Partners Co-Invest II, LP (Gannett Fleming)2024-12-310001737924OSP Gannett Aggregator, LP (Gannett Fleming)2024-12-310001737924RPI Investments LP (Rose Paving)2024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:ConstructionBuildingMember2024-12-310001737924FS Parent Holding, LLC (FoodScience LLC) 12024-12-310001737924FS Parent Holding, LLC (FoodScience LLC) 22024-12-310001737924Ultima Health Holdings, LLC2024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:ConsumerGoodsNonDurableMember2024-12-310001737924Conversion Holdings, L.P. (Specialized Packaging Group)2024-12-310001737924Oliver Investors, LP (Oliver Packaging)2024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:ContainersPackagingAndGlassMember2024-12-310001737924HMA Equity, LP (Health Management Associates)2024-12-310001737924MDC Group Holdings, LP (Mosaic Dental)2024-12-310001737924REP Coinvest III AAD, L.P. (Anne Arundel)2024-12-310001737924REP HS Holdings, LLC (HemaSource)2024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:HealthcareAndPharmaceuticalsMember2024-12-310001737924Solve Group Holdings, L.P. (Solve Industrial)2024-12-310001737924ncdlc:HighTechIndustriesMember2024-12-310001737924BroadcastMed Holdco, LLC 22024-12-310001737924ncdlc:MediaDiversifiedProductionMember2024-12-310001737924CDL Marketing Group, LLC (Career Now) 12024-12-310001737924CDL Marketing Group, LLC (Career Now) 22024-12-310001737924Concord FG Holdings, LP (E78)2024-12-310001737924Geds Equity Investors, LP (Esquire Deposition Services)2024-12-310001737924KRIV Co-Invest Holdings, L.P. (Riveron)2024-12-310001737924North Haven Terrapin IntermediateCo, LLC (Apex Companies)2024-12-310001737924OSG Topco Holdings, LLC (Output Services Group, Inc.)2024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:ServicesBusinessMember2024-12-310001737924Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) 32024-12-310001737924FS NU Investors, LP (NearU)2024-12-310001737924Legacy Parent Holdings, LLC (Legacy Service Partners)2024-12-310001737924Perennial Services Investors LLC (Perennial Services Group)2024-12-310001737924Repipe Aggregator, LLC (Repipe Specialists)2024-12-310001737924us-gaap:EquitySecuritiesMemberus-gaap:ConsumerSectorMember2024-12-310001737924CMP Ren Partners I-A LP (LMI Consulting, LLC)2024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:SovereignAndPublicFinanceMember2024-12-310001737924REP RO Coinvest IV-A, LP (RoadOne)2024-12-310001737924Red Griffin TopCo, LLC (Seko Global Logistics LLC) 12024-12-310001737924Red Griffin TopCo, LLC (Seko Global Logistics LLC) 22024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:TransportationCargoMember2024-12-310001737924ASTP Holdings CO-Investment LP (American Student Transportation Partners)2024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:TransportationConsumerMember2024-12-310001737924Helios Aggregator Holdings I LP (Pinnacle Supply Partners, LLC)2024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:UtilitiesElectricMember2024-12-310001737924USAW Parent LLC (USA Water)2024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:UtilitiesWaterMember2024-12-310001737924us-gaap:EquitySecuritiesMember2024-12-310001737924BlackRock Liquidity Funds T-Fund - Institutional Class2024-12-310001737924First American Government Obligations Fund - Class Z2024-12-310001737924us-gaap:CashEquivalentsMember2024-12-310001737924One Month SOFR2024-12-310001737924Three Month SOFR2024-12-310001737924Six Month SOFR2024-12-310001737924Twelve Month SOFR2024-12-310001737924ncdlc:RestrictedSecurityMember2024-12-310001737924ncdlc:QualifyingAssetsMember2024-12-310001737924ncdlc:NonQualifyingAssetsMember2024-12-310001737924us-gaap:PaymentInKindPIKNoteMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-04-012025-06-300001737924us-gaap:PaymentInKindPIKNoteMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924us-gaap:PaymentInKindPIKNoteMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-04-012024-06-300001737924us-gaap:PaymentInKindPIKNoteMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-06-300001737924ncdlc:NonAccrualLoansMember2025-06-300001737924ncdlc:NonAccrualLoansMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:NonAccrualLoansMember2024-12-310001737924ncdlc:NonAccrualLoansMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:DebtSecuritiesFirstLienMember2025-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:DebtSecuritiesFirstLienMember2024-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924us-gaap:SubordinatedDebtMember2025-06-300001737924us-gaap:SubordinatedDebtMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924us-gaap:SubordinatedDebtMember2024-12-310001737924us-gaap:SubordinatedDebtMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:SubordinatedDebtSecondLienMember2025-06-300001737924ncdlc:SubordinatedDebtMezzanineDebtMember2025-06-300001737924ncdlc:StructuredDebtMember2025-06-300001737924ncdlc:SubordinatedDebtSecondLienMember2024-12-310001737924ncdlc:SubordinatedDebtMezzanineDebtMember2024-12-310001737924ncdlc:StructuredDebtMember2024-12-310001737924ncdlc:AerospaceDefenseMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:AerospaceDefenseMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:AutomotiveMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:AutomotiveMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:BankingFinanceInsuranceRealEstateMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:BankingFinanceInsuranceRealEstateMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:BeverageFoodTobaccoMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:BeverageFoodTobaccoMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:CapitalEquipmentMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:CapitalEquipmentMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:ChemicalsPlasticsRubberMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:ChemicalsPlasticsRubberMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:ConstructionBuildingMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:ConstructionBuildingMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:ConsumerGoodsDurableMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:ConsumerGoodsDurableMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:ConsumerGoodsNonDurableMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:ConsumerGoodsNonDurableMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:ContainersPackagingGlassMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:ContainersPackagingGlassMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:EnergyElectricityMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:EnergyElectricityMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:EnvironmentalIndustriesMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:EnvironmentalIndustriesMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:HealthcarePharmaceuticalsMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:HealthcarePharmaceuticalsMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:HighTechIndustriesMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:HighTechIndustriesMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:HotelGamingAndLeisureMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:HotelGamingAndLeisureMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:MediaAdvertisingPrintingPublishingMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:MediaAdvertisingPrintingPublishingMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:MediaDiversifiedProductionMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:MediaDiversifiedProductionMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924us-gaap:RetailSectorMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924us-gaap:RetailSectorMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:ServicesBusinessMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:ServicesBusinessMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:ServicesConsumerMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:ServicesConsumerMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:SovereignPublicFinanceMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:SovereignPublicFinanceMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:TelecommunicationsMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:TelecommunicationsMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:TransportationCargoMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:TransportationCargoMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:TransportationConsumerMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:TransportationConsumerMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:UtilitiesElectricMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:UtilitiesElectricMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:UtilitiesWaterMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:UtilitiesWaterMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:WholesaleMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:WholesaleMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924country:US2025-06-300001737924country:USncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924country:CA2025-06-300001737924country:CAncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924country:DE2025-06-300001737924country:DEncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924country:GB2025-06-300001737924country:GBncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924country:US2024-12-310001737924country:USncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924country:CA2024-12-310001737924country:CAncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924country:DE2024-12-310001737924country:DEncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924country:GB2024-12-310001737924country:GBncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:DebtSecuritiesVariableRateMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:DebtSecuritiesVariableRateMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:DebtSecuritiesFixedRateMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-06-300001737924ncdlc:DebtSecuritiesFixedRateMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:A6.650NotesDueMarch2030Memberus-gaap:InterestRateSwapMember2025-01-220001737924us-gaap:InterestRateSwapMember2025-04-012025-06-300001737924us-gaap:InterestRateSwapMember2025-01-012025-06-300001737924ncdlc:A6.650NotesDueMarch2030Member2025-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel1Member2025-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel2Member2025-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Member2025-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2025-06-300001737924ncdlc:DebtSecuritiesFirstLienMember2025-06-300001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel1Member2025-06-300001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel2Member2025-06-300001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Member2025-06-300001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2025-06-300001737924us-gaap:SubordinatedDebtMember2025-06-300001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel1Member2025-06-300001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel2Member2025-06-300001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Member2025-06-300001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2025-06-300001737924us-gaap:EquitySecuritiesMember2025-06-300001737924us-gaap:CashEquivalentsMemberus-gaap:FairValueInputsLevel1Member2025-06-300001737924us-gaap:CashEquivalentsMemberus-gaap:FairValueInputsLevel2Member2025-06-300001737924us-gaap:CashEquivalentsMemberus-gaap:FairValueInputsLevel3Member2025-06-300001737924us-gaap:CashEquivalentsMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2025-06-300001737924us-gaap:CashEquivalentsMember2025-06-300001737924us-gaap:FairValueInputsLevel1Member2025-06-300001737924us-gaap:FairValueInputsLevel2Member2025-06-300001737924us-gaap:FairValueInputsLevel3Member2025-06-300001737924us-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2025-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel1Member2024-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel2Member2024-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Member2024-12-310001737924ncdlc:DebtSecuritiesFirstLienMember2024-12-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel1Member2024-12-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel2Member2024-12-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Member2024-12-310001737924us-gaap:SubordinatedDebtMember2024-12-310001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel1Member2024-12-310001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel2Member2024-12-310001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Member2024-12-310001737924us-gaap:EquitySecuritiesMember2024-12-310001737924us-gaap:CashEquivalentsMemberus-gaap:FairValueInputsLevel1Member2024-12-310001737924us-gaap:CashEquivalentsMemberus-gaap:FairValueInputsLevel2Member2024-12-310001737924us-gaap:CashEquivalentsMemberus-gaap:FairValueInputsLevel3Member2024-12-310001737924us-gaap:CashEquivalentsMember2024-12-310001737924us-gaap:FairValueInputsLevel1Member2024-12-310001737924us-gaap:FairValueInputsLevel2Member2024-12-310001737924us-gaap:FairValueInputsLevel3Member2024-12-310001737924ncdlc:DebtSecuritiesFirstLienMember2025-03-310001737924us-gaap:SubordinatedDebtMember2025-03-310001737924us-gaap:EquitySecuritiesMember2025-03-310001737924us-gaap:InvestmentsMember2025-03-310001737924ncdlc:DebtSecuritiesFirstLienMember2025-04-012025-06-300001737924us-gaap:SubordinatedDebtMember2025-04-012025-06-300001737924us-gaap:EquitySecuritiesMember2025-04-012025-06-300001737924us-gaap:InvestmentsMember2025-04-012025-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2025-04-012025-06-300001737924us-gaap:SubordinatedDebtMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2025-04-012025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2025-04-012025-06-300001737924us-gaap:InvestmentsMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2025-04-012025-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2025-04-012025-06-300001737924us-gaap:SubordinatedDebtMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2025-04-012025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2025-04-012025-06-300001737924us-gaap:InvestmentsMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2025-04-012025-06-300001737924ncdlc:DebtSecuritiesFirstLienMember2025-06-300001737924us-gaap:SubordinatedDebtMember2025-06-300001737924us-gaap:EquitySecuritiesMember2025-06-300001737924us-gaap:InvestmentsMember2025-06-300001737924ncdlc:DebtSecuritiesFirstLienMember2024-12-310001737924us-gaap:SubordinatedDebtMember2024-12-310001737924us-gaap:EquitySecuritiesMember2024-12-310001737924us-gaap:InvestmentsMember2024-12-310001737924ncdlc:DebtSecuritiesFirstLienMember2025-01-012025-06-300001737924us-gaap:SubordinatedDebtMember2025-01-012025-06-300001737924us-gaap:EquitySecuritiesMember2025-01-012025-06-300001737924us-gaap:InvestmentsMember2025-01-012025-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2025-01-012025-06-300001737924us-gaap:SubordinatedDebtMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2025-01-012025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2025-01-012025-06-300001737924us-gaap:InvestmentsMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2025-01-012025-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2025-01-012025-06-300001737924us-gaap:SubordinatedDebtMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2025-01-012025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2025-01-012025-06-300001737924us-gaap:InvestmentsMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2025-01-012025-06-300001737924ncdlc:DebtSecuritiesFirstLienMember2024-03-310001737924us-gaap:SubordinatedDebtMember2024-03-310001737924us-gaap:EquitySecuritiesMember2024-03-310001737924us-gaap:InvestmentsMember2024-03-310001737924ncdlc:DebtSecuritiesFirstLienMember2024-04-012024-06-300001737924us-gaap:SubordinatedDebtMember2024-04-012024-06-300001737924us-gaap:EquitySecuritiesMember2024-04-012024-06-300001737924us-gaap:InvestmentsMember2024-04-012024-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2024-04-012024-06-300001737924us-gaap:SubordinatedDebtMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2024-04-012024-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2024-04-012024-06-300001737924us-gaap:InvestmentsMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2024-04-012024-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2024-04-012024-06-300001737924us-gaap:SubordinatedDebtMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2024-04-012024-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2024-04-012024-06-300001737924us-gaap:InvestmentsMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2024-04-012024-06-300001737924ncdlc:DebtSecuritiesFirstLienMember2024-06-300001737924us-gaap:SubordinatedDebtMember2024-06-300001737924us-gaap:EquitySecuritiesMember2024-06-300001737924us-gaap:InvestmentsMember2024-06-300001737924ncdlc:DebtSecuritiesFirstLienMember2023-12-310001737924us-gaap:SubordinatedDebtMember2023-12-310001737924us-gaap:EquitySecuritiesMember2023-12-310001737924us-gaap:InvestmentsMember2023-12-310001737924ncdlc:DebtSecuritiesFirstLienMember2024-01-012024-06-300001737924us-gaap:SubordinatedDebtMember2024-01-012024-06-300001737924us-gaap:EquitySecuritiesMember2024-01-012024-06-300001737924us-gaap:InvestmentsMember2024-01-012024-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2024-01-012024-06-300001737924us-gaap:SubordinatedDebtMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2024-01-012024-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2024-01-012024-06-300001737924us-gaap:InvestmentsMemberncdlc:DebtAndEquitySecuritiesRealizedGainLossMember2024-01-012024-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2024-01-012024-06-300001737924us-gaap:SubordinatedDebtMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2024-01-012024-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2024-01-012024-06-300001737924us-gaap:InvestmentsMemberncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMember2024-01-012024-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMemberncdlc:MarketYieldDiscountRatesMember2025-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MinimumMember2025-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MaximumMember2025-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:WeightedAverageMember2025-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMemberncdlc:EBITDAMultipleMember2025-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MinimumMember2025-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MaximumMember2025-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:WeightedAverageMember2025-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMemberncdlc:RevenueMultipleMember2025-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:RevenueMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MinimumMember2025-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:RevenueMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MaximumMember2025-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:RevenueMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:WeightedAverageMember2025-06-300001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMemberncdlc:MarketYieldDiscountRatesMember2025-06-300001737924us-gaap:SubordinatedDebtMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MinimumMember2025-06-300001737924us-gaap:SubordinatedDebtMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MaximumMember2025-06-300001737924us-gaap:SubordinatedDebtMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:WeightedAverageMember2025-06-300001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMemberncdlc:EBITDAMultipleMember2025-06-300001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MinimumMember2025-06-300001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MaximumMember2025-06-300001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:WeightedAverageMember2025-06-300001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMemberncdlc:RevenueMultipleMember2025-06-300001737924us-gaap:SubordinatedDebtMemberncdlc:RevenueMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MinimumMember2025-06-300001737924us-gaap:SubordinatedDebtMemberncdlc:RevenueMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MaximumMember2025-06-300001737924us-gaap:SubordinatedDebtMemberncdlc:RevenueMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:WeightedAverageMember2025-06-300001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationBlackScholesMemberncdlc:EBITDAMultipleMember2025-06-300001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationBlackScholesMembersrt:MinimumMember2025-06-300001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationBlackScholesMembersrt:MaximumMember2025-06-300001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationBlackScholesMembersrt:WeightedAverageMember2025-06-300001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMemberncdlc:MarketYieldDiscountRatesMember2025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MinimumMember2025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MaximumMember2025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:WeightedAverageMember2025-06-300001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMemberncdlc:EBITDAMultipleMember2025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MinimumMember2025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MaximumMember2025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:WeightedAverageMember2025-06-300001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMemberncdlc:RevenueMultipleMember2025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:RevenueMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MinimumMember2025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:RevenueMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MaximumMember2025-06-300001737924us-gaap:EquitySecuritiesMemberncdlc:RevenueMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:WeightedAverageMember2025-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationRecentTransactionsMember2025-06-300001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationRecentTransactionsMember2025-06-300001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationRecentTransactionsMember2025-06-300001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMemberncdlc:MarketYieldDiscountRatesMember2024-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MinimumMember2024-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MaximumMember2024-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:WeightedAverageMember2024-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMemberncdlc:EBITDAMultipleMember2024-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MinimumMember2024-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MaximumMember2024-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:WeightedAverageMember2024-12-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMemberncdlc:MarketYieldDiscountRatesMember2024-12-310001737924us-gaap:SubordinatedDebtMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MinimumMember2024-12-310001737924us-gaap:SubordinatedDebtMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MaximumMember2024-12-310001737924us-gaap:SubordinatedDebtMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:WeightedAverageMember2024-12-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMemberncdlc:EBITDAMultipleMember2024-12-310001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MinimumMember2024-12-310001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MaximumMember2024-12-310001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:WeightedAverageMember2024-12-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationBlackScholesMemberncdlc:EBITDAMultipleMember2024-12-310001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationBlackScholesMembersrt:MinimumMember2024-12-310001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationBlackScholesMembersrt:MaximumMember2024-12-310001737924us-gaap:SubordinatedDebtMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationBlackScholesMembersrt:WeightedAverageMember2024-12-310001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMemberncdlc:MarketYieldDiscountRatesMember2024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MinimumMember2024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:MaximumMember2024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:MarketYieldDiscountRatesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationYieldMethodMembersrt:WeightedAverageMember2024-12-310001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMemberncdlc:EBITDAMultipleMember2024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MinimumMember2024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MaximumMember2024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:EBITDAMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:WeightedAverageMember2024-12-310001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMemberncdlc:RevenueMultipleMember2024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:RevenueMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MinimumMember2024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:RevenueMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:MaximumMember2024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:RevenueMultipleMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationMarketApproachMembersrt:WeightedAverageMember2024-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationRecentTransactionsMember2024-12-310001737924us-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationRecentTransactionsMember2024-12-310001737924us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:ValuationRecentTransactionsMember2024-12-310001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberncdlc:WellsFargoFinancingFacilityMemberus-gaap:SecuredDebtMember2025-06-300001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberncdlc:WellsFargoFinancingFacilityMemberus-gaap:SecuredDebtMember2025-06-300001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberncdlc:WellsFargoFinancingFacilityMemberus-gaap:SecuredDebtMember2024-12-310001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberncdlc:WellsFargoFinancingFacilityMemberus-gaap:SecuredDebtMember2024-12-310001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMember2025-06-300001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMember2025-06-300001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMember2024-12-310001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMember2024-12-310001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberncdlc:A2025And2022DebtSecuritizationMemberus-gaap:SecuredDebtMember2025-06-300001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberncdlc:A2025And2022DebtSecuritizationMemberus-gaap:SecuredDebtMember2025-06-300001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberncdlc:A2025And2022DebtSecuritizationMemberus-gaap:SecuredDebtMember2024-12-310001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberncdlc:A2025And2022DebtSecuritizationMemberus-gaap:SecuredDebtMember2024-12-310001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberncdlc:A2023DebtSecuritizationMemberus-gaap:SecuredDebtMember2025-06-300001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberncdlc:A2023DebtSecuritizationMemberus-gaap:SecuredDebtMember2025-06-300001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberncdlc:A2023DebtSecuritizationMemberus-gaap:SecuredDebtMember2024-12-310001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberncdlc:A2023DebtSecuritizationMemberus-gaap:SecuredDebtMember2024-12-310001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberncdlc:A2024DebtSecuritizationMemberus-gaap:SecuredDebtMember2025-06-300001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberncdlc:A2024DebtSecuritizationMemberus-gaap:SecuredDebtMember2025-06-300001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberncdlc:A2024DebtSecuritizationMemberus-gaap:SecuredDebtMember2024-12-310001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberncdlc:A2024DebtSecuritizationMemberus-gaap:SecuredDebtMember2024-12-310001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberncdlc:A6.650NotesDueMarch2030Memberus-gaap:SecuredDebtMember2025-06-300001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberncdlc:A6.650NotesDueMarch2030Memberus-gaap:SecuredDebtMember2025-06-300001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberncdlc:A6.650NotesDueMarch2030Memberus-gaap:SecuredDebtMember2024-12-310001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberncdlc:A6.650NotesDueMarch2030Memberus-gaap:SecuredDebtMember2024-12-310001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SecuredDebtMember2025-06-300001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SecuredDebtMember2025-06-300001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SecuredDebtMember2024-12-310001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SecuredDebtMember2024-12-310001737924ncdlc:InvestmentAdvisoryAgreementsMemberus-gaap:RelatedPartyMember2019-12-312019-12-310001737924ncdlc:InvestmentAdvisoryAgreementsMemberus-gaap:RelatedPartyMember2024-01-292024-01-290001737924ncdlc:InvestmentAdvisoryAgreementCompensationOfTheAdviserManagementFeeFirstFiveQuartersMemberus-gaap:RelatedPartyMember2024-01-292024-01-290001737924ncdlc:InvestmentAdvisoryAgreementCompensationOfTheAdviserManagementFeeThereafterMemberus-gaap:RelatedPartyMember2024-01-292024-01-290001737924ncdlc:InvestmentAdvisoryAgreementIncentiveRateQuarterlyHurdleRateMemberus-gaap:RelatedPartyMember2024-01-292024-01-290001737924ncdlc:InvestmentAdvisoryAgreementIncentiveRateAnnualizedHurdleRateMemberus-gaap:RelatedPartyMember2024-01-292024-01-290001737924ncdlc:InvestmentAdvisoryAgreementIncentiveRatePreIncentiveFeeNetInvestmentIncomeBelowCatchUpThresholdMemberus-gaap:RelatedPartyMember2024-01-292024-01-290001737924ncdlc:InvestmentAdvisoryAgreementIncentiveRateQuarterlyCatchUpThresholdMemberus-gaap:RelatedPartyMember2024-01-292024-01-290001737924ncdlc:InvestmentAdvisoryAgreementIncentiveRatePreIncentiveFeeNetInvestmentIncomeExceedsCatchUpThresholdMemberus-gaap:RelatedPartyMember2024-01-292024-01-290001737924ncdlc:InvestmentAdvisoryAgreementCumulativePreIncentiveFeeNetReturnMemberus-gaap:RelatedPartyMember2024-01-292024-01-290001737924ncdlc:InvestmentAdvisoryAgreementIncentiveRateRealizedCapitalGainsMemberus-gaap:RelatedPartyMember2024-01-292024-01-290001737924ncdlc:AdvisorAndAdministratorMemberus-gaap:RelatedPartyMember2025-06-300001737924ncdlc:AdvisorAndAdministratorMemberus-gaap:RelatedPartyMember2024-12-310001737924us-gaap:SecuredDebtMemberncdlc:WellsFargoFinancingFacilityDailyUndrawnAmountsDuringThePeriodMemberus-gaap:LineOfCreditMember2025-06-300001737924us-gaap:SecuredDebtMemberncdlc:WellsFargoFinancingFacilityDailyUndrawnAmountsDuringThePeriodMemberus-gaap:LineOfCreditMember2024-03-142024-03-140001737924us-gaap:SecuredDebtMemberncdlc:WellsFargoFinancingFacilityForNextSixMonthsAndThereafterMemberus-gaap:LineOfCreditMember2024-03-142024-03-140001737924us-gaap:SecuredDebtMemberncdlc:WellsFargoFinancingFacilityMemberus-gaap:LineOfCreditMember2024-03-142024-03-140001737924us-gaap:SecuredDebtMemberncdlc:WellsFargoFinancingFacilityMemberus-gaap:LineOfCreditMember2025-04-012025-06-300001737924us-gaap:SecuredDebtMemberncdlc:WellsFargoFinancingFacilityMemberus-gaap:LineOfCreditMember2024-04-012024-06-300001737924us-gaap:SecuredDebtMemberncdlc:WellsFargoFinancingFacilityMemberus-gaap:LineOfCreditMember2025-01-012025-06-300001737924us-gaap:SecuredDebtMemberncdlc:WellsFargoFinancingFacilityMemberus-gaap:LineOfCreditMember2024-01-012024-06-300001737924us-gaap:SecuredDebtMemberncdlc:SMBCFinancingFacilityMemberus-gaap:LineOfCreditMember2023-12-070001737924us-gaap:SecuredDebtMemberncdlc:SMBCFinancingFacilityMemberus-gaap:LineOfCreditMember2023-12-060001737924us-gaap:SecuredDebtMemberus-gaap:BaseRateMemberncdlc:SMBCFinancingFacilityMemberus-gaap:LineOfCreditMember2023-11-212023-11-210001737924us-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:SMBCFinancingFacilityMemberus-gaap:LineOfCreditMember2023-11-212023-11-210001737924us-gaap:SecuredDebtMemberncdlc:SMBCFinancingFacilityMemberus-gaap:LineOfCreditMember2023-11-202023-11-200001737924us-gaap:SecuredDebtMemberncdlc:SMBCFinancingFacilityMemberus-gaap:LineOfCreditMember2023-11-212023-11-210001737924us-gaap:SecuredDebtMemberncdlc:SMBCFinancingFacilityMemberus-gaap:LineOfCreditMember2025-04-012025-06-300001737924us-gaap:SecuredDebtMemberncdlc:SMBCFinancingFacilityMemberus-gaap:LineOfCreditMember2024-04-012024-06-300001737924us-gaap:SecuredDebtMemberncdlc:SMBCFinancingFacilityMemberus-gaap:LineOfCreditMember2025-01-012025-06-300001737924us-gaap:SecuredDebtMemberncdlc:SMBCFinancingFacilityMemberus-gaap:LineOfCreditMember2024-01-012024-06-300001737924us-gaap:SecuredDebtMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-10-030001737924us-gaap:SecuredDebtMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-10-040001737924us-gaap:SecuredDebtMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-10-032024-10-030001737924us-gaap:SecuredDebtMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-10-042024-10-040001737924us-gaap:SecuredDebtMemberncdlc:ThreeMonthSOFRMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-10-032024-10-030001737924us-gaap:SecuredDebtMemberncdlc:ThreeMonthSOFRMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-10-042024-10-040001737924us-gaap:SecuredDebtMemberncdlc:SixMonthSOFRMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-10-032024-10-030001737924us-gaap:SecuredDebtMemberncdlc:SixMonthSOFRMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-10-042024-10-040001737924us-gaap:SecuredDebtMemberncdlc:AllOtherBorrowingRatesMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-10-032024-10-030001737924us-gaap:SecuredDebtMemberncdlc:AllOtherBorrowingRatesMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-10-042024-10-040001737924us-gaap:BridgeLoanMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2023-06-230001737924us-gaap:SecuredDebtMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2023-06-232023-06-230001737924us-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2025-01-012025-06-300001737924us-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-01-012024-12-310001737924us-gaap:SecuredDebtMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2025-04-012025-06-300001737924us-gaap:SecuredDebtMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-04-012024-06-300001737924us-gaap:SecuredDebtMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2025-01-012025-06-300001737924us-gaap:SecuredDebtMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-01-012024-06-300001737924ncdlc:A2022DebtSecuritizationMemberus-gaap:SecuredDebtMember2022-05-200001737924ncdlc:AAAClassA12022NotesMemberus-gaap:SecuredDebtMember2022-05-200001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAAClassA12022NotesMemberus-gaap:SecuredDebtMember2022-05-202022-05-200001737924ncdlc:AAAClassA1F2022NotesMemberus-gaap:SecuredDebtMember2022-05-200001737924ncdlc:AAAClassA1F2022NotesMemberus-gaap:SecuredDebtMember2022-05-202022-05-200001737924ncdlc:AAClassB2022NotesMemberus-gaap:SecuredDebtMember2022-05-200001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAClassB2022NotesMemberus-gaap:SecuredDebtMember2022-05-202022-05-200001737924ncdlc:AClassC2022NotesMemberus-gaap:SecuredDebtMember2022-05-200001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AClassC2022NotesMemberus-gaap:SecuredDebtMember2022-05-202022-05-200001737924ncdlc:BBBClassD2022NotesMemberus-gaap:SecuredDebtMember2022-05-200001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:BBBClassD2022NotesMemberus-gaap:SecuredDebtMember2022-05-202022-05-200001737924ncdlc:Subordinated2022NotesMemberus-gaap:SecuredDebtMember2022-05-200001737924ncdlc:AAAClassAL2022LoansToCLOIMemberus-gaap:SecuredDebtMember2022-05-200001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAAClassAL2022LoansToCLOIMemberus-gaap:SecuredDebtMember2022-05-202022-05-200001737924ncdlc:CLOIRefinancingMemberus-gaap:SecuredDebtMember2025-03-200001737924ncdlc:AAAClassX2025NotesMemberus-gaap:SecuredDebtMember2025-03-200001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAAClassX2025NotesMemberus-gaap:SecuredDebtMember2025-03-202025-03-200001737924ncdlc:AAAClassAR2025NotesMemberus-gaap:SecuredDebtMember2025-03-200001737924ncdlc:AAAClassAR2025NotesMemberus-gaap:SecuredDebtMember2025-03-202025-03-200001737924ncdlc:AAClassBR2025NotesMemberus-gaap:SecuredDebtMember2025-03-200001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAClassBR2025NotesMemberus-gaap:SecuredDebtMember2025-03-202025-03-200001737924ncdlc:Subordinated2025NotesMemberus-gaap:SecuredDebtMember2025-03-200001737924ncdlc:CLOIRefinancingMemberus-gaap:SecuredDebtMember2022-05-200001737924ncdlc:AAAClassALR2025LoansToCLOIMemberus-gaap:SecuredDebtMember2025-03-200001737924us-gaap:SecuredDebtMemberncdlc:A2022DebtSecuritizationMemberus-gaap:LineOfCreditMember2025-04-012025-06-300001737924us-gaap:SecuredDebtMemberncdlc:A2022DebtSecuritizationMemberus-gaap:LineOfCreditMember2024-04-012024-06-300001737924us-gaap:SecuredDebtMemberncdlc:A2022DebtSecuritizationMemberus-gaap:LineOfCreditMember2025-01-012025-06-300001737924us-gaap:SecuredDebtMemberncdlc:A2022DebtSecuritizationMemberus-gaap:LineOfCreditMember2024-01-012024-06-300001737924ncdlc:A2023DebtSecuritizationMemberus-gaap:SecuredDebtMember2023-12-070001737924ncdlc:AAAClassX2023NotesMemberus-gaap:SecuredDebtMember2023-12-070001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAAClassX2023NotesMemberus-gaap:SecuredDebtMember2023-12-072023-12-070001737924ncdlc:AAAClassA12023NotesMemberus-gaap:SecuredDebtMember2023-12-070001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAAClassA12023NotesMemberus-gaap:SecuredDebtMember2023-12-072023-12-070001737924ncdlc:AAClassB2023NotesMemberus-gaap:SecuredDebtMember2023-12-070001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAClassB2023NotesMemberus-gaap:SecuredDebtMember2023-12-072023-12-070001737924ncdlc:Subordinated2023NotesMemberus-gaap:SecuredDebtMember2023-12-070001737924ncdlc:AAAClassALA2023ToCLOIIMemberus-gaap:SecuredDebtMember2023-12-070001737924ncdlc:AAAClassALB2023LoansToCLOIIMemberus-gaap:SecuredDebtMember2023-12-070001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAAClassALB2023LoansToCLOIIMemberus-gaap:SecuredDebtMember2023-12-072023-12-070001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAAClassALA2023ToCLOIIMemberus-gaap:SecuredDebtMember2023-12-072023-12-070001737924us-gaap:SecuredDebtMemberncdlc:A2023DebtSecuritizationMemberus-gaap:LineOfCreditMember2025-04-012025-06-300001737924us-gaap:SecuredDebtMemberncdlc:A2023DebtSecuritizationMemberus-gaap:LineOfCreditMember2024-04-012024-06-300001737924us-gaap:SecuredDebtMemberncdlc:A2023DebtSecuritizationMemberus-gaap:LineOfCreditMember2025-01-012025-06-300001737924us-gaap:SecuredDebtMemberncdlc:A2023DebtSecuritizationMemberus-gaap:LineOfCreditMember2024-01-012024-06-300001737924ncdlc:A2024DebtSecuritizationMemberus-gaap:SecuredDebtMember2024-03-140001737924ncdlc:AAAClassX2024NotesMemberus-gaap:SecuredDebtMember2024-03-140001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAAClassX2024NotesMemberus-gaap:SecuredDebtMember2024-03-142024-03-140001737924ncdlc:AAAClassA2024NotesMemberus-gaap:SecuredDebtMember2024-03-140001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAAClassA2024NotesMemberus-gaap:SecuredDebtMember2024-03-142024-03-140001737924ncdlc:AAClassB2024NotesMemberus-gaap:SecuredDebtMember2024-03-140001737924us-gaap:SecuredOvernightFinancingRateSofrMemberncdlc:AAClassB2024NotesMemberus-gaap:SecuredDebtMember2024-03-142024-03-140001737924ncdlc:Subordinated2024NotesMemberus-gaap:SecuredDebtMember2024-03-140001737924us-gaap:SecuredDebtMemberncdlc:A2024DebtSecuritizationMemberus-gaap:LineOfCreditMember2025-04-012025-06-300001737924us-gaap:SecuredDebtMemberncdlc:A2024DebtSecuritizationMemberus-gaap:LineOfCreditMember2024-04-012024-06-300001737924us-gaap:SecuredDebtMemberncdlc:A2024DebtSecuritizationMemberus-gaap:LineOfCreditMember2025-01-012025-06-300001737924us-gaap:SecuredDebtMemberncdlc:A2024DebtSecuritizationMemberus-gaap:LineOfCreditMember2024-01-012024-06-300001737924ncdlc:A6.650NotesDueMarch2030Member2025-01-220001737924us-gaap:SecuredDebtMemberncdlc:A6.650NotesDueMarch2030Memberus-gaap:LineOfCreditMember2025-04-012025-06-300001737924us-gaap:SecuredDebtMemberncdlc:A6.650NotesDueMarch2030Memberus-gaap:LineOfCreditMember2024-04-012024-06-300001737924us-gaap:SecuredDebtMemberncdlc:A6.650NotesDueMarch2030Memberus-gaap:LineOfCreditMember2025-01-012025-06-300001737924us-gaap:SecuredDebtMemberncdlc:A6.650NotesDueMarch2030Memberus-gaap:LineOfCreditMember2024-01-012024-06-300001737924us-gaap:SecuredDebtMemberncdlc:A6.650NotesDueMarch2030Memberus-gaap:LineOfCreditMember2025-06-300001737924ncdlc:A2022DebtSecuritizationMemberus-gaap:SecuredDebtMember2025-06-300001737924ncdlc:A2023DebtSecuritizationMemberus-gaap:SecuredDebtMember2025-06-300001737924ncdlc:A2024DebtSecuritizationMemberus-gaap:SecuredDebtMember2025-06-300001737924us-gaap:SecuredDebtMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2025-06-300001737924us-gaap:SecuredDebtMemberncdlc:WellsFargoFinancingFacilityMemberus-gaap:LineOfCreditMember2024-12-310001737924ncdlc:A2022DebtSecuritizationMemberus-gaap:SecuredDebtMember2024-12-310001737924ncdlc:A2023DebtSecuritizationMemberus-gaap:SecuredDebtMember2024-12-310001737924ncdlc:A2024DebtSecuritizationMemberus-gaap:SecuredDebtMember2024-12-310001737924us-gaap:SecuredDebtMemberncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-12-310001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2025-06-300001737924ncdlc:A6.650NotesDueMarch2030Memberus-gaap:SecuredDebtMember2025-06-300001737924ncdlc:WellsFargoFinancingFacilityMemberus-gaap:LineOfCreditMember2024-12-310001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-12-310001737924360 Holdco, Inc. (360 Training) - Delayed Draw Loan2025-06-300001737924360 Holdco, Inc. (360 Training) - Delayed Draw Loan2024-12-310001737924AB Centers Acquisition Corporation (Action Behavior Centers) - Delayed Draw Loan2025-06-300001737924AB Centers Acquisition Corporation (Action Behavior Centers) - Delayed Draw Loan2024-12-310001737924ACP Maverick Holdings, Inc.  - Delayed Draw Loan2025-06-300001737924ACP Maverick Holdings, Inc.  - Delayed Draw Loan2024-12-310001737924ADPD Holdings LLC (NearU) - Delayed Draw Loan2025-06-300001737924ADPD Holdings LLC (NearU) - Delayed Draw Loan2024-12-310001737924All4 Buyer, LLC - Delayed Draw Loan2025-06-300001737924All4 Buyer, LLC - Delayed Draw Loan2024-12-310001737924AmerCareRoyal, LLC - Delayed Draw Loan2025-06-300001737924AmerCareRoyal, LLC - Delayed Draw Loan2024-12-310001737924Anne Arundel Dermatology Management, LLC - Delayed Draw Loan2025-06-300001737924Anne Arundel Dermatology Management, LLC - Delayed Draw Loan2024-12-310001737924Apex Service Partners, LLC - Delayed Draw Loan2025-06-300001737924Apex Service Partners, LLC - Delayed Draw Loan2024-12-310001737924Apex Service Partners, LLC - Revolving Loan2025-06-300001737924Apex Service Partners, LLC - Revolving Loan2024-12-310001737924Archer Acquisition, LLC (ARMstrong) - Delayed Draw Loan2025-06-300001737924Archer Acquisition, LLC (ARMstrong) - Delayed Draw Loan2024-12-310001737924Ascend Partner Services LLC - Delayed Draw Loan2025-06-300001737924Ascend Partner Services LLC - Delayed Draw Loan2024-12-310001737924Athlete Buyer, LLC (Allstar Holdings) - Delayed Draw Loan2025-06-300001737924Athlete Buyer, LLC (Allstar Holdings) - Delayed Draw Loan2024-12-310001737924Big Apple Advisory, LLC - Delayed Draw Loan2025-06-300001737924Big Apple Advisory, LLC - Delayed Draw Loan2024-12-310001737924Big Apple Advisory, LLC - Revolving Loan2025-06-300001737924Big Apple Advisory, LLC - Revolving Loan2024-12-310001737924Bluebird PM Buyer, Inc. - Delayed Draw Loan2025-06-300001737924Bluebird PM Buyer, Inc. - Delayed Draw Loan2024-12-310001737924Bridges Consumer Healthcare Intermediate LLC - Delayed Draw Loan2025-06-300001737924Bridges Consumer Healthcare Intermediate LLC - Delayed Draw Loan2024-12-310001737924Businessolver.com, Inc. - Delayed Draw Loan2025-06-300001737924Businessolver.com, Inc. - Delayed Draw Loan2024-12-310001737924CLS Management Services, LLC (Contract Land Staff) - Delayed Draw Loan2025-06-300001737924CLS Management Services, LLC (Contract Land Staff) - Delayed Draw Loan2024-12-310001737924Cobalt Service Partners, LLC - Delayed Draw Loan2025-06-300001737924Cobalt Service Partners, LLC - Delayed Draw Loan2024-12-310001737924Coding Solutions Acquisition, Inc. - Delayed Draw Loan2025-06-300001737924Coding Solutions Acquisition, Inc. - Delayed Draw Loan2024-12-310001737924Coding Solutions Acquisition, Inc. - Revolving Loan2025-06-300001737924Coding Solutions Acquisition, Inc. - Revolving Loan2024-12-310001737924Cohen Advisory, LLC - Delayed Draw Loan2025-06-300001737924Cohen Advisory, LLC - Delayed Draw Loan2024-12-310001737924Columbia Home Services LLC - Delayed Draw Loan2025-06-300001737924Columbia Home Services LLC - Delayed Draw Loan2024-12-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) - Delayed Draw Loan2025-06-300001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) - Delayed Draw Loan2024-12-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) - Revolving Loan2025-06-300001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) - Revolving Loan2024-12-310001737924Davidson Hotel Company LLC - Delayed Draw Loan2025-06-300001737924Davidson Hotel Company LLC - Delayed Draw Loan2024-12-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) - Delayed Draw Loan2025-06-300001737924DH United Holdings, LLC (D&H United Fueling Solutions) - Delayed Draw Loan2024-12-310001737924Diligent Corporation (fka Diamond Merger Sub II, Corp.) - Delayed Draw Loan2025-06-300001737924Diligent Corporation (fka Diamond Merger Sub II, Corp.) - Delayed Draw Loan2024-12-310001737924DMC Holdco, LLC (DMC Power) - Delayed Draw Loan2025-06-300001737924DMC Holdco, LLC (DMC Power) - Delayed Draw Loan2024-12-310001737924Element 78 Partners, LLC (E78) - Delayed Draw Loan2025-06-300001737924Element 78 Partners, LLC (E78) - Delayed Draw Loan2024-12-310001737924Emburse, Inc. - Delayed Draw Loan2025-06-300001737924Emburse, Inc. - Delayed Draw Loan2024-12-310001737924Emburse, Inc. - Revolving Loan2025-06-300001737924Emburse, Inc. - Revolving Loan2024-12-310001737924ERA Industries, LLC (BTX Precision) - Delayed Draw Loan2025-06-300001737924ERA Industries, LLC (BTX Precision) - Delayed Draw Loan2024-12-310001737924EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC) - Delayed Draw Loan2025-06-300001737924EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC) - Delayed Draw Loan2024-12-310001737924Excel Fitness Holdings, Inc. - Delayed Draw Loan2025-06-300001737924Excel Fitness Holdings, Inc. - Delayed Draw Loan2024-12-310001737924FH DMI Buyer, Inc. - Delayed Draw Loan2025-06-300001737924FH DMI Buyer, Inc. - Delayed Draw Loan2024-12-310001737924FirstCall Mechanical Group, LLC - Delayed Draw Loan2025-06-300001737924FirstCall Mechanical Group, LLC - Delayed Draw Loan2024-12-310001737924FoodScience, LLC - Delayed Draw Loan2025-06-300001737924FoodScience, LLC - Delayed Draw Loan2024-12-310001737924Gannett Fleming, Inc. - Revolving Loan2025-06-300001737924Gannett Fleming, Inc. - Revolving Loan2024-12-310001737924GHR Healthcare, LLC - Delayed Draw Loan2025-06-300001737924GHR Healthcare, LLC - Delayed Draw Loan2024-12-310001737924Health Management Associates, Inc. - Delayed Draw Loan2025-06-300001737924Health Management Associates, Inc. - Delayed Draw Loan2024-12-310001737924Heartland Paving Partners, LLC - Delayed Draw Loan2025-06-300001737924Heartland Paving Partners, LLC - Delayed Draw Loan2024-12-310001737924Heartland Veterinary Partners LLC - Delayed Draw Loan2025-06-300001737924Heartland Veterinary Partners LLC - Delayed Draw Loan2024-12-310001737924High Bar Brands Operating, LLC - Delayed Draw Loan2025-06-300001737924High Bar Brands Operating, LLC - Delayed Draw Loan2024-12-310001737924HMN Acquirer Corp. - Delayed Draw Loan 22025-06-300001737924HMN Acquirer Corp. - Delayed Draw Loan 22024-12-310001737924Impact Advisors, LLC - Delayed Draw Loan2025-06-300001737924Impact Advisors, LLC - Delayed Draw Loan2024-12-310001737924INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions) - Delayed Draw Loan2025-06-300001737924INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions) - Delayed Draw Loan2024-12-310001737924Integrated Power Services Holdings, Inc. - Delayed Draw Loan2025-06-300001737924Integrated Power Services Holdings, Inc. - Delayed Draw Loan2024-12-310001737924Kenco PPC Buyer LLC - Delayed Draw Loan2025-06-300001737924Kenco PPC Buyer LLC - Delayed Draw Loan2024-12-310001737924KENG Acquisition, Inc. (Enagage PEO) - Delayed Draw Loan2025-06-300001737924KENG Acquisition, Inc. (Enagage PEO) - Delayed Draw Loan2024-12-310001737924KL Bronco Acquisition, Inc. (Elevation Labs) - Delayed Draw Loan2025-06-300001737924KL Bronco Acquisition, Inc. (Elevation Labs) - Delayed Draw Loan2024-12-310001737924Lavie Group, Inc. - Delayed Draw Loan2025-06-300001737924Lavie Group, Inc. - Delayed Draw Loan2024-12-310001737924Liberty Buyer, Inc. (Liberty Group) - Delayed Draw Loan2025-06-300001737924Liberty Buyer, Inc. (Liberty Group) - Delayed Draw Loan2024-12-310001737924Low Voltage Holdings Inc. - Delayed Draw Loan2025-06-300001737924Low Voltage Holdings Inc. - Delayed Draw Loan2024-12-310001737924Low Voltage Holdings Inc. - Revolving Loan2025-06-300001737924Low Voltage Holdings Inc. - Revolving Loan2024-12-310001737924Matador US Buyer, LLC (Insulation Technology Group) - Delayed Draw Loan2025-06-300001737924Matador US Buyer, LLC (Insulation Technology Group) - Delayed Draw Loan2024-12-310001737924MEI Buyer LLC - Delayed Draw Loan2025-06-300001737924MEI Buyer LLC - Delayed Draw Loan2024-12-310001737924Mobile Communications America, Inc. - Delayed Draw Loan2025-06-300001737924Mobile Communications America, Inc. - Delayed Draw Loan2024-12-310001737924Nellson Nutraceutical, LLC - Delayed Draw Loan2025-06-300001737924Nellson Nutraceutical, LLC - Delayed Draw Loan2024-12-310001737924NFM & J, L.P. (The Facilities Group) - Delayed Draw Loan2025-06-300001737924NFM & J, L.P. (The Facilities Group) - Delayed Draw Loan2024-12-310001737924North Haven Fairway Buyer, LLC (Fairway Lawns) - Delayed Draw Loan2025-06-300001737924North Haven Fairway Buyer, LLC (Fairway Lawns) - Delayed Draw Loan2024-12-310001737924North Haven Spartan US Holdco LLC - Delayed Draw Loan2025-06-300001737924North Haven Spartan US Holdco LLC - Delayed Draw Loan2024-12-310001737924Online Labels Group, LLC - Delayed Draw Loan2025-06-300001737924Online Labels Group, LLC - Delayed Draw Loan2024-12-310001737924Orion Group FM Holdings, LLC (Leo Facilities) - Delayed Draw Loan2025-06-300001737924Orion Group FM Holdings, LLC (Leo Facilities) - Delayed Draw Loan2024-12-310001737924Ovation Holdings, Inc - Delayed Draw Loan2025-06-300001737924Ovation Holdings, Inc - Delayed Draw Loan2024-12-310001737924Palmetto Acquisitionco, Inc. (Tech24) - Delayed Draw Loan2025-06-300001737924Palmetto Acquisitionco, Inc. (Tech24) - Delayed Draw Loan2024-12-310001737924Pinnacle Supply Partners, LLC - Delayed Draw Loan2025-06-300001737924Pinnacle Supply Partners, LLC - Delayed Draw Loan2024-12-310001737924Promptcare Infusion Buyer, Inc. - Delayed Draw Loan2025-06-300001737924Promptcare Infusion Buyer, Inc. - Delayed Draw Loan2024-12-310001737924PT Intermediate Holdings III, LLC - Delayed Draw Loan2025-06-300001737924PT Intermediate Holdings III, LLC - Delayed Draw Loan2024-12-310001737924RailPros Parent, LLC - Delayed Draw Loan2025-06-300001737924RailPros Parent, LLC - Delayed Draw Loan2024-12-310001737924RailPros Parent, LLC - Revolving Loan2025-06-300001737924RailPros Parent, LLC - Revolving Loan2024-12-310001737924Randys Holdings, Inc. (Randy's Worldwide Automotive) - Delayed Draw Loan2025-06-300001737924Randys Holdings, Inc. (Randy's Worldwide Automotive) - Delayed Draw Loan2024-12-310001737924Real Chemistry Intermediate III, Inc. - Delayed Draw Loan2025-06-300001737924Real Chemistry Intermediate III, Inc. - Delayed Draw Loan2024-12-310001737924Real Chemistry Intermediate III, Inc. - Revolving Loan2025-06-300001737924Real Chemistry Intermediate III, Inc. - Revolving Loan2024-12-310001737924Redwood Services Group, LLC (Evergreen Services Group) - Delayed Draw Loan2025-06-300001737924Redwood Services Group, LLC (Evergreen Services Group) - Delayed Draw Loan2024-12-310001737924Refresh Buyer, LLC (Sunny Sky Products) - Delayed Draw Loan2025-06-300001737924Refresh Buyer, LLC (Sunny Sky Products) - Delayed Draw Loan2024-12-310001737924Ridge Trail US Bidco, Inc. (Options IT) - Delayed Draw Loan2025-06-300001737924Ridge Trail US Bidco, Inc. (Options IT) - Delayed Draw Loan2024-12-310001737924Ridge Trail US Bidco, Inc. (Options IT) - Revolving Loan2025-06-300001737924Ridge Trail US Bidco, Inc. (Options IT) - Revolving Loan2024-12-310001737924Rose Paving, LLC - Delayed Draw Loan2025-06-300001737924Rose Paving, LLC - Delayed Draw Loan2024-12-310001737924Royal Holdco Corporation (RMA Companies) - Delayed Draw Loan2025-06-300001737924Royal Holdco Corporation (RMA Companies) - Delayed Draw Loan2024-12-310001737924Safety Infrastructure Services Intermediate LLC - Delayed Draw Loan2025-06-300001737924Safety Infrastructure Services Intermediate LLC - Delayed Draw Loan2024-12-310001737924SCIC Buyer, Inc. - Delayed Draw Loan2025-06-300001737924SCIC Buyer, Inc. - Delayed Draw Loan2024-12-310001737924SI Solutions, LLC - Delayed Draw Loan2025-06-300001737924SI Solutions, LLC - Delayed Draw Loan2024-12-310001737924Signia Aerospace, LLC - Delayed Draw Loan2025-06-300001737924Signia Aerospace, LLC - Delayed Draw Loan2024-12-310001737924Smith & Howard Advisory LLC - Delayed Draw Loan2025-06-300001737924Smith & Howard Advisory LLC - Delayed Draw Loan2024-12-310001737924Swoop Intermediate III, Inc. - Delayed Draw Loan2025-06-300001737924Swoop Intermediate III, Inc. - Delayed Draw Loan2024-12-310001737924Swoop Intermediate III, Inc. - Revolving Loan2025-06-300001737924Swoop Intermediate III, Inc. - Revolving Loan2024-12-310001737924Tau Buyer, LLC - Delayed Draw Loan2025-06-300001737924Tau Buyer, LLC - Delayed Draw Loan2024-12-310001737924Tau Buyer, LLC - Revolving Loan2025-06-300001737924Tau Buyer, LLC - Revolving Loan2024-12-310001737924TBRS, Inc. - Delayed Draw Loan2025-06-300001737924TBRS, Inc. - Delayed Draw Loan2024-12-310001737924TBRS, Inc. - Revolving Loan2025-06-300001737924TBRS, Inc. - Revolving Loan2024-12-310001737924Thermostat Purchaser III, Inc. - Delayed Draw Loan2025-06-300001737924Thermostat Purchaser III, Inc. - Delayed Draw Loan2024-12-310001737924Thompson Safety LLC - Delayed Draw Loan2025-06-300001737924Thompson Safety LLC - Delayed Draw Loan2024-12-310001737924Thompson Safety LLC - Revolving Loan2025-06-300001737924Thompson Safety LLC - Revolving Loan2024-12-310001737924Tidi Legacy Products, Inc. - Delayed Draw Loan2025-06-300001737924Tidi Legacy Products, Inc. - Delayed Draw Loan2024-12-310001737924Transit Buyer, LLC (Propark Mobility) - Delayed Draw Loan2025-06-300001737924Transit Buyer, LLC (Propark Mobility) - Delayed Draw Loan2024-12-310001737924TSS Buyer, LLC (Technical Safety Services) - Delayed Draw Loan2025-06-300001737924TSS Buyer, LLC (Technical Safety Services) - Delayed Draw Loan2024-12-310001737924USA Water Intermediate Holdings, LLC - Delayed Draw Loan2025-06-300001737924USA Water Intermediate Holdings, LLC - Delayed Draw Loan2024-12-310001737924Vensure Employer Services, Inc. - Delayed Draw Loan2025-06-300001737924Vensure Employer Services, Inc. - Delayed Draw Loan2024-12-310001737924Venture Buyer, LLC (Velosio) - Delayed Draw Loan2025-06-300001737924Venture Buyer, LLC (Velosio) - Delayed Draw Loan2024-12-310001737924Vessco Midco Holdings, LLC - Delayed Draw Loan2025-06-300001737924Vessco Midco Holdings, LLC - Delayed Draw Loan2024-12-310001737924Vessco Midco Holdings, LLC - Revolving Loan2025-06-300001737924Vessco Midco Holdings, LLC - Revolving Loan2024-12-310001737924Watermill Express, LLC - Delayed Draw Loan2025-06-300001737924Watermill Express, LLC - Delayed Draw Loan2024-12-310001737924Wellspring Pharmaceutical Corporation - Delayed Draw Loan2025-06-300001737924Wellspring Pharmaceutical Corporation - Delayed Draw Loan2024-12-310001737924WSB Engineering Holdings Inc. - Delayed Draw Loan2025-06-300001737924WSB Engineering Holdings Inc. - Delayed Draw Loan2024-12-310001737924YI, LLC (Young Innovations) - Delayed Draw Loan2025-06-300001737924YI, LLC (Young Innovations) - Delayed Draw Loan2024-12-310001737924us-gaap:IPOMember2024-01-292024-01-290001737924us-gaap:IPOMember2024-01-2900017379242024-01-052024-01-050001737924ncdlc:AtTheMarketOfferingMember2025-03-102025-03-100001737924ncdlc:O2025Q3DividendsMember2025-01-012025-06-300001737924ncdlc:O2025Q2DividendsMember2025-01-012025-06-300001737924ncdlc:O2024Q3DividendsMember2024-01-012024-06-300001737924ncdlc:O2024Q2DividendsMember2024-01-012024-06-300001737924ncdlc:O2025Q2DividendsMember2025-04-282025-04-280001737924ncdlc:S2025Q2DividendsMember2025-04-282025-04-280001737924ncdlc:O2025Q1DividendsMember2025-01-282025-01-280001737924ncdlc:S2025Q1DividendsMember2025-01-282025-01-2800017379242024-04-292024-04-2900017379242024-01-102024-01-100001737924ncdlc:ShareRepurchasePlanMember2024-03-050001737924ncdlc:ShareRepurchasePlanMemberus-gaap:SubsequentEventMember2025-07-2100017379242024-04-012024-04-3000017379242024-04-3000017379242024-05-012024-05-3100017379242024-05-3100017379242024-06-012024-06-3000017379242024-07-012024-07-3100017379242024-07-3100017379242024-08-012024-08-3100017379242024-08-3100017379242024-09-012024-09-3000017379242024-09-3000017379242024-10-012024-10-3100017379242024-10-3100017379242024-11-012024-11-3000017379242024-11-3000017379242024-12-012024-12-3100017379242025-01-012025-01-3100017379242025-01-3100017379242025-02-012025-02-2800017379242025-02-2800017379242025-03-012025-03-3100017379242025-04-012025-04-3000017379242025-04-3000017379242025-05-012025-05-3100017379242025-05-3100017379242025-06-012025-06-3000017379242024-04-012025-06-300001737924us-gaap:SubsequentEventMember2025-07-302025-07-30


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2025
OR

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __ to __

Commission file number: 000-56133
NUVEEN CHURCHILL DIRECT LENDING CORP.
(Exact name of registrant as specified in its charter)
Maryland 84-3613224
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
375 Park Avenue, 9th Floor, New York, NY
 10152
(Address of principal executive offices) (Zip Code)
(212478-9200
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of Each ClassTrading Symbol(s)Name of Each Exchange on Which Registered
Common Stock, par value $0.01
NCDL
New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ý No ¨ 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ý No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
ý
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ¨ No ý

As of August 5, 2025, the registrant had 49,387,065 shares of common stock, $0.01 par value, outstanding.





TABLE OF CONTENTS



FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements that involve substantial risks and uncertainties. Such statements involve known and unknown risks, uncertainties and other factors and undue reliance should not be placed thereon. These forward-looking statements are not historical facts, but rather are based on our current expectations and estimates, our current and prospective portfolio investments, our industry, our beliefs and opinions, and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” “outlook,” “potential,” “predicts” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:
our future operating results;
our business prospects and the prospects of our portfolio companies;
the dependence of our future success on the general economy and its impact on the industries in which we invest;
changes in the markets in which we invest and changes in financial and lending markets generally;
the impact of a protracted decline in the liquidity of credit markets on our business;
the impact of increased competition;
an economic downturn or recession and its impact on the ability of our portfolio companies to operate and the investment opportunities available to us;
the impact of interest rate volatility on our business, our financial condition and our portfolio companies;
the impact of supply chain constraints and labor difficulties on our portfolio companies and the global economy;
the level of inflation and its impact on our portfolio companies and on the industries in which we invest;
the uncertainty associated with the imposition of tariffs and trade barriers and changes in trade policies and its impact on our portfolio companies and the global economy;
the impact of geopolitical conditions, including the conflict between Ukraine and Russia and the conflicts in the Middle East, and their impact on financial market volatility, global economic markets, and various sectors, industries and markets for commodities globally, such as oil and natural gas;
our contractual arrangements and relationships with third parties;
the valuation of our investments in portfolio companies, particularly those having no liquid trading market;
actual and potential conflicts of interest with the Advisers, and/or their respective affiliates;
the ability of our portfolio companies to achieve their objectives;
the use of borrowed money to finance a portion of our investments;
the adequacy of our financing sources and working capital;
the timing of cash flows, if any, from the operations of our portfolio companies;
the ability of the Advisers to locate suitable investments for us and to monitor and administer our investments;
the ability of the Advisers or their respective affiliates to attract and retain highly talented professionals;
our ability to qualify and maintain our qualification as a regulated investment company (a “RIC”) for U.S. federal income tax purposes and operate as a business development company ("BDC"); and
the impact of future legislation and regulation on our business and our portfolio companies.

1


Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. Important assumptions include our ability to originate new loans and investments, certain margins and levels of profitability and the availability of additional capital. In light of these and other uncertainties, the inclusion of forward-looking statements in this report should not be regarded as a representation by us that our plans and objectives will be achieved. These forward-looking statements apply only as of the date of this report. Moreover, we assume no duty and do not undertake to update the forward-looking statements except as otherwise provided by law.

2


PART I. FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(dollars in thousands, except share and per share data)

June 30, 2025December 31, 2024
Assets
(Unaudited)
Investments
Non-controlled/non-affiliated company investments, at fair value (amortized cost of $2,019,803 and $2,098,575, respectively)
$1,992,804 $2,081,379 
Cash and cash equivalents44,008 43,254 
Restricted cash 50 
Interest receivable17,201 17,971 
Derivative asset, at fair value (Note 4)
18,850  
Receivable for investments sold943 1,024 
Other assets590 47 
Total assets$2,074,396 $2,143,725 
Liabilities
Debt (net of $9,713 and $6,668 deferred financing costs, respectively, and net of unamortized discount of $527 and $0, respectively) (See Note 7)
$1,114,844 $1,108,261 
Payable for investments purchased99 14,973 
Interest payable20,137 12,967 
Incentive fees payable2,827  
Management fees payable5,179 3,956 
Collateral due to broker
18,570  
Distributions payable22,297 29,468 
Directors’ fees payable156 128 
Accounts payable and accrued expenses2,549 3,652 
Total liabilities$1,186,658 $1,173,405 
Commitments and contingencies (See Note 8)
Net Assets: (See Note 9)
Common shares, $0.01 par value, 500,000,000 and 500,000,000 shares authorized, 49,548,098 and 53,387,277 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively
$495 $534 
Paid-in-capital in excess of par value933,268 996,286 
Total distributable earnings (loss)(46,025)(26,500)
Total net assets$887,738 $970,320 
Total liabilities and net assets$2,074,396 $2,143,725 
Net asset value per share (See Note 11)
$17.92 $18.18 
    

See Notes to Consolidated Financial Statements
3


NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(dollars in thousands, except share and per share data)
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Investment income:
Non-controlled/non-affiliated company investments:
Interest income$50,213 $53,018 $101,059 $102,096 
Payment-in-kind interest income2,264 1,529 4,629 3,521 
Dividend income116 33 116 341 
Other income539 509 914 726 
Total investment income53,132 55,089 106,718 106,684 
Expenses:
Interest and debt financing expenses20,105 18,721 40,748 35,662 
Management fees (See Note 6)
5,179 3,590 9,093 6,854 
Incentive fees on net investment income (See Note 6)
2,827 3,075 5,080 7,534 
Professional fees
1,108 693 1,601 1,403 
Directors' fees156 127 312 255 
Administration fees (See Note 6)
490 484 1,076 1,026 
Other general and administrative expenses411 466 753 743 
Total expenses before incentive fees waived
30,276 27,156 58,663 53,477 
Incentive fees waived (See Note 6)
 (3,075)(2,253)(7,534)
Net expenses after incentive fees waived
30,276 24,081 56,410 45,943 
          Net investment income22,856 31,008 50,308 60,741 
Realized and unrealized gain (loss) on investments:
Net realized gain (loss) on non-controlled/non-affiliated company investments(10,702)1,017 (9,599)(2,608)
Net change in unrealized appreciation (depreciation):
Non-controlled/non-affiliated company investments
3,770 (12,102)(9,803)(8,045)
Income tax (provision) benefit92 282 131 141 
Total net change in unrealized appreciation (depreciation):
3,862 (11,820)(9,672)(7,904)
Total net realized and unrealized gain (loss) on investments(6,840)(10,803)(19,271)(10,512)
Net increase (decrease) in net assets resulting from operations$16,016 $20,205 $31,037 $50,229 
Per share data:
Net investment income per share - basic and diluted $0.46 $0.57 $0.98 $1.13 
Net increase (decrease) in net assets resulting from operations per share - basic and diluted$0.32 $0.37 $0.61 $0.93 
Weighted average common shares outstanding - basic and diluted 50,183,714 54,789,044 51,191,926 53,773,698 
    
See Notes to Consolidated Financial Statements
4


NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
(dollars in thousands, except share and per share data)
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Increase (decrease) in net assets resulting from operations:
Net investment income$22,856 $31,008 $50,308 $60,741 
Net realized gain (loss) on investments(10,702)1,017 (9,599)(2,608)
Total net change in unrealized appreciation (depreciation)
3,862 (11,820)(9,672)(7,904)
Net increase (decrease) in net assets resulting from operations16,016 20,205 31,037 50,229 
Shareholder distributions:
Distributions declared from distributable earnings
(22,297)(30,108)(50,562)(54,775)
Net increase (decrease) in net assets resulting from shareholder distributions(22,297)(30,108)(50,562)(54,775)
Capital share transactions:
Issuance of common shares, net   241,657 
Reinvestment of shareholder distributions
 3,191  6,525 
Repurchases of common shares
(26,001)(5,149)(63,057)(5,149)
Net increase (decrease) in net assets resulting from capital share transactions(26,001)(1,958)(63,057)243,033 
Total increase (decrease) in net assets(32,282)(11,861)(82,582)238,487 
Net assets, beginning of period
920,020 998,233 970,320 747,885 
Net assets, end of period
$887,738 $986,372 $887,738 $986,372 

See Notes to Consolidated Financial Statements
5


NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(dollars in thousands, except share and per share data)
Six Months Ended June 30,
20252024
Cash flows from operating activities:
Net increase (decrease) in net assets resulting from operations$31,037 $50,229 
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities
Purchase of investments(234,080)(509,305)
Proceeds from principal repayments and sales of investments310,552 154,873 
Payment-in-kind interest(4,629)(3,521)
Amortization of (premium)/accretion of discount, net
(2,670)(1,870)
Net realized (gain) loss on investments9,599 2,608 
Net change in unrealized (appreciation) depreciation on investments9,803 8,045 
Net fair value adjustment for hedging transaction
(39) 
Interest receivable payment on swap transaction
(7,983) 
Amortization of deferred financing costs and original issue discount
2,598 1,960 
Changes in operating assets and liabilities:
Interest receivable770 (625)
Receivable for investments sold81 1,269 
Prepaid expenses (80)
Other assets(543)127 
Payable for investments purchased(14,874)17,790 
Interest payable7,170 11,455 
Due to adviser for expense support
 (632)
Incentive fee payable
2,827  
Management fees payable1,223 584 
Collateral due to broker
18,570  
Directors’ fees payable28 31 
Accounts payable and accrued expenses(1,103)145 
Net cash provided by (used in) operating activities128,337 (266,917)
Cash flows from financing activities:
Proceeds from issuance of common shares, net
 241,657 
Shareholder distributions(57,733)(40,825)
Repurchases of common shares(63,057)(5,149)
Proceeds from debt
849,322 546,250 
Repayments on debt
(850,571)(469,377)
Payments of deferred financing costs(5,594)(2,048)
Net cash provided by (used in) financing activities(127,633)270,508 
Net increase (decrease) in cash and cash equivalents and restricted cash
704 3,591 
Cash and cash equivalents and restricted cash, beginning of period
43,304 67,445 
Cash and cash equivalents and restricted cash, end of period
$44,008 $71,036 
See Notes to Consolidated Financial Statements
6


Six Months Ended June 30,
20252024
Supplemental disclosure of cash flow information:
Cash paid during the period for interest$30,980 $22,247 
Cash paid during the period for excise taxes
$551 $6 
Supplemental disclosure of non-cash flow financing activity:
Distributions payable
$22,297 $ 
Reinvestment of shareholder distributions$ $6,525 

The following tables provide a reconciliation of cash and cash equivalents and restricted cash reported on the consolidated statements of assets and liabilities to comparable amounts on the consolidated statements of cash flows (dollars in thousands):
June 30, 2025June 30, 2024
Cash
$3,210 $3,301 
Cash equivalents
40,798 67,685 
Restricted cash 50 
Total cash and cash equivalents and restricted cash shown on the consolidated statements of cash flows
$44,008 $71,036 


See Notes to Consolidated Financial Statements
7

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)


Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Investments
Debt Investments
Aerospace & Defense
ERA Industries, LLC (BTX Precision)(12)First Lien Debt
S + 4.75%
9.08%7/25/2030$1,559 $1,542 $1,545 0.17%
ERA Industries, LLC (BTX Precision)(12)First Lien Debt (Delayed Draw)
S + 4.75%
9.06%7/25/2030893 891 885 0.10%
PAG Holding Corp. (Precision Aviation Group)(6)First Lien Debt
S + 4.75%
9.05%12/21/202914,814 14,578 14,824 1.67%
PAG Holding Corp. (Precision Aviation Group)(12)First Lien Debt (Delayed Draw)
S + 4.75%
9.04%12/21/20294,911 4,874 4,914 0.55%
STS Holding, Inc.(6)First Lien Debt
S + 4.75%
9.05%11/12/20303,726 3,693 3,644 0.41%
Turbine Engine Specialists, Inc.(10) (12)Subordinated Debt
S + 9.50%
13.93%3/1/20292,518 2,472 2,533 0.29%
Valkyrie Intermediate, LLC(12)Subordinated Debt
N/A
10.50% (Cash) 1.00% (PIK)
11/17/20272,880 2,851 2,842 0.32%
Total Aerospace & Defense30,901 31,187 3.51%
Automotive
Covercraft Parent III, Inc.(12)Subordinated Debt
 N/A
10.00% (Cash) 0.75% (PIK)
2/20/20287,562 7,491 4,001 0.45%
High Bar Brands Operating, LLC(11) (12)Subordinated Debt (Delayed Draw)
N/A
13.00%6/19/2030596 (6)(18)%
High Bar Brands Operating, LLC(12)Subordinated Debt
N/A
13.00%6/19/20302,088 2,048 2,025 0.23%
JEGS Automotive(12)First Lien Debt
S + 7.00%
4.30% (Cash) 7.00% (PIK)
12/31/20291,292 1,292 1,292 0.15%
JEGS Automotive(12)Revolving Loan
S + 7.00%
4.30% (Cash) 7.00% (PIK)
12/31/2029215 215 215 0.02%
OEP Glass Purchaser, LLC (PGW Auto Glass)(6)First Lien Debt
S + 5.00%
9.32%4/18/202812,563 12,499 12,477 1.41%
OEP Glass Purchaser, LLC (PGW Auto Glass)(12)First Lien Debt
S + 5.00%
9.32%4/18/20282,413 2,395 2,397 0.27%
RA Parent Holdings LP (S&S Truck Parts)(6)First Lien Debt
S + 4.75%
9.16%3/1/20291,141 1,135 1,125 0.13%
RA Parent Holdings LP (S&S Truck Parts)(6)First Lien Debt
S + 4.75%
9.18%3/1/202919,933 19,774 19,655 2.21%
RA Parent Holdings LP (S&S Truck Parts)(6)First Lien Debt (Delayed Draw)
S + 4.75%
9.18%3/1/20291,699 1,699 1,675 0.19%
RA Parent Holdings LP (S&S Truck Parts)(6)First Lien Debt (Delayed Draw)
S + 4.75%
9.18%3/1/202997 97 95 0.01%
See Notes to Consolidated Financial Statements
8

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
RA Parent Holdings LP (S&S Truck Parts)(6)First Lien Debt
S + 4.75%
9.16%3/1/2029$6,753 $6,715 $6,659 0.75%
Randys Holdings, Inc. (Randy's Worldwide Automotive)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.29%11/1/20293,736 2,300 2,238 0.25%
Randys Holdings, Inc. (Randy's Worldwide Automotive)(6) (9)First Lien Debt
S + 5.00%
9.29%11/1/202910,969 10,832 10,786 1.21%
Total Automotive68,486 64,622 7.28%
Banking, Finance, Insurance, Real Estate
Ascend Partner Services LLC(11) (12)First Lien Debt (Delayed Draw)
S + 4.50%
8.74%8/11/203112,642 8,953 9,040 1.02%
Ascend Partner Services LLC(6)First Lien Debt
S + 4.50%
8.75%8/11/20317,321 7,258 7,341 0.83%
Big Apple Advisory, LLC(11) (12)First Lien Debt (Delayed Draw)
S + 4.50%
8.81%11/18/20314,305 (20)12 %
Big Apple Advisory, LLC(11) (12)Revolving Loan
S + 4.50%
8.81%11/18/20311,740 (16)5 %
Big Apple Advisory, LLC(12)First Lien Debt
S + 4.50%
8.81%11/18/20318,933 8,851 8,957 1.01%
Cohen Advisory, LLC(11) (12)First Lien Debt (Delayed Draw)
S + 4.50%
8.78%12/31/20314,825 194 181 0.02%
Cohen Advisory, LLC(6)First Lien Debt
S + 4.50%
8.78%12/31/20318,642 8,563 8,579 0.97%
Illumifin Corporation (Long Term Care Group)(9) (12)First Lien Debt
S + 6.00%
10.53%9/8/20277,309 7,303 6,919 0.78%
Patriot Growth Insurance Services, LLC(9) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.45%10/16/20287,064 7,025 6,941 0.78%
Smith & Howard Advisory LLC(11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.29%11/26/20302,351 1,106 1,089 0.12%
Smith & Howard Advisory LLC(6)First Lien Debt
S + 5.00%
9.29%11/26/20302,908 2,882 2,881 0.32%
Vensure Employer Services, Inc.(9) (12)First Lien Debt
S + 4.75%
9.08%9/27/20312,985 2,962 2,980 0.34%
Vensure Employer Services, Inc.(9) (11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.08%9/27/2031301 (1) %
World Insurance Associates, LLC(9) (12)First Lien Debt
S + 5.00%
9.30%4/3/203014,694 14,691 14,645 1.65%
Total Banking, Finance, Insurance, Real Estate69,751 69,570 7.84%
Beverage, Food & Tobacco
AmerCareRoyal, LLC(6)First Lien Debt
S + 5.00%
9.33%9/10/2030716 710 696 0.08%
AmerCareRoyal, LLC(11) (12)First Lien Debt (Delayed Draw)
 S + 5.00%
9.33%9/10/2030165  (5)%
AmerCareRoyal, LLC(12)First Lien Debt (Delayed Draw)
S + 5.00%
9.33%9/10/2030114 114 111 0.01%
Bardstown PPC Buyer LLC (Bardstown Bourbon Company)(12)Subordinated Debt
S + 7.75%
12.01%8/30/20279,300 9,208 9,261 1.04%
BCPE North Star US Holdco 2, Inc. (Dessert Holdings)(6) (9)Subordinated Debt
S + 7.25%
11.69%6/8/20299,000 8,904 8,854 1.00%
Boardwalk Buyer LLC (Death Wish Coffee)(6) (9)First Lien Debt
S + 4.75%
9.15%9/28/20289,650 9,613 9,650 1.09%
See Notes to Consolidated Financial Statements
9

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Commercial Bakeries Corp.(6) (10)First Lien Debt
S + 5.50%
9.80%9/25/2029$17,022 $16,772 $16,689 1.88%
Commercial Bakeries Corp.(6) (10)First Lien Debt
S + 5.50%
9.82%9/25/20292,014 2,001 1,975 0.22%
FoodScience, LLC(11) (12)First Lien Debt (Delayed Draw)
S + 4.50%
8.67%11/14/20316,317 1,838 1,742 0.20%
FoodScience, LLC(6)First Lien Debt
S + 4.50%
8.72%11/14/20315,897 5,844 5,794 0.65%
IF&P Holding Company, LLC (Fresh Edge)(12)Subordinated Debt
S + 4.50%
8.86% (Cash) 5.13% (PIK)
4/3/20294,183 4,120 4,060 0.46%
IF&P Holding Company, LLC (Fresh Edge)(12)Subordinated Debt
S + 4.50%
8.86% (Cash) 5.13% (PIK)
4/3/2029835 821 811 0.09%
IF&P Holding Company, LLC (Fresh Edge)(12)Subordinated Debt
S + 4.50%
8.86% (Cash) 5.13% (PIK)
4/3/2029988 970 959 0.11%
Nellson Nutraceutical, LLC(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.75%
10.05%4/17/203172  (1)%
Nellson Nutraceutical, LLC(9) (12)First Lien Debt
S + 5.75%
10.05%4/17/2031928 918 919 0.10%
Palmetto Acquisitionco, Inc. (Tech24)(6)First Lien Debt
S + 5.75%
10.05%9/18/202913,114 12,941 12,714 1.42%
Palmetto Acquisitionco, Inc. (Tech24)(11) (12)First Lien Debt (Delayed Draw)
S + 5.75%
10.03%9/18/20294,804 3,682 3,548 0.40%
Refresh Buyer, LLC (Sunny Sky Products)(12)First Lien Debt
S + 4.75%
9.05%12/23/20286,987 6,937 6,861 0.77%
Refresh Buyer, LLC (Sunny Sky Products)(12)First Lien Debt (Delayed Draw)
S + 4.75%
9.05%12/23/20281,769 1,769 1,737 0.20%
Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC)(12)First Lien Debt
S +4.75%
9.20%7/30/202710,437 10,351 10,333 1.16%
Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC)(12)First Lien Debt
S + 4.75%
9.18%7/30/20279,486 9,459 9,392 1.06%
Watermill Express, LLC(9) (12)First Lien Debt (Delayed Draw)
S + 4.50%
8.79%4/30/20312,373 2,368 2,373 0.27%
Watermill Express, LLC(6) (9)First Lien Debt (Delayed Draw)
S + 4.50%
8.79%4/30/20313,154 3,154 3,154 0.36%
Watermill Express, LLC(9) (12)First Lien Debt
S + 4.50%
8.80%4/30/20316,295 6,247 6,295 0.71%
Watermill Express, LLC(6) (9)First Lien Debt
S + 4.50%
8.80%4/30/20313,211 3,200 3,211 0.36%
Watermill Express, LLC(6) (9)First Lien Debt (Delayed Draw)
S + 4.50%
8.80%4/30/2031310 310 310 0.03%
Watermill Express, LLC(9) (11) (12)First Lien Debt (Delayed Draw)
S + 4.50%
8.83%4/30/20311,880 (7) %
Watermill Express, LLC(9) (12)First Lien Debt
S + 4.50%
8.80%4/30/20312,741 2,715 2,741 0.31%
WCHG Buyer, Inc. (Handgards, LLC)(6)First Lien Debt
S + 5.00%
9.17%4/10/203124,219 24,015 23,836 2.69%
Total Beverage, Food & Tobacco148,974 148,020 16.67%
See Notes to Consolidated Financial Statements
10

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Capital Equipment
Clean Solutions Buyer, Inc.(6)First Lien Debt
S + 4.50%
8.83%9/9/2030$983 $975 $974 0.11%
Engineered Fastener Company, LLC (EFC International)(12)Subordinated Debt
N/A
11.00%(Cash) 2.50% (PIK)
5/1/20283,310 3,251 3,268 0.37%
FirstCall Mechanical Group, LLC(6)First Lien Debt
S + 4.75%
9.05%6/27/20309,900 9,816 9,812 1.11%
FirstCall Mechanical Group, LLC(11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.05%
6/27/203019,922 15,504 15,345 1.73%
Heartland Home Services, Inc. (Helios Buyer, Inc.)(9) (12)First Lien Debt
S + 6.00%
10.40%12/15/20266,367 6,349 6,176 0.70%
Heartland Home Services, Inc. (Helios Buyer, Inc.)(9) (12)First Lien Debt (Delayed Draw)
S + 6.00%
10.40%12/15/20265,522 5,513 5,356 0.60%
Heartland Home Services, Inc. (Helios Buyer, Inc.)(9) (12)First Lien Debt (Delayed Draw)
S + 6.00%
10.40%12/15/20262,532 2,532 2,456 0.28%
Hyperion Materials & Technologies, Inc.(12) (14)First Lien Debt
S + 4.50%
9.02%8/30/20282,613 2,613 2,527 0.28%
Jetson Buyer, Inc. (E-Technologies Group, Inc.)(6)First Lien Debt
S + 5.50%
9.80%4/9/20307,240 7,180 7,043 0.79%
Ovation Holdings, Inc(11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.30%2/4/20307,874 6,487 6,549 0.74%
Ovation Holdings, Inc(6)First Lien Debt
S + 5.00%
9.28%2/4/2030943 935 942 0.11%
Ovation Holdings, Inc(6)First Lien Debt
S + 5.00%
9.28%2/4/20307,914 7,801 7,906 0.89%
Ovation Holdings, Inc(6)First Lien Debt (Delayed Draw)
S + 5.00%
9.28%2/4/20301,873 1,857 1,871 0.21%
Rhino Intermediate Holding Company, LLC (Rhino Tool House)(6)First Lien Debt
S + 5.25%
9.69%4/4/20299,475 9,358 9,340 1.05%
Rhino Intermediate Holding Company, LLC (Rhino Tool House)(12)First Lien Debt (Delayed Draw)
S + 5.25%
9.70%4/4/20291,822 1,817 1,796 0.20%
Vessco Midco Holdings, LLC(6) (9)First Lien Debt
S + 4.75%
9.05%7/24/203113,706 13,583 13,579 1.52%
Vessco Midco Holdings, LLC(9) (11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.04%7/24/20314,569 1,762 1,740 0.20%
Vessco Midco Holdings, LLC(9) (11) (12)Revolving Loan
S + 4.75%
9.08%7/24/20311,726 (15)(16)%
Total Capital Equipment97,318 96,664 10.89%
Chemicals, Plastics, & Rubber
Boulder Scientific Company, LLC(6)First Lien Debt
S + 4.50%
8.79%12/31/20271,984 1,992 1,963 0.22%
Chroma Color Corporation(6)First Lien Debt
S + 4.25%
8.53%4/23/20296,219 6,133 6,127 0.69%
Chroma Color Corporation(6)First Lien Debt (Delayed Draw)
S + 4.25%
8.55%4/23/20291,373 1,364 1,352 0.15%
New Spartech Holdings LLC(12)First Lien Debt
S + 7.00%
11.31%3/31/20301,445 1,417 1,445 0.16%
New Spartech Holdings LLC(9) (12)First Lien Debt
S + 5.25%
9.56%9/30/20302,361 2,361 2,361 0.27%
Olympic Buyer, Inc. (Ascensus)(9) (12)First Lien Debt
S + 4.25%
8.68%6/30/20289,581 9,484 8,323 0.94%
Total Chemicals, Plastics, & Rubber22,751 21,571 2.43%
See Notes to Consolidated Financial Statements
11

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Construction & Building
Athlete Buyer, LLC (Allstar Holdings)(12)Subordinated DebtN/A
6.00% (Cash) 8.00% (PIK)
4/26/2030$2,365 $2,317 $2,267 0.26%
Athlete Buyer, LLC (Allstar Holdings)(12)Subordinated Debt (Delayed Draw)N/A
6.00% (Cash) 8.00% (PIK)
4/26/20304,501 4,457 4,315 0.49%
Athlete Buyer, LLC (Allstar Holdings)(12)Subordinated Debt (Delayed Draw)N/A
6.00% (Cash) 8.00% (PIK)
4/26/20305,711 5,653 5,475 0.62%
Athlete Buyer, LLC (Allstar Holdings)(11) (12)Subordinated Debt (Delayed Draw)
N/A
14.00% (PIK)
4/26/20302,510 (29)(104)(0.01%)
Cobalt Service Partners, LLC(9) (11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.05%10/13/20313,164 862 847 0.10%
Cobalt Service Partners, LLC(6) (9)First Lien Debt
S + 4.75%
9.05%10/13/20311,831 1,814 1,814 0.20%
Erie Construction Mid-West, LLC (Erie Construction)(6)First Lien Debt
S + 4.75%
9.18%7/30/20279,329 9,293 9,329 1.05%
Gannett Fleming, Inc.(9) (12)First Lien Debt
S + 4.75%
8.96%8/5/203017,735 17,504 17,607 1.98%
Gannett Fleming, Inc.(9) (11) (12)Revolving Loan
S + 4.75%
8.96%8/5/20302,131 (27)(15)%
Heartland Paving Partners, LLC(11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
8.94%8/9/20305,714 5,081 5,043 0.57%
Heartland Paving Partners, LLC(12)First Lien Debt (Delayed Draw)
S + 4.75%
8.89%8/9/20305,709 5,697 5,658 0.64%
Heartland Paving Partners, LLC(6)First Lien Debt
S + 4.75%
8.97%8/9/20308,507 8,433 8,431 0.95%
ICE USA Infrastructure, Inc.(6)First Lien Debt
S + 5.75%
10.05%3/15/20306,539 6,485 6,363 0.72%
Java Buyer, Inc. (Sciens Building Solutions, LLC)(9) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.28 %12/15/20274,845 4,825 4,825 0.54%
Java Buyer, Inc. (Sciens Building Solutions, LLC)(6) (9)First Lien Debt
S + 5.00%
9.28 %12/15/20279,173 9,088 9,134 1.03%
MEI Buyer LLC(11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.33%6/29/20292,099   %
MEI Buyer LLC(6)First Lien Debt
S + 5.00%
9.33%6/29/202911,259 11,093 11,260 1.27%
MEI Buyer LLC(12)First Lien Debt (Delayed Draw)
S + 5.00%
9.31%6/29/20291,800 1,795 1,801 0.20%
Rose Paving, LLC(11) (12)Subordinated Debt (Delayed Draw)
N/A
12.00%5/7/2030191 (1) %
Rose Paving, LLC(12)Subordinated Debt
N/A
12.00%5/7/20302,937 2,906 2,939 0.33%
Royal Holdco Corporation (RMA Companies)(11) (12)First Lien Debt (Delayed Draw)
S + 4.50%
8.83%12/30/20303,434 372 371 0.04%
Royal Holdco Corporation (RMA Companies)(6)First Lien Debt
S + 4.50%
8.81%12/30/203016,482 16,389 16,322 1.83%
SCIC Buyer, Inc.(11) (12)First Lien Debt (Delayed Draw)
S +5.00%
9.30%3/28/20313,106 (7)(18)%
SCIC Buyer, Inc.(6)First Lien Debt
S + 5.00%
9.30%3/28/203114,776 14,631 14,690 1.65%
WSB Engineering Holdings Inc.(6)First Lien Debt
S + 4.50%
8.83 %8/31/20296,421 6,352 6,358 0.72%
WSB Engineering Holdings Inc.(11) (12)First Lien Debt (Delayed Draw)
S + 4.50%
8.78 %8/31/20294,306 3,764 3,739 0.42%
Total Construction & Building138,747 138,451 15.60%
See Notes to Consolidated Financial Statements
12

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Consumer Goods: Durable
DRS Holdings III, Inc.(6) (9)First Lien Debt
S + 5.25%
9.58%11/1/2028$2,991 $2,991 $2,977 0.34%
Momentum Textiles, LLC(12)Subordinated Debt
N/A
10.00% (Cash) 3.00% (PIK)
9/25/20295,039 4,955 4,938 0.55%
XpressMyself.com LLC (SmartSign)(12)First Lien Debt
S + 5.50%
9.91%9/7/20289,725 9,673 9,725 1.09%
XpressMyself.com LLC (SmartSign)(6)First Lien Debt
S + 5.75%
10.17%9/7/20284,949 4,884 4,949 0.56%
Total Consumer Goods: Durable22,503 22,589 2.54%
Consumer Goods: Non-durable
ACP Tara Holdings, Inc.(6) (9)First Lien Debt
S + 4.50%
8.90%9/10/202712,411 12,362 12,411 1.40%
ACP Tara Holdings, Inc.(6) (9)First Lien Debt
S + 5.75%
10.15%9/10/20271,047 1,035 1,047 0.12%
KL Bronco Acquisition, Inc. (Elevation Labs)(6)First Lien Debt
S + 5.25%
9.63%6/30/20286,686 6,651 6,686 0.75%
KL Bronco Acquisition, Inc. (Elevation Labs)(11) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.67%6/30/20283,113 2,461 2,476 0.28%
MPG Parent Holdings, LLC (Market Performance Group)(6)First Lien Debt
S + 5.00%
9.30%1/8/203012,461 12,365 12,525 1.41%
MPG Parent Holdings, LLC (Market Performance Group)(12)First Lien Debt (Delayed Draw)
S + 5.00%
9.31%1/8/20303,059 3,059 3,075 0.35%
Total Consumer Goods: Non-durable 37,933 38,220 4.31%
Containers, Packaging & Glass
B2B Industrial Products, LLC (AMW Acquisition Company, Inc.)(12)First Lien Debt
S + 6.75%
11.13%10/7/202614,209 14,201 13,838 1.57%
B2B Industrial Products, LLC (AMW Acquisition Company, Inc.)(12)First Lien Debt
S + 6.75%
11.25%10/7/2026113 112 110 0.01%
good2grow LLC(6)First Lien Debt
S + 4.50%
8.98%12/1/20278,699 8,660 8,699 0.98%
good2grow LLC(12)First Lien Debt
S + 5.50%
9.98%12/1/20274,029 3,992 4,029 0.45%
good2grow LLC(6)First Lien Debt
S + 4.75%
9.23%12/1/202714,194 14,098 14,194 1.60%
Ivex Holdco Inc. (Specialized Packaging Group)(6)First Lien Debt
S + 5.50%
9.95%12/17/202710,102 10,075 10,062 1.13%
Ivex Holdco Inc. (Specialized Packaging Group)(10) (12)First Lien Debt
S + 5.50%
9.95%12/17/20274,343 4,330 4,325 0.49%
Ivex Holdco Inc. (Specialized Packaging Group)(10) (12)First Lien Debt
S + 5.50%
9.95%12/17/20276,791 6,768 6,764 0.76%
Ivex Holdco Inc. (Specialized Packaging Group)(12)First Lien Debt
S + 5.50%
9.95%12/17/20273,274 3,265 3,261 0.37%
See Notes to Consolidated Financial Statements
13

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Oliver Packaging, LLC(12)Subordinated Debt
N/A
11.50% (PIK)
1/6/2029$2,631 $2,604 $2,460 0.28%
Oliver Packaging, LLC(12)Subordinated Debt
N/A
13.00% (PIK)
1/6/2029490 483 479 0.05%
Online Labels Group, LLC(12)First Lien Debt
S + 5.25%
9.55%12/19/20293,279 3,253 3,279 0.37%
Online Labels Group, LLC(11) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.55%12/19/2029403 201 201 0.02%
Online Labels Group, LLC(11) (12)First Lien Debt (Delayed Draw)
S +5.25%
9.55%12/19/2029403   %
Performance Packaging Buyer, LLC(6)First Lien Debt
S + 4.50%
8.63%4/15/20317,012 6,944 6,947 0.78%
Total Containers, Packaging & Glass78,986 78,648 8.86%
Energy: Electricity
Matador US Buyer, LLC (Insulation Technology Group)(6) (10)First Lien Debt
S + 5.00%
9.33%6/25/203022,242 22,052 22,029 2.48%
Matador US Buyer, LLC (Insulation Technology Group)(10) (11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.33%6/25/20305,884 5,603 5,546 0.62%
US MetalCo Holdings LLC (MGM Transformer Company)(6)First Lien Debt
S + 5.50%
9.79%10/31/202923,258 22,991 23,490 2.65%
US MetalCo Holdings LLC (MGM Transformer Company)(12)First Lien Debt (Delayed Draw)
S + 5.50%
9.80%10/31/20296,324 6,314 6,387 0.72%
Total Energy: Electricity56,960 57,452 6.47%
Environmental Industries
CLS Management Services, LLC (Contract Land Staff)(12)First Lien Debt
S + 5.00%
9.30%3/27/20307,469 7,407 7,406 0.83%
CLS Management Services, LLC (Contract Land Staff)(6)First Lien Debt (Delayed Draw)
S + 5.00%
9.30%3/27/20303,003 2,997 2,977 0.34%
CLS Management Services, LLC (Contract Land Staff)(11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.30%3/27/20304,999 (10)(42)%
Impact Parent Corporation (Impact Environmental Group)(12)First Lien Debt
S + 5.25%
9.65%3/23/20296,674 6,578 6,580 0.74%
Impact Parent Corporation (Impact Environmental Group)(6)First Lien Debt (Delayed Draw)
S + 5.25%
9.65%3/23/20293,118 3,107 3,074 0.35%
Impact Parent Corporation (Impact Environmental Group)(12)First Lien Debt (Delayed Draw)
S + 5.25%
9.65%3/23/20296,758 6,736 6,663 0.75%
Impact Parent Corporation (Impact Environmental Group)(6)First Lien Debt
S + 5.25%
9.65%3/23/20291,710 1,685 1,686 0.19%
NFM & J, L.P. (The Facilities Group)(6) (9)First Lien Debt
S + 5.75%
10.09%11/30/20274,797 4,779 4,704 0.53%
NFM & J, L.P. (The Facilities Group)(9) (12)First Lien Debt
S + 5.75%
10.13%11/30/20278,899 8,847 8,726 0.98%
NFM & J, L.P. (The Facilities Group)(6) (9)First Lien Debt (Delayed Draw)
S + 5.75%
10.18%11/30/20274,877 4,877 4,782 0.54%
NFM & J, L.P. (The Facilities Group)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.75%
10.18%11/30/20275,023 558 460 0.05%
Nutrition 101 Buyer, LLC (101 Inc)(6)First Lien Debt
S + 5.25%
9.63%8/31/20286,547 6,513 6,224 0.70%
See Notes to Consolidated Financial Statements
14

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Orion Group FM Holdings, LLC (Leo Facilities)(6)First Lien Debt
S + 5.50%
9.80%7/3/2029$8,421 $8,327 $8,429 0.95%
Orion Group FM Holdings, LLC (Leo Facilities)(11) (12)First Lien Debt (Delayed Draw)
S + 5.50%
9.77%7/3/20296,381 4,700 4,715 0.53%
Orion Group FM Holdings, LLC (Leo Facilities)(6)First Lien Debt
S + 5.50%
9.80%7/3/20291,581 1,567 1,582 0.18%
Orion Group FM Holdings, LLC (Leo Facilities)(11) (12)First Lien Debt (Delayed Draw)
S + 5.50%
9.82%7/3/202913,446  12 %
SI Solutions, LLC(6)First Lien Debt
S + 4.75%
8.88%8/15/203011,813 11,712 11,767 1.33%
SI Solutions, LLC(11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.06%8/15/20305,601 1,108 1,098 0.12%
Total Environmental Industries81,488 80,843 9.11%
Healthcare & Pharmaceuticals
AB Centers Acquisition Corporation (Action Behavior Centers)(12)First Lien Debt
S + 5.00%
9.33%7/2/20311,474 1,468 1,503 0.17%
AB Centers Acquisition Corporation (Action Behavior Centers)(6)First Lien Debt
S + 5.00%
9.32%7/2/203115,595 15,458 15,906 1.79%
AB Centers Acquisition Corporation (Action Behavior Centers)(11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.32%7/2/20312,845 1,017 1,080 0.12%
ACP Maverick Holdings, Inc. (9) (11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.05%3/18/20313,636 (17)(35)%
ACP Maverick Holdings, Inc. (6) (9)First Lien Debt
S + 4.75%
9.05 %3/18/203116,323 16,164 16,166 1.81%
Affinity Hospice Intermediate Holdings, LLC(6)First Lien Debt
S + 4.75%
9.15 %12/17/20277,752 7,716 6,321 0.71%
Anne Arundel Dermatology Management, LLC(12) (16)Subordinated Debt
N/A
12.75% (PIK)
10/15/20283,282 3,277 1,237 0.14%
Anne Arundel Dermatology Management, LLC(12) (16)Subordinated Debt
N/A
13.25% (PIK)
4/15/20281,972 1,970 1,199 0.14%
Anne Arundel Dermatology Management, LLC(12)First Lien Debt
N/A
4.71% (PIK)
1/15/2028546 546 546 0.06%
Anne Arundel Dermatology Management, LLC(11) (12) (16)Subordinated Debt (Delayed Draw)
N/A
13.25% (PIK)
4/15/20282,396 2,028 1,090 0.12%
Bluebird PM Buyer, Inc.(11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.05%2/3/20321,153 (3)(9)%
Bluebird PM Buyer, Inc.(6)First Lien Debt
S + 4.75%
9.05%2/3/20328,434 8,358 8,370 0.94%
Bridges Consumer Healthcare Intermediate LLC(11) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.49%12/22/20314,822 (23)(104)(0.01%)
Bridges Consumer Healthcare Intermediate LLC(11) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.49%12/22/20312,754 2,190 2,143 0.24%
Bridges Consumer Healthcare Intermediate LLC(6)First Lien Debt
S + 5.25%
9.49%12/22/20315,785 5,732 5,660 0.64%
Coding Solutions Acquisition, Inc.(9) (12)First Lien Debt
S + 5.00%
9.33%8/7/203112,664 12,593 12,612 1.42%
Coding Solutions Acquisition, Inc.(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.33%8/7/20311,434 (3)(6)%
See Notes to Consolidated Financial Statements
15

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Coding Solutions Acquisition, Inc.(9) (11) (12)Revolving Loan
S + 5.00%
9.33%8/7/2031$1,246 $(11)$(5)%
Dermatology Intermediate Holdings III, Inc. (Forefront Dermatology)(6) (9)First Lien Debt
S + 4.25%
8.53%3/30/20293,264 3,230 3,106 0.35%
Eyesouth Eye Care Holdco LLC(12)First Lien Debt
S + 5.50%
9.93%10/5/20297,360 7,310 7,237 0.82%
Eyesouth Eye Care Holdco LLC(12)First Lien Debt (Delayed Draw)
S + 5.50%
9.93%10/5/20292,413 2,413 2,372 0.27%
FH DMI Buyer, Inc.(11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.03%10/11/20301,104 486 479 0.05%
FH DMI Buyer, Inc.(6)First Lien Debt
S + 4.75%
8.97%10/11/20301,982 1,965 1,964 0.22%
Genesee Scientific LLC(6) (9)First Lien Debt
S + 5.75%
10.15%9/30/20275,867 5,845 5,199 0.59%
Genesee Scientific LLC(9) (12)First Lien Debt (Delayed Draw)
 S + 5.75%
10.15%9/30/20271,536 1,536 1,361 0.15%
GHR Healthcare, LLC(6) (9)First Lien Debt
S + 5.25%
9.63%12/9/20276,303 6,276 5,991 0.67%
GHR Healthcare, LLC(9) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.63%12/9/20271,972 1,972 1,874 0.21%
GHR Healthcare, LLC(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.63 %12/9/20271,946  (96)(0.01%)
GHR Healthcare, LLC(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.63 %12/9/2027648  (32)%
GHR Healthcare, LLC(9) (12)First Lien Debt
S + 5.25%
9.63 %12/9/20274,907 4,855 4,664 0.53%
GHR Healthcare, LLC(9) (12)First Lien Debt
S + 5.25%
9.63 %12/9/20278,008 7,951 7,611 0.86%
GHR Healthcare, LLC(9) (12)First Lien Debt
S + 5.25%
9.63 %12/9/20273,723 3,696 3,539 0.40%
Health Management Associates, Inc.(6)First Lien Debt
S + 6.25%
10.57%3/30/20298,264 8,149 8,207 0.92%
Health Management Associates, Inc.(12)First Lien Debt (Delayed Draw)
S + 6.25%
10.56%3/30/20291,072 1,053 1,065 0.12%
Healthspan Buyer, LLC (Thorne HealthTech)(6)First Lien Debt
S + 5.25%
9.55%10/16/203010,492 10,409 10,337 1.16%
Heartland Veterinary Partners LLC(12)Subordinated Debt (Delayed Draw)
N/A
7.50% (Cash) 7.00% (PIK)
9/10/202810,365 10,365 10,280 1.16%
Heartland Veterinary Partners LLC(12)Subordinated Debt (Delayed Draw)
N/A
7.50% (Cash) 7.00% (PIK)
9/10/20283,763 3,763 3,732 0.42%
Heartland Veterinary Partners LLC(12)Subordinated Debt
N/A
7.50% (Cash) 7.00% (PIK)
9/10/20282,073 2,058 2,056 0.23%
HemaSource, Inc.(12)Subordinated Debt
N/A
13.50%2/28/20305,292 5,179 5,227 0.59%
HMN Acquirer Corp.(11) (12)First Lien Debt (Delayed Draw)
S + 4.50%
8.80%11/5/20312,426 (5)(38)%
HMN Acquirer Corp.(6)First Lien Debt
S + 4.50%
8.80 %11/5/20316,565 6,506 6,463 0.73%
Impact Advisors, LLC(11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.05 %3/19/20327,143 (34)(70)(0.01%)
Impact Advisors, LLC(6)First Lien Debt
S + 4.75%
9.05%3/19/203212,825 12,700 12,700 1.43%
Infucare Rx Inc(6)First Lien Debt
S + 4.25%
8.52%1/4/20282,712 2,701 2,712 0.31%
JKC Buyer, Inc. (J. Knipper and Company Inc)(12)First Lien Debt (Delayed Draw)
S + 5.00%
9.33%2/13/20322,102 2,092 2,091 0.24%
JKC Buyer, Inc. (J. Knipper and Company Inc)(6)First Lien Debt
S + 5.00%
9.31%2/13/20326,073 6,022 6,040 0.68%
See Notes to Consolidated Financial Statements
16

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Lavie Group, Inc.(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.42%10/10/2029$736 $(3)$(7)%
Lavie Group, Inc.(9) (12)First Lien Debt
S + 5.25%
9.42 %10/12/20292,755 2,729 2,728 0.31%
MDC Intermediate Holdings II, LLC (Mosaic Dental)(12)Subordinated Debt
N/A
10.00% (Cash) 2.25% (PIK)
2/7/20301,920 1,891 1,817 0.20%
MDC Intermediate Holdings II, LLC (Mosaic Dental)(12)Subordinated Debt (Delayed Draw)
N/A
10.00% (Cash) 2.25% (PIK)
2/7/2030512 508 484 0.05%
Midwest Eye Services, LLC(6)First Lien Debt
S + 4.50%
8.95%8/20/20278,883 8,852 8,805 0.99 %
Promptcare Infusion Buyer, Inc.(9) (11) (12)First Lien Debt (Delayed Draw)
S + 6.00%
10.38%9/1/20272,860 1,423 1,365 0.15%
Promptcare Infusion Buyer, Inc.(6) (9)First Lien Debt
S + 6.00%
10.39%9/1/20278,078 8,057 7,915 0.89 %
Promptcare Infusion Buyer, Inc.(6) (9)First Lien Debt (Delayed Draw)
S + 6.00%
10.38%9/1/20271,258 1,257 1,233 0.14 %
QHR Health, LLC(6)First Lien Debt
S + 5.25%
9.68%5/28/20277,562 7,529 7,562 0.85 %
QHR Health, LLC(6)First Lien Debt (Delayed Draw)
S + 5.25%
9.68%5/28/20273,199 3,196 3,199 0.36 %
QHR Health, LLC(12)First Lien Debt
S + 5.25%
9.68%5/28/20273,199 3,171 3,199 0.36 %
Real Chemistry Intermediate III, Inc.(11) (12)First Lien Debt (Delayed Draw)
S + 4.50%
8.80%4/12/20323,288 (8)(14) %
Real Chemistry Intermediate III, Inc.(11) (12)Revolving Loan
S + 4.50%
8.80%4/12/20321,780 (9)(8) %
Real Chemistry Intermediate III, Inc.(6)First Lien Debt
S + 4.50%
8.80%4/12/20327,397 7,362 7,366 0.83 %
Sandlot Buyer, LLC (Prime Time Healthcare)(6)First Lien Debt
S + 6.25%
10.68%9/19/20287,833 7,687 7,751 0.87 %
Sandlot Buyer, LLC (Prime Time Healthcare)(6)First Lien Debt
S + 6.25%
10.45%9/19/20289,353 9,222 9,255 1.04 %
Smile Brands Inc.(12)Subordinated Debt
S + 8.50%
6.40% (Cash) 6.50% (PIK)
4/12/202812,069 12,049 9,753 1.10 %
Swoop Intermediate III, Inc.(11) (12)First Lien Debt (Delayed Draw)
S + 4.50%
8.83%4/12/20324,928 (12)(21) %
Swoop Intermediate III, Inc.(11) (12)Revolving Loan
S + 4.50%
8.83%4/12/20321,776 (9)(8) %
Swoop Intermediate III, Inc.(12)First Lien Debt
S + 4.50%
8.83%4/12/20326,981 6,947 6,951 0.78 %
TBRS, Inc.(9) (11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.08%11/22/20312,209 849 812 0.09 %
TBRS, Inc.(9) (11) (12)Revolving Loan
S + 4.75%
9.08%11/22/20301,406 74 57 0.01 %
TBRS, Inc.(6) (9)First Lien Debt
S + 4.75%
9.08%11/22/20318,061 7,988 7,888 0.89 %
Tidi Legacy Products, Inc.(6) (9)First Lien Debt
S + 4.50%
8.83%12/19/202915,290 15,173 15,443 1.74 %
Tidi Legacy Products, Inc.(9) (11) (12)First Lien Debt (Delayed Draw)
S + 4.50%
8.83%12/19/20294,085  41  %
VMG Holdings LLC (VMG Health)(6)First Lien Debt
S + 5.00%
9.33%4/16/20301,136 1,126 1,126 0.13 %
VMG Holdings LLC (VMG Health)(6)First Lien Debt
S + 5.00%
9.33%4/16/203015,812 15,681 15,675 1.77 %
Wellspring Pharmaceutical Corporation(6)First Lien Debt
S + 5.00%
9.27%8/22/20287,275 7,240 7,285 0.82 %
Wellspring Pharmaceutical Corporation(6)First Lien Debt
S + 5.00%
9.27%8/22/20283,222 3,185 3,226 0.36 %
See Notes to Consolidated Financial Statements
17

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Wellspring Pharmaceutical Corporation(12)First Lien Debt (Delayed Draw)
S + 5.00%
9.27%8/22/2028$1,547 $1,542 $1,549 0.17%
Wellspring Pharmaceutical Corporation(12)First Lien Debt (Delayed Draw)
S + 5.00%
9.27%8/22/20282,548 2,542 2,551 0.29 %
Wellspring Pharmaceutical Corporation(12)First Lien Debt
S + 5.00%
9.27%8/22/20281,227 1,212 1,229 0.14 %
YI, LLC (Young Innovations)(6) (9)First Lien Debt
S + 5.75%
10.06%12/3/202916,303 16,180 15,958 1.80 %
Total Healthcare & Pharmaceuticals351,584 341,910 38.51 %
High Tech Industries
Alta Buyer, LLC (GoEngineer)(6) (9)First Lien Debt
S + 5.00%
9.30%12/21/202711,395 11,374 11,395 1.28%
Alta Buyer, LLC (GoEngineer)(6) (9)First Lien Debt (Delayed Draw)
S + 5.00%
9.30%12/21/20273,104 3,090 3,104 0.35%
Alta Buyer, LLC (GoEngineer)(9) (12)First Lien Debt
S + 5.00%
9.30%12/21/20275,311 5,272 5,311 0.60%
Eliassen Group, LLC(6) (9)First Lien Debt
S + 5.75%
10.05%4/14/202811,886 11,825 11,794 1.32%
Eliassen Group, LLC(6) (9)First Lien Debt (Delayed Draw)
S + 5.75%
10.08%4/14/2028856 855 849 0.10%
Emburse, Inc.(9) (11) (12)First Lien Debt (Delayed Draw)
S + 4.25%
8.55%5/28/203213   %
Emburse, Inc.(9) (11) (12)Revolving Loan
S + 4.25%
8.55%5/28/203214   %
Emburse, Inc.(9) (12)First Lien Debt
S + 4.25%
8.55%5/28/203273 73 73 0.01%
Exterro, Inc.(6)First Lien Debt
S + 5.50%
9.97%6/1/20279,435 9,402 9,529 1.07%
Infobase Acquisition, Inc.(6)First Lien Debt
S + 5.50%
9.92%6/14/20284,265 4,241 4,239 0.48%
North Haven CS Acquisition, Inc.(6)First Lien Debt
S + 5.25%
9.68%1/22/20275,682 5,682 5,682 0.64%
North Haven CS Acquisition, Inc.(12)First Lien Debt
S + 5.25%
9.68%1/22/202722,075 21,959 22,075 2.48%
Prosci, Inc.(6)First Lien Debt
S + 4.25%
8.68%10/21/20264,733 4,720 4,733 0.53%
Revalize Inc. (f/k/a AQ Holdco Inc.)(9) (12)First Lien Debt (Delayed Draw)
S + 5.75%
10.20%4/15/2027740 739 704 0.08%
Revalize Inc. (f/k/a AQ Holdco Inc.)(6) (9)First Lien Debt (Delayed Draw)
S + 5.75%
10.20%4/15/20271,073 1,070 1,021 0.12%
Revalize Inc. (f/k/a AQ Holdco Inc.)(9) (12)First Lien Debt (Delayed Draw)
S + 5.75%
10.18%4/15/2027238 238 226 0.03%
Revalize Inc. (f/k/a AQ Holdco Inc.)(9)First Lien Debt (Delayed Draw)
S + 5.75%
10.20%4/15/20273,438 3,434 3,272 0.37%
Ridge Trail US Bidco, Inc. (Options IT)(9) (12)First Lien Debt
S + 4.50%
8.80%9/30/2031682 676 675 0.08%
Ridge Trail US Bidco, Inc. (Options IT)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 4.50%
8.80%9/30/2031236 (1)(2)%
Ridge Trail US Bidco, Inc. (Options IT)(9) (11) (12)Revolving Loan
S + 4.50%
8.80%3/31/203179 21 21 %
Smart Wave Technologies, Inc.(6)First Lien Debt
S + 6.00%
10.43%11/5/20268,677 8,641 7,764 0.87%
Solve Industrial Motion Group LLC(12)Subordinated DebtN/A
10.00% (Cash) 2.00% (PIK)
6/30/20281,907 1,888 1,806 0.20%
Solve Industrial Motion Group LLC(12)Subordinated Debt
N/A
10.00% (Cash) 2.50% (PIK)
6/30/2028821 812 788 0.09%
See Notes to Consolidated Financial Statements
18

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Solve Industrial Motion Group LLC(12)Subordinated Debt (Delayed Draw)N/A
10.00% (Cash) 2.00% (PIK)
6/30/2028$2,184 $2,184 $2,069 0.23%
VALIDITY INC(12)First Lien Debt
S + 5.25%
9.58%4/7/2032100 99 99 0.01%
Venture Buyer, LLC (Velosio)(6) (9)First Lien Debt
S + 5.25%
9.53%3/1/20306,170 6,121 6,170 0.70%
Venture Buyer, LLC (Velosio)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.58%3/1/20301,284 224 224 0.03%
Total High Tech Industries104,639 103,621 11.67 %
Hotel, Game & Leisure
Davidson Hotel Company LLC(11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.33%10/31/20311,052 40 37 %
Davidson Hotel Company LLC(6)First Lien Debt
S + 5.00%
9.33%10/31/20313,156 3,128 3,142 0.36%
Total Hotel, Game & Leisure3,168 3,179 0.36%
Media: Advertising, Printing & Publishing
Calienger Acquisition, L.L.C. (Wpromote, LLC)(12)First Lien Debt
S + 6.00%
10.42%10/23/20284,313 4,259 4,287 0.48%
Tinuiti Inc.(9) (12)First Lien Debt
S + 5.25%
9.65%12/10/20262,902 2,892 2,854 0.32%
Tinuiti Inc.(9) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.65%12/10/20261,897 1,897 1,866 0.21%
Tinuiti Inc.(9) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.65%12/10/20269,713 9,713 9,551 1.08%
Total Media: Advertising, Printing & Publishing18,761 18,558 2.09%
Media: Diversified & Production
BroadcastMed Holdco, LLC(12)Subordinated Debt
N/A
10.00% (Cash) 3.75% (PIK)
11/12/20273,753 3,712 3,599 0.41%
Corporate Visions, Inc. (CVI Parent, Inc.)(12)First Lien Debt
S + 1.00%
5.40% (Cash) 4.00% (PIK)
8/12/20272,631 2,614 1,950 0.22%
Corporate Visions, Inc. (CVI Parent, Inc.)(12)First Lien Debt
S + 1.00%
5.40% (Cash) 4.00% (PIK)
8/12/20272,998 2,987 2,222 0.25%
MSM Acquisitions, Inc. (Spectrio)(9) (12)First Lien Debt
S + 6.00%
10.33%12/9/20268,262 8,254 7,236 0.81%
MSM Acquisitions, Inc. (Spectrio)(9) (12)First Lien Debt (Delayed Draw)
S + 6.00%
10.33%12/9/20262,940 2,933 2,575 0.29%
MSM Acquisitions, Inc. (Spectrio)(9) (12)First Lien Debt (Delayed Draw)
S + 6.00%
10.33%12/9/2026448 448 393 0.04%
Total Media: Diversified & Production20,948 17,975 2.02%
See Notes to Consolidated Financial Statements
19

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Services: Business
ALKU Intermediate Holdings, LLC(12)First Lien Debt
S + 6.25%
10.47%5/23/2029$4,451 $4,387 $4,433 0.50%
All4 Buyer, LLC(11) (12)First Lien Debt (Delayed Draw)
 S + 4.50%
8.78%1/23/20322,385 (11)(23)%
All4 Buyer, LLC(6)First Lien Debt
S + 4.50%
8.78%1/23/20322,855 2,828 2,827 0.32%
Archer Acquisition, LLC (ARMstrong)(6)First Lien Debt
S + 5.00%
9.40%10/8/202911,275 11,146 11,176 1.26%
Archer Acquisition, LLC (ARMstrong)(11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.39%10/8/20291,095 390 386 0.04%
Bounteous, Inc.(6)First Lien Debt
S + 4.75%
9.18%8/2/20275,265 5,245 5,254 0.59%
Bounteous, Inc.(12)First Lien Debt
S + 4.75%
9.18%8/2/20272,155 2,146 2,151 0.24%
Bounteous, Inc.(12)First Lien Debt (Delayed Draw)
S + 4.75%
9.18%8/2/20272,725 2,715 2,719 0.31%
Bounteous, Inc.(12)First Lien Debt (Delayed Draw)
S + 4.75%
9.18%8/2/20273,523 3,523 3,515 0.40%
Bullhorn, Inc.(6) (9)First Lien Debt
S + 5.00%
9.33%10/1/202913,671 13,628 13,517 1.52%
Businessolver.com, Inc.(6) (9)First Lien Debt
S + 5.50%
9.90%12/1/20277,623 7,589 7,623 0.86%
Businessolver.com, Inc.(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.50%
9.90 %12/1/20271,143 935 937 0.11%
Caldwell & Gregory LLC(12)Subordinated Debt
S + 9.25%
13.55% (PIK)
3/31/20311,107 1,089 1,122 0.13%
CDL Marketing Group, LLC (Career Now)(12)Subordinated Debt
N/A
13.00% (PIK)
3/30/20273,990 3,966 1,327 0.15%
Cornerstone Advisors of Arizona, LLC(9) (12)First Lien Debt
S + 4.75%
9.05%5/13/2032100 100 100 0.01%
DH United Holdings, LLC (D&H United Fueling Solutions)(12)First Lien Debt
S + 5.00%
9.46%9/15/20287,377 7,290 7,298 0.82%
DH United Holdings, LLC (D&H United Fueling Solutions)(6)First Lien Debt (Delayed Draw)
S + 5.00%
9.47%9/15/20282,348 2,335 2,323 0.26%
DH United Holdings, LLC (D&H United Fueling Solutions)(6)First Lien Debt (Delayed Draw)
S + 5.00%
9.41%9/15/20281,547 1,543 1,531 0.17%
DH United Holdings, LLC (D&H United Fueling Solutions)(6)First Lien Debt
S + 5.00%
9.45%9/15/20283,413 3,367 3,377 0.38%
DH United Holdings, LLC (D&H United Fueling Solutions)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.42%9/15/20285,118 4,299 4,263 0.48%
Element 78 Partners, LLC (E78)(12)First Lien Debt
S + 5.50%
9.93%12/1/20275,514 5,490 5,514 0.62%
Element 78 Partners, LLC (E78)(12)First Lien Debt
S + 5.50%
9.93%12/1/20271,416 1,409 1,416 0.16%
Element 78 Partners, LLC (E78)(11) (12)First Lien Debt (Delayed Draw)
S + 5.50%
9.93%12/1/202715,233   %
Element 78 Partners, LLC (E78)(6)First Lien Debt (Delayed Draw)
S + 5.50%
9.93%12/1/20274,146 4,128 4,146 0.47%
Element 78 Partners, LLC (E78)(11) (12)First Lien Debt (Delayed Draw)
S + 5.50%
9.93%12/1/20273,508 3,223 3,223 0.36%
Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC)(6) (9)First Lien Debt
S + 6.25%
10.67%12/23/20269,650 9,599 9,650 1.09%
Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC)(9) (12)First Lien Debt
S + 6.75%
11.17%12/23/20266,689 6,606 6,689 0.75%
See Notes to Consolidated Financial Statements
20

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Esquire Deposition Solutions, LLC(12)Subordinated Debt
N/A
14.00% (PIK)
6/30/2029$1,927 $1,891 $1,893 0.21%
Gabriel Partners, LLC(12)First Lien Debt
S + 1.80%
6.28% (Cash) 4.45% (PIK)
9/21/2026667 666 647 0.07%
Gabriel Partners, LLC(6) (9)First Lien Debt
S + 1.80%
6.28% (Cash) 4.45% (PIK)
9/21/20269,150 9,133 8,866 1.00%
Gabriel Partners, LLC(6) (9)First Lien Debt (Delayed Draw)
S + 1.80%
6.28% (Cash) 4.45% (PIK)
9/21/20261,524 1,524 1,477 0.17%
Gabriel Partners, LLC(9) (12)First Lien Debt
S + 1.80%
6.28% (Cash) 4.45% (PIK)
9/21/20263,778 3,769 3,660 0.41%
Integrated Power Services Holdings, Inc.(11) (12)First Lien Debt (Delayed Draw)
S + 4.50%
8.94%11/22/20282,505 (5) %
Integrated Power Services Holdings, Inc.(12)First Lien Debt
 S + 4.50%
8.94%11/22/20284,621 4,619 4,621 0.52%
KENG Acquisition, Inc. (Enagage PEO)(6) (9)First Lien Debt
S + 5.00%
9.28%8/1/20299,522 9,412 9,442 1.06%
KENG Acquisition, Inc. (Enagage PEO)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.28 %8/1/20299,256 5,741 5,678 0.64%
KENG Acquisition, Inc. (Enagage PEO)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.28%8/1/20291,074 (2)(9)%
KRIV Acquisition, Inc. (Riveron)(6)First Lien Debt
S + 5.75%
10.05%7/6/202910,602 10,383 10,553 1.19%
KRIV Acquisition, Inc. (Riveron)(12)First Lien Debt (Delayed Draw)
S + 5.75%
10.05%7/6/20291,590 1,577 1,583 0.18%
LRN Corporation (Lion Merger Sub, Inc.)(9) (12)First Lien Debt
S + 6.50%
10.90%12/17/20257,208 7,200 7,208 0.81%
LRN Corporation (Lion Merger Sub, Inc.)(9) (12)First Lien Debt
S + 6.50%
10.90%12/17/20257,185 7,169 7,185 0.81%
Olympus US Bidco LLC (Phaidon International)(10) (12)First Lien Debt
S + 5.50%
9.93%8/22/202913,260 13,178 12,923 1.46%
Output Services Group, Inc.(10) (12)First Lien Debt
S + 8.00%
12.71%5/30/2028155 155 155 0.02%
Output Services Group, Inc.(12)First Lien Debt
S + 6.25%
10.96%11/30/2028837 837 837 0.09%
PLZ Corp (PLZ Aeroscience)(12)Subordinated Debt
S + 7.50%
11.94%7/7/202813,500 13,287 12,298 1.39%
RailPros Parent, LLC(9) (11) (12)First Lien Debt (Delayed Draw)
S + 4.50%
8.83%5/24/203221   %
RailPros Parent, LLC(9) (11) (12)Revolving Loan
S + 4.50%
8.83%5/24/203211   %
RailPros Parent, LLC(9) (12)First Lien Debt
S + 4.50%
8.83%5/24/203268 68 68 0.01%
Redwood Services Group, LLC (Evergreen Services Group)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.56%6/15/20292,958 988 977 0.11%
Redwood Services Group, LLC (Evergreen Services Group)(6) (9)First Lien Debt
S + 5.25%
9.55%6/15/202914,099 13,925 13,982 1.58%
Redwood Services Group, LLC (Evergreen Services Group)(9) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.55%6/15/20292,820 2,802 2,796 0.31%
Safety Infrastructure Services Intermediate LLC(11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.31%7/21/20283,967 704 634 0.07%
Safety Infrastructure Services Intermediate LLC(6)First Lien Debt
S + 5.00%
9.30%7/21/20287,068 7,012 6,928 0.78%
Sagebrush Buyer, LLC (Province)(6)First Lien Debt
S + 5.00%
9.33%7/1/20304,673 4,633 4,631 0.52%
Scaled Agile, Inc.(9) (12)First Lien Debt
S + 2.25%
6.65% (Cash) 3.75% (PIK)
12/15/20287,963 7,919 6,669 0.75%
See Notes to Consolidated Financial Statements
21

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Scaled Agile, Inc.(9) (12)First Lien Debt (Delayed Draw)
S + 2.25%
6.65% (Cash) 3.75% (PIK)
12/15/2028$388 $388 $325 0.04%
Tau Buyer, LLC(9) (11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.05%2/2/20323,427 892 867 0.10%
Tau Buyer, LLC(9) (11) (12)Revolving Loan
S + 4.75%
9.05%2/2/20321,720 121 117 0.01%
Tau Buyer, LLC(6) (9)First Lien Debt
S + 4.75%
9.05%2/2/20329,853 9,762 9,735 1.10%
Thompson Safety LLC(11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.30%6/25/203291   %
Thompson Safety LLC(11) (12)Revolving Loan
S + 5.00%
9.30%6/25/20329   %
Transit Buyer, LLC (Propark Mobility)(6)First Lien Debt
S + 5.00%
9.33%1/31/20296,720 6,636 6,720 0.76%
Transit Buyer, LLC (Propark Mobility)(12)First Lien Debt (Delayed Draw)
S + 5.00%
9.33%1/31/20293,093 3,055 3,093 0.35%
Transit Buyer, LLC (Propark Mobility)(6)First Lien Debt (Delayed Draw)
S + 5.00%
9.31%1/31/202910,122 10,104 10,122 1.14%
Trilon Group, LLC(6)First Lien Debt
S + 5.50%
9.76%5/27/202927,616 27,482 27,422 3.09%
Trilon Group, LLC(12)First Lien Debt (Delayed Draw)
S + 5.50%
9.79%5/29/20291,865 1,858 1,852 0.21%
TSS Buyer, LLC (Technical Safety Services)(6)First Lien Debt
S + 5.50%
9.93%6/22/20296,669 6,626 6,669 0.75%
TSS Buyer, LLC (Technical Safety Services)(11) (12)First Lien Debt (Delayed Draw)
S + 5.50%
9.93%6/22/20296,334 5,208 5,264 0.59%
TSS Buyer, LLC (Technical Safety Services)(12)First Lien Debt
S + 5.50%
9.93%6/22/20291,861 1,841 1,861 0.21%
Victors CCC Buyer LLC (CrossCountry Consulting)(6) (9)First Lien Debt
S + 4.75%
9.07%6/1/20298,050 7,947 8,050 0.91%
Victors CCC Buyer LLC (CrossCountry Consulting)(9) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.07%6/1/2029826 821 826 0.09%
VRC Companies, LLC (Vital Records Control)(6) (9)First Lien Debt
S + 5.25%
9.53%6/29/20274,512 4,491 4,502 0.51%
VRC Companies, LLC (Vital Records Control)(6) (9)First Lien Debt
S + 5.50%
9.82%6/29/2027329 327 329 0.04%
Total Services: Business325,109 319,950 36.06%
Services: Consumer
360 Holdco, Inc. (360 Training)(6)First Lien Debt
S + 5.00%
9.33 %8/2/20283,420 3,395 3,420 0.39%
360 Holdco, Inc. (360 Training)(11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.33 %8/2/20283,093   %
ADPD Holdings LLC (NearU)(9) (12)First Lien Debt
S + 6.00%
10.52 %8/16/20289,749 9,728 9,300 1.05%
ADPD Holdings LLC (NearU)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 6.00%
10.58 %8/16/2028101  (5)%
ADPD Holdings LLC (NearU)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 6.00%
10.58 %8/16/20281,427  (66)(0.01%)
AMS Parent, LLC (All My Sons)(6)First Lien Debt
 S + 4.75%
9.19 %10/25/20285,176 5,149 5,157 0.58%
Apex Service Partners, LLC(9) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.31 %10/24/2030154 153 153 0.02%
See Notes to Consolidated Financial Statements
22

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Apex Service Partners, LLC(9) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.33 %10/24/2030155 154 154 0.02%
Apex Service Partners, LLC(9) (11) (12)Revolving Loan
S + 5.00%
9.33 %10/24/202955   %
Apex Service Partners, LLC(9) (12)First Lien Debt
S + 5.00%
9.33 %10/24/2030630 625 627 0.07%
Columbia Home Services LLC(11) (12)Subordinated Debt (Delayed Draw)
N/A
12.00 %11/27/203122   %
Columbia Home Services LLC(12)Subordinated Debt
N/A
12.00 %11/27/203178 76 76 0.01%
Entomo Brands Acquisitions, Inc. (Palmetto Exterminators)(12)Subordinated Debt
N/A
9.00% (Cash) 4.00% (PIK)
1/28/2030890 872 850 0.10%
Entomo Brands Acquisitions, Inc. (Palmetto Exterminators)(12)Subordinated Debt (Delayed Draw)
  N/A
9.00% (Cash) 4.00% (PIK)
1/28/2030680 673 649 0.07%
Excel Fitness Holdings, Inc.(6)First Lien Debt
S + 5.25%
9.55%4/27/20299,800 9,728 9,800 1.10%
Excel Fitness Holdings, Inc.(11) (12)First Lien Debt (Delayed Draw)
S + 5.50%
9.80%4/27/20292,369 458 472 0.05%
Legacy Parent Holdings, LLC (Legacy Service Partners)(12)First Lien Debt
S + 5.25%
9.70%1/9/202910,008 9,878 9,968 1.12%
Legacy Parent Holdings, LLC (Legacy Service Partners)(6)First Lien Debt (Delayed Draw)
S + 5.25%
9.70%1/9/20294,665 4,652 4,646 0.52%
Legacy Service Partners, LLC(12)First Lien Debt
S + 5.25%
9.70%1/9/20292,919 2,895 2,907 0.33%
Liberty Buyer, Inc. (Liberty Group)(9) (12)First Lien Debt
S + 5.75%
10.07%6/15/20283,869 3,849 3,746 0.42%
Liberty Buyer, Inc. (Liberty Group)(9) (12)First Lien Debt (Delayed Draw)
S + 5.75%
10.09%6/15/2028$291 $291 $282 0.03%
National Renovations LLC (Repipe Specialists)(12)Subordinated Debt
 N/A
10.00% (Cash) 2.00% (PIK)
3/18/2029727 718 624 0.07%
National Renovations LLC (Repipe Specialists)(12)Subordinated Debt
N/A
10.00% (Cash) 1.00% (PIK)
3/18/20292,676 2,646 2,299 0.26%
National Renovations LLC (Repipe Specialists)(12)Subordinated Debt (Delayed Draw)
N/A
10.00% (Cash) 1.00% (PIK)
3/18/2029231 231 199 0.02%
North Haven Fairway Buyer, LLC (Fairway Lawns)(11) (12)Subordinated Debt (Delayed Draw)
N/A
8.00% (Cash) 3.50% (PIK)
5/17/20295,002 591 531 0.06%
North Haven Fairway Buyer, LLC (Fairway Lawns)(12)Subordinated Debt (Delayed Draw)
N/A
8.00% (Cash) 3.50% (PIK)
5/17/20294,419 4,419 4,365 0.49%
North Haven Fairway Buyer, LLC (Fairway Lawns)(12)Subordinated Debt (Delayed Draw)
N/A
8.00% (Cash) 5.00% (PIK)
5/17/20296,374 6,374 6,297 0.71%
North Haven Spartan US Holdco LLC(6)First Lien Debt
S + 5.75%
10.06%6/8/20262,463 2,463 2,463 0.28%
North Haven Spartan US Holdco LLC(6)First Lien Debt (Delayed Draw)
S + 5.75%
10.05%6/8/2026214 214 214 0.02%
North Haven Spartan US Holdco LLC(12)First Lien Debt (Delayed Draw)
S + 5.75%
10.06% 6/8/20261,626 1,622 1,626 0.18%
Perennial Services Group, LLC(6)First Lien Debt
S + 5.50%
9.93%9/7/20296,631 6,561 6,698 0.75%
Perennial Services Group, LLC(6)First Lien Debt (Delayed Draw)
S + 5.50%
9.93%9/7/20295,935 5,930 5,994 0.68%
Total Services: Consumer84,345 83,446 9.39%
Sovereign & Public Finance
See Notes to Consolidated Financial Statements
23

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Renaissance Buyer, LLC (LMI Consulting, LLC)(6)First Lien Debt
S + 5.25%
9.57%7/18/202812,071 11,985 12,192 1.37%
Total Sovereign & Public Finance11,985 12,192 1.37%
Telecommunications
BCM One, Inc.(6)First Lien Debt
S + 4.50%
8.79%11/17/20275,681 5,681 5,681 0.64%
BCM One, Inc.(6)First Lien Debt (Delayed Draw)
S + 4.50%
8.84%11/17/20271,799 1,799 1,799 0.20%
MBS Holdings, Inc.(9) (12)First Lien Debt
S + 5.00%
9.28%4/16/20271,043 1,033 1,043 0.12%
MBS Holdings, Inc.(6) (9)First Lien Debt
S + 5.00%
9.35%4/16/20271,801 1,784 1,801 0.20%
MBS Holdings, Inc.(6) (9)First Lien Debt
S + 5.00%
9.35%4/16/20279,899 9,872 9,899 1.12%
MBS Holdings, Inc.(6) (9)First Lien Debt
S + 5.00%
9.35%4/16/20271,295 1,282 1,295 0.15%
Mobile Communications America, Inc.(11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.28%10/16/20291,654  (4)%
Mobile Communications America, Inc.(6)First Lien Debt
S + 5.00%
9.28%10/16/202918,228 18,043 18,184 2.05%
See Notes to Consolidated Financial Statements
24

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Mobile Communications America, Inc.(12)First Lien Debt (Delayed Draw)
S + 5.00%
9.28%10/16/2029$4,295 $4,272 $4,285 0.48%
Sapphire Telecom, Inc.(6)First Lien Debt
S + 5.00%
9.30%6/27/202918,943 18,789 18,945 2.13%
Tyto Athene, LLC(6)First Lien Debt
S + 4.75%
9.19%4/3/20287,125 7,091 6,842 0.77%
Total Telecommunications69,646 69,770 7.86%
Transportation: Cargo
A&R Logistics Holdings, Inc. (Quantix SCS, LLC)(9) (12)First Lien Debt
S + 6.75%
11.19 %8/3/2026260 260 231 0.03%
A&R Logistics Holdings, Inc. (Quantix SCS, LLC)(6) (9)First Lien Debt
S + 6.75%
11.19 %8/3/2026903 901 802 0.09%
A&R Logistics Holdings, Inc. (Quantix SCS, LLC)(9) (12)First Lien Debt
S + 6.75%
11.19 %8/3/2026183 182 162 0.02%
A&R Logistics Holdings, Inc. (Quantix SCS, LLC)(9) (12)First Lien Debt
S + 6.75%
11.19 %8/3/20264,408 4,407 3,914 0.44%
A&R Logistics Holdings, Inc. (Quantix SCS, LLC)(9) (12)First Lien Debt
S + 6.75%
11.19 %8/3/20261,372 1,372 1,218 0.14%
Armstrong Midco, LLC (Armstrong Transport Group)(12)Subordinated Debt
N/A
17.00% (PIK)
6/30/20271,204 1,190 1,177 0.13%
Armstrong Transport Group, LLC(12)Subordinated Debt
N/A
7.00% (Cash) 7.00% (PIK)
6/30/20277,888 7,787 7,711 0.87%
FSK Pallet Holding Corp. (Kamps Pallets)(12)First Lien Debt
S + 6.00%
10.43%12/23/20269,322 9,251 9,127 1.02%
Kenco PPC Buyer LLC(6)First Lien Debt
S + 4.75%
9.00%11/15/202921,771 21,636 21,567 2.42%
Kenco PPC Buyer LLC(12)First Lien Debt (Delayed Draw)
S + 4.75%
8.98%11/15/20293,599 3,578 3,565 0.40%
Kenco PPC Buyer LLC(11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.05%11/15/20294,111 (33)(39)%
R1 Holdings, LLC (RoadOne)(12)Subordinated Debt
N/A
8.75% (Cash) 5.00% (PIK)
6/30/20295,069 4,974 4,932 0.56%
SEKO Global Logistics Network, LLC(12)First Lien Debt
S + 8.00%
12.32%11/27/2029435 428 435 0.05%
SEKO Global Logistics Network, LLC(12)First Lien Debt
S + 7.00%
6.32% (Cash) 5.00% (PIK)
5/27/20301,651 1,651 1,651 0.19%
TI Acquisition NC, LLC(6)First Lien Debt
S + 4.75%
9.05%3/19/20272,737 2,700 2,737 0.31%
Total Transportation: Cargo60,284 59,190 6.67%
See Notes to Consolidated Financial Statements
25

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Transportation: Consumer
American Student Transportation Partners, Inc.(12)Subordinated Debt
N/A
13.50 %9/11/2029$2,264 $2,221 $2,252 0.25%
EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC)(6) (9)First Lien Debt
S + 5.50%
9.83%2/14/203110,507 10,423 10,415 1.17 %
EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.50%
9.83%2/14/20313,040  (26) %
Total Transportation: Consumer12,644 12,641 1.42%
Utilities: Electric
CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc)(9) (12)First Lien Debt
S + 5.00%
9.33%8/27/203110,408 10,315 10,435 1.18%
CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.33%8/27/20312,615 (11)7 %
CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc)(9) (11) (12)Revolving Loan
S + 5.00%
9.33%8/27/20311,925 (17)5 %
DMC Holdco, LLC (DMC Power)(6)First Lien Debt
S + 4.75%
9.07%7/13/20294,925 4,871 4,951 0.56%
DMC Holdco, LLC (DMC Power)(11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.07%7/13/20291,671 (3)9 %
Low Voltage Holdings Inc.(9) (11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.05%4/28/2032735  (2)%
Low Voltage Holdings Inc.(9) (11) (12)Revolving Loan
S + 4.75%
9.05%4/28/2032352 (1)(1)%
Low Voltage Holdings Inc.(6) (9)First Lien Debt
S + 4.75%
9.05%4/28/20322,363 2,355 2,356 0.27%
Pinnacle Supply Partners, LLC(6)First Lien Debt
S + 6.25%
10.67%4/3/20306,236 6,145 6,200 0.69%
Pinnacle Supply Partners, LLC(11) (12)First Lien Debt (Delayed Draw)
S + 6.25%
10.61%4/3/20303,616 1,964 1,959 0.22%
Total Utilities: Electric25,618 25,919 2.92%
Utilities: Water
USA Water Intermediate Holdings, LLC(6)First Lien Debt
S + 4.75%
9.03%2/21/20317,798 7,737 7,798 0.88%
USA Water Intermediate Holdings, LLC(11) (12)First Lien Debt (Delayed Draw)
 S + 4.75%
9.05%2/21/20313,033 1,521 1,521 0.17%
Total Utilities: Water9,258 9,319 1.05%
Wholesale
INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions)(12)First Lien Debt (Delayed Draw)
S + 5.50%
9.98%1/19/20291,951 1,928 1,933 0.22%
INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions)(6)First Lien Debt
S + 5.50%
9.98%1/19/202911,475 11,344 11,368 1.29%
ISG Enterprises, LLC (Industrial Service Group)(6)First Lien Debt
S + 5.75%
10.03%12/7/20286,426 6,344 6,277 0.71%
See Notes to Consolidated Financial Statements
26

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
ISG Enterprises, LLC (Industrial Service Group)(6)First Lien Debt (Delayed Draw)
S + 5.75%
10.03%12/7/20283,346 3,337 3,268 0.37%
TPC Wire & Cable Corp.(12)Subordinated DebtN/A
11.00% (Cash) 1.50% (PIK)
2/16/2028$2,286 $2,274 $2,257 0.25%
TPC Wire & Cable Corp.(12)Subordinated Debt (Delayed Draw)N/A
11.00% (Cash) 1.50% (PIK)
2/16/2028936 936 924 0.10%
TPC Wire & Cable Corp.(12)Subordinated Debt (Delayed Draw)N/A
11.00% (Cash) 1.50% (PIK)
2/16/20281,743 1,743 1,721 0.19%
Total Wholesale27,906 27,748 3.13%
Total Debt Investments1,980,693 1,953,255 220.03%

Portfolio Company (1) (2) (7)
FootnotesInvestmentAcquisition DateShares/Units
Cost
Fair Value (4)
% of Net Assets (5)
Equity Investments
Aerospace & Defense
BPC Kodiak LLC (Turbine Engine Specialists)(8) (12) (15)Class A-1 Units9/1/20231,530,000 $1,530 $2,008 0.23%
Total Aerospace & Defense1,530 2,008 0.23%
Automotive
Buckeye Group Holdings, L.P. (JEGS Automotive)(8) (9) (12)LP Interests12/31/2024998,311 402 423 0.05%
Buckeye Group Holdings, L.P. (JEGS Automotive)(8) (9) (12)LP Interests12/31/20241,836,884 404 7 %
Buckeye Group Holdings, L.P. (JEGS Automotive)(8) (9) (12)LP Interests12/31/2024998,311   %
Covercraft Parent III, Inc.(8) (12)LP Interests8/20/2021768 768  %
HBB Parent, LLC (High Bar Brands)(8) (10) (12)LP Interests12/19/2023303,000 303 305 0.03%
Pegasus Aggregator Holdings LP (S&S Truck Parts)(8) (12)LP Interests12/31/20247 668 621 0.07%
Phoenix Topco Holdings LP (S&S Truck Parts)(8) (10) (12)Partnership Interests6/3/20241,000 974 1,134 0.13%
Phoenix Topco Holdings LP (S&S Truck Parts)(8) (10) (12)Warrants6/3/20241,000 1  %
Total Automotive3,520 2,490 0.28%
See Notes to Consolidated Financial Statements
27

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestmentAcquisition DateShares/Units
Cost
Fair Value (4)
% of Net Assets (5)
Beverage, Food & Tobacco
Bardstown PPC Buyer LLC (Bardstown Bourbon Company)(8) (10) (12)Common Units7/13/202215,373 $2,008 $2,580 0.29%
VCP Tech24 Co-Invest Aggregator LP (Tech24)(8) (12) (17)Company Unit10/5/2023954 954 966 0.11%
WPP Fairway Aggregator B, L.P (Fresh Edge)(8) (12)Class B Common Units10/3/2022698 5  %
WPP Fairway Aggregator B, L.P (Fresh Edge)(8) (12)Class A Preferred Units10/3/2022698 698 475 0.05%
Total Beverage, Food & Tobacco3,665 4,021 0.45%
Capital Equipment
CMG HoldCo, LLC (Crete)(8) (12)Equity Co-Investment5/19/202224 249 854 0.10%
EFC Holdings, LLC (EFC International)(8) (10) (12)Class A Common Units3/1/2023148 60 67 0.01%
EFC Holdings, LLC (EFC International)(8) (10) (12)Series A Preferred Units3/1/2023148 148 179 0.02%
E-Tech Holdings Partnership, L.P. (E-Technologies Group, Inc.)(8) (12)Partnership Interests5/22/20241,000,000 1,000 885 0.10%
Lapmaster Co-Investment, LLC (Precision Surfacing Solutions)(8) (10) (12)Common Units10/5/20223,750,000 3,750 5,553 0.62%
Total Capital Equipment5,207 7,538 0.85%
Chemicals, Plastics & Rubber
New Spartech Holdings LLC(8) (12)Common Units6/6/2025315,000 1,595 1,595 0.18%
Total Chemicals, Plastics & Rubber1,595 1,595 0.18%
Construction & Building
Erie Construction, LLC (Erie Construction)(8) (10) (12)Common Units9/3/2021166 166 911 0.10%
GreyLion TGNL Holdings(8) (10) (12) (17)Common Units5/2/20251,000,000 1,021 1,000 0.11%
Oceansound Partners Co-Invest II, LP (Gannett Fleming)(8) (12)Series F Units5/26/20231,272,139 1,272 1,837 0.21%
OSP Gannett Aggregator, LP (Gannett Fleming)(8) (12) (15)Limited Partnership Interests12/20/2022894,607 895 1,292 0.15%
RPI Investments LP (Rose Paving)(8) (12)Limited Partnership Interests11/27/2024690 100 105 0.01%
Total Construction & Building3,454 5,145 0.58%
See Notes to Consolidated Financial Statements
28

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestmentAcquisition DateShares/Units
Cost
Fair Value (4)
% of Net Assets (5)
Consumer Goods: Non-durable
Ultima Health Holdings, LLC(8) (12)Preferred Units9/12/202215 $170 $254 0.03%
Total Consumer Goods: Non-durable170 254 0.03%
Containers, Packaging & Glass
Conversion Holdings, L.P. (Specialized Packaging Group)(8) (10) (12)Class A Units12/17/2020147,708 148 177 0.02%
Oliver Investors, LP (Oliver Packaging)(8) (12)Class A Units4/22/2025283 14 15 %
Oliver Investors, LP (Oliver Packaging)(8) (12)Class A Common Units7/12/202211,916 1,131 387 0.04%
Total Containers, Packaging & Glass1,293 579 0.06%
Healthcare & Pharmaceuticals
HMA Equity, LP (Health Management Associates)(8) (12)AA Equity Co-Invest3/30/2023399,904 400 429 0.05%
MDC Group Holdings, LP (Mosaic Dental)(8) (10) (12)AA Equity Co-Invest2/7/2023245 245 100 0.01%
NP/BF Holdings, L.P.(8) (12)AA Equity Co-Invest4/30/20251,000 1,000 1,000 0.11%
RCP Nats Co-Investment Fund LP(8) (12) (17)LP Interests3/17/20251,000,000 1,000 1,000 0.11%
REP Coinvest III AAD, L.P. (Anne Arundel)(8) (12)AA Equity Co-Invest10/16/202012,175 880  %
REP HS Holdings, LLC (HemaSource)(8) (12)LP Interests8/31/2023577,000 577 762 0.09%
Total Healthcare & Pharmaceuticals4,102 3,291 0.37%
High Tech Industries
Solve Group Holdings, L.P. (Solve Industrial)(8) (12)LP Interests6/30/2021313 313 108 0.01%
Total High Tech Industries313 108 0.01%
Media: Diversified & Production
BroadcastMed Holdco, LLC(8) (12)Series A-3 Preferred Units10/4/202256,899 853 566 0.06%
Total Media: Diversified & Production853 566 0.06%
Services: Business
BayPine Monarch Co-Invest, LP(8) (12) (17)Common Equity6/3/2025100,000 100 100 0.01%
CDL Marketing Group, LLC (Career Now)(8) (12)Common Equity9/30/2021624 624  %
CDL Marketing Group, LLC (Career Now)(8) (12)Series B Limited Partnership Units10/23/2023222 22  %
See Notes to Consolidated Financial Statements
29

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestmentAcquisition DateShares/Units
Cost
Fair Value (4)
% of Net Assets (5)
Concord FG Holdings, LP (E78)(8) (10) (12)Class A Common Units12/1/2021816 $860 $865 0.10%
Geds Equity Investors, LP (Esquire Deposition Services)(8) (12)Class A Common Units7/1/20242,424 320 270 0.03%
KRIV Co-Invest Holdings, L.P. (Riveron)(8) (12) (17)Class A Common Units7/17/2023790 790 954 0.11%
North Haven Terrapin IntermediateCo, LLC (Apex Companies)(8) (10) (12)Class A Common Units1/31/20231,173 117 177 0.02%
OSG Topco Holdings, LLC (Output Services Group, Inc.)(8) (10) (12)Class A Units11/30/202347,021 833 788 0.09%
Total Services: Business3,666 3,154 0.36%
Services: Consumer
CHS Investors, LLC(8) (10) (12)Class B Units5/27/2025576 83 83 0.01%
Entomo Brands Acquisitions, Inc. (Palmetto Exterminators)(8) (12)Class B Units7/31/2023997,000 1,117 1,010 0.11%
FS NU Investors, LP (NearU)(8) (9) (12)Class B Units8/11/20222,432 243 173 0.02%
Legacy Parent Holdings, LLC (Legacy Service Partners)(8) (12)Class B Units1/9/2023121 14 16 %
Legacy Parent Holdings, LLC (Legacy Service Partners)(8) (12)Class B Units1/9/20234,907 491 640 0.07%
Perennial Services Investors LLC (Perennial Services Group)(8) (10) (12)Class A Units9/8/20237,784 778 1,050 0.12%
Repipe Aggregator, LLC (Repipe Specialists)(8) (10) (11) (12)Purchased Units3/31/2022282 282 86 0.01%
Total Services: Consumer3,008 3,058 0.34%
Sovereign & Public Finance
CMP Ren Partners I-A LP (LMI Consulting, LLC)(8) (11) (12)Limited Partnership Interests6/30/2022633,980 634 1,309 0.15%
Total Sovereign & Public Finance634 1,309 0.15%
Transportation: Cargo
Red Griffin TopCo, LLC (Seko Global Logistics LLC)(8) (12)Partnership Units11/27/2024778 2,820 1,706 0.20%
Red Griffin TopCo, LLC (Seko Global Logistics LLC)(8) (12)Partnership Units11/27/2024409 1,481 896 0.10%
REP RO Coinvest IV-A, LP (RoadOne)(8) (11) (12)Partnership Units12/29/2022938,576 939 830 0.09%
Total Transportation: Cargo5,240 3,432 0.39%
See Notes to Consolidated Financial Statements
30

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestmentAcquisition DateShares/Units
Cost
Fair Value (4)
% of Net Assets (5)
Transportation: Consumer
ASTP Holdings CO-Investment LP (American Student Transportation Partners)(8) (11) (12)Limited Partnership Interest9/11/2023102,475 $102 $128 0.01%
Total Transportation: Consumer102 128 0.01%
Utilities: Electric
Helios Aggregator Holdings I LP (Pinnacle Supply Partners, LLC)(8) (12)Subject Partnership Units4/3/2023279,687 280 227 0.03%
Total Utilities: Electric280 227 0.03%
Utilities: Water
USAW Parent LLC (USA Water)(8) (10) (12)Common Units2/21/20244,781 478 646 0.07%
Total Utilities: Water478 646 0.07%
Total Equity Investments39,110 39,549 4.45%
Portfolio Company (1) (2) (7)
Interest RateShares/UnitsAmortized Cost
Fair Value (4)
% of Net Assets (5)
Cash Equivalents
BlackRock Liquidity Funds T-Fund - Institutional Class4.21%40,654,703 $40,655 $40,655 4.58%
First American Government Obligations Fund - Class Z4.22%142,654 143 143 0.02%
Total Cash Equivalents$40,798 $40,798 4.60%
Total Investments and Cash Equivalents$2,060,601 $2,033,602 229.08%

Counterparty
Footnotes
Hedged InstrumentCompany Receives
Company Pays
Maturity DateNotional AmountFair ValueUnrealized Appreciation (Depreciation) Upfront Payments/Receipts
Derivatives - Interest Rate Swaps
Wells Fargo Bank, N.A. (13) (14)March 2030 Notes6.65%
S + 2.3015%
3/15/2030$300,000$18,850 $18,850  
Total Derivatives - Interest Rate Swaps$18,850 $18,850  
_______________
(1)Unless otherwise indicated, all investments are non-controlled/non-affiliated investments as defined by the Investment Company Act of 1940, as amended (the “1940 Act”). The 1940 Act classifies investments based on the level of control that the Company maintains in a particular portfolio company. As defined in the 1940 Act, a portfolio company is generally presumed to be “non-controlled” when the Company owns 25% or less of the portfolio company’s voting securities and “controlled” when the Company owns more than 25% of the portfolio company’s voting securities. The 1940 Act also classifies investments further based on the level of ownership that the Company maintains in a particular portfolio company. As defined in the 1940 Act, a company is generally deemed as “non-affiliated” when the Company owns less than 5% of a portfolio company’s voting securities and “affiliated” when the Company owns 5% or more of a portfolio company’s voting securities.
(2)Refer to Note 3 “Investments” for the geographic composition of investments at cost and fair value.
See Notes to Consolidated Financial Statements
31

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
June 30, 2025
(dollar amounts in thousands)

(3)The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at June 30, 2025. As of June 30, 2025, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 4.32%, 4.29%, 4.15%, and 3.88%, respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.
(4)Investment valued using unobservable inputs (Level 3), unless noted otherwise. See Note 2 “Significant Accounting Policies – Valuation of Portfolio Investments” and Note 5 "Fair Value Measurements" for more information.
(5)Percentage is based on net assets of $887,738 as of June 30, 2025.
(6)Denotes that all or a portion of the assets are owned by CLO-I, CLO-II and/or CLO-III (each as defined in Note 1 “Organization”), which serve as collateral for the Company's debt securitizations. See Note 7 “Borrowings” for more information.
(7)As of June 30, 2025, there were no portfolio investments that represented greater than 5% of our total assets.
(8)Security acquired in transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be a “restricted security” under the Securities Act. As of June 30, 2025, the Company held fifty-nine restricted securities with an aggregate fair value of $39,549, or 4.46% of the Company’s net assets.
(9)Investment is a unitranche position.
(10)The investment is considered a non-qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company cannot acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of June 30, 2025, total non-qualifying assets at fair value represented 4.27% of the Company's total assets calculated in accordance with the 1940 Act.
(11)Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may be subject to unused commitment fees. Negative cost and fair value results from unamortized fees, which are capitalized to the investment cost. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. See Note 8 “Commitments and Contingencies”.
(12)Denotes that all or a portion of the assets are owned by the Company or NCDL Equity Holdings (each as defined in Note 1 “Organization”). The Company entered into a senior secured revolving credit agreement (the “Revolving Credit Facility”). The Revolving Credit Facility is guaranteed by NCDL Equity Holdings and will be guaranteed by certain subsidiaries of the Company that are formed or acquired by the Company in the future. See Note 7 “Borrowings” for more information.
(13)Instrument is used in a qualifying hedge accounting relationship. The associated change in fair value is recorded with the change in fair value of the hedged item within interest expense on the consolidated statements of operations. Refer to Note 4 “Derivatives” for more information.
(14)Investments valued using observable inputs (Level 2). See Note 2 “Significant Accounting Policies – Valuation of Portfolio Investments” and Note 5 “Fair Value Measurements” for more information.
(15)Represents an investment held through an aggregator vehicle organized as a pooled investment vehicle.
(16)Loan was on non-accrual status as of June 30, 2025.
(17)Investments measured at net asset value (“NAV”). See Note 2 “Significant Accounting Policies – Valuation of Portfolio Investments” for more information.



See Notes to Consolidated Financial Statements
32

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2024
(dollar amounts in thousands, including share data)
Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar AmountAmortized Cost
Fair Value (4)
% of Net Assets (5)
Investments
Debt Investments
Aerospace & Defense
Arotech Corporation(6) (12)First Lien Term Loan
S + 6.00%
10.69%10/22/2026$14,965 $14,459 $14,965 1.54%
Arotech Corporation(6) (12)First Lien Term Loan (Delayed Draw)
S + 6.00%
10.45%10/22/2026728 705 728 0.08%
BlueHalo Global Holdings, LLC (AEgis Technologies)(6) (12) (13)First Lien Term Loan
S + 6.00%
10.41%10/31/202519,949 19,888 19,852 2.05%
ERA Industries, LLC (BTX Precision)(12)First Lien Term Loan
S + 5.00%
9.36%7/25/20301,567 1,548 1,549 0.16%
ERA Industries, LLC (BTX Precision)(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.43%7/25/2030898 743 735 0.08%
PAG Holding Corp. (Precision Aviation Group)(6) (13)First Lien Term Loan
S + 5.25%
9.58%12/21/202914,889 14,628 14,836 1.53%
PAG Holding Corp. (Precision Aviation Group)(12)First Lien Term Loan (Delayed Draw)
S + 5.25%
9.58%12/21/20294,936 4,894 4,918 0.51%
Signia Aerospace, LLC(9) (11) (12)First Lien Term Loan (Delayed Draw)
S + 3.00%
7.40%12/11/2031122   %
Signia Aerospace, LLC(6) (9)First Lien Term Loan
S + 3.00%
7.40%12/11/20311,470 1,466 1,467 0.15%
STS Holding, Inc.(6)First Lien Term Loan
S + 4.75%
9.08%10/31/20303,865 3,827 3,829 0.39%
Turbine Engine Specialists, Inc.(12)Subordinated Debt
S + 9.50%
13.96%3/1/20292,530 2,478 2,530 0.26%
Valkyrie Intermediate, LLC(12)Subordinated DebtN/A
10.50% (Cash) 1.00% (PIK)
11/17/20272,865 2,830 2,823 0.29%
Total Aerospace & Defense67,466 68,232 7.04%
Automotive
Covercraft Parent III, Inc.(12)Subordinated DebtN/A
10.00% (Cash) 0.75% (PIK)
2/20/20287,534 7,454 6,701 0.69%
High Bar Brands Operating, LLC(12)Subordinated DebtN/A13.00%6/19/20302,088 2,043 2,061 0.21%
High Bar Brands Operating, LLC(11) (12)Subordinated Debt (Delayed Draw)N/A13.00%6/19/2030596 (6)(8)%
JEGS Automotive(12)Revolving Loan
S + 6.00%
11.33%12/22/2029203 203 203 0.02%
JEGS Automotive(6)First Lien Term Loan
S + 6.00%
11.33%12/22/20291,222 1,222 1,222 0.13%
OEP Glass Purchaser, LLC (PGW Auto Glass)(6) (13)First Lien Term Loan
S + 5.00%
9.39%4/18/202812,563 12,485 12,484 1.29%
OEP Glass Purchaser, LLC (PGW Auto Glass)(12)First Lien Term Loan
S + 5.00%
9.39%4/18/20282,425 2,403 2,410 0.25%
Randys Holdings, Inc. (Randy's Worldwide Automotive)(6) (9) (12) (13)First Lien Term Loan
S + 5.00%
9.57%11/1/202811,025 10,865 10,908 1.12%
Randys Holdings, Inc. (Randy's Worldwide Automotive)(9) (11) (12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.57%11/1/20283,744 1,108 1,068 0.11%
See Notes to Consolidated Financial Statements
33

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2024
(dollar amounts in thousands, including share data)
Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar AmountAmortized Cost
Fair Value (4)
% of Net Assets (5)
RA Parent Holdings LP (S&S Truck Parts)(6)First Lien Term Loan
S + 5.00%
9.62%3/1/2029$7,935 $7,883 $7,830 0.81%
RA Parent Holdings LP (S&S Truck Parts)(6)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.46%3/1/202997 97 96 0.01%
RA Parent Holdings LP (S&S Truck Parts)(6)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.61%3/1/20291,707 1,707 1,685 0.17%
RA Parent Holdings LP (S&S Truck Parts)(6) (12) (13)First Lien Term Loan
S + 5.00%
9.46%3/1/202920,033 19,849 19,767 2.04%
Total Automotive67,313 66,427 6.85%
Banking, Finance, Insurance, Real Estate
Accession Risk Management Group, Inc. (f/k/a RSC Acquisition Inc)(6) (9) (12)First Lien Term Loan (Delayed Draw)
S + 4.75%
9.08%11/1/20299,744 9,744 9,620 0.99%
Ascend Partner Services LLC(12) (13)First Lien Term Loan
S + 4.50%
8.86%8/11/20317,358 7,286 7,289 0.75%
Ascend Partner Services LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 4.50%
8.86%8/11/203112,642 (60)(119)(0.01%)
Big Apple Advisory, LLC(11) (12)First Lien Term Loan (Delayed Draw)
P + 3.50%
11.00%11/18/20314,305 (21)(41)%
Big Apple Advisory, LLC(11) (12)Revolving Loan
P + 3.50%
11.00%11/18/20311,740 (17)(17)%
Big Apple Advisory, LLC(12)First Lien Term Loan
P + 3.50%
11.00%11/18/20318,955 8,866 8,869 0.91%
Cohen Advisory, LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 4.50%
8.83%12/31/20314,825 (24)(48)%
Cohen Advisory, LLC(12)First Lien Term Loan
S + 4.50%
8.83%12/31/20318,685 8,599 8,599 0.88%
Illumifin Corporation (Long Term Care Group)(6) (9) (12)First Lien Term Loan
S + 3.27%
11.88%9/8/20277,274 7,257 6,650 0.69%
Patriot Growth Insurance Services, LLC(9) (12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.48%10/16/20287,100 7,052 7,091 0.73%
Smith & Howard Advisory LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 4.75%
9.23%11/26/20302,351 (6)(23)%
Smith & Howard Advisory LLC(6)First Lien Term Loan
S + 4.75%
9.11%11/26/20302,915 2,886 2,887 0.30%
Vensure Employer Services, Inc.(9) (12)First Lien Term Loan
S + 5.00%
9.34%9/27/20312,733 2,708 2,718 0.28%
Vensure Employer Services, Inc.(9) (11) (12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.65%9/27/2031567 (3)(3)%
World Insurance Associates, LLC(6) (9) (12)First Lien Term Loan
S + 6.00%
10.33%4/3/202814,731 14,720 14,716 1.51%
Total Banking, Finance, Insurance, Real Estate68,987 68,188 7.03%
See Notes to Consolidated Financial Statements
34

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2024
(dollar amounts in thousands, including share data)
Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar AmountAmortized Cost
Fair Value (4)
% of Net Assets (5)
Beverage, Food & Tobacco
AmerCareRoyal, LLC(6)First Lien Term Loan
S + 5.00%
9.36%9/10/2030$720 $713 $713 0.07%
AmerCareRoyal, LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.36%9/10/2030165  (2)%
AmerCareRoyal, LLC(12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.36%9/10/2030115 114 114 0.01%
Bardstown PPC Buyer LLC (Bardstown Bourbon Company)(12)Subordinated Debt
S + 7.75%
12.96%8/30/20279,300 9,188 9,221 0.95%
BCPE North Star US Holdco 2, Inc. (Dessert Holdings)(6) (9) (12) (14)Subordinated Debt
S + 7.25%
11.72%6/8/20299,000 8,891 8,359 0.86%
BCPE North Star US Holdco 2, Inc. (Dessert Holdings)(6) (10) (13) (14)First Lien Term Loan
S + 4.00%
8.47%6/9/202810,518 10,070 10,147 1.05%
Boardwalk Buyer LLC (Death Wish Coffee)(6) (9) (13)First Lien Term Loan
S + 5.00%
9.43%9/28/20279,700 9,653 9,700 1.00%
Commercial Bakeries Corp.(6) (10) (12)First Lien Term Loan
S + 5.50%
9.83%9/25/202917,109 16,829 16,905 1.74%
Commercial Bakeries Corp.(6) (10)First Lien Term Loan
S + 5.50%
9.99%9/25/20292,024 2,009 2,000 0.21%
FoodScience, LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 4.75%
9.08%11/14/20316,322 (16)(61)(0.01%)
FoodScience, LLC(12)First Lien Term Loan
S + 4.75%
9.08%11/14/20315,927 5,868 5,870 0.60%
IF&P Holding Company, LLC (Fresh Edge)(12)Subordinated Debt
S + 4.50%
9.16% (Cash) 5.13% (PIK)
4/3/20294,077 4,007 3,963 0.41%
IF&P Holding Company, LLC (Fresh Edge)(12)Subordinated Debt
S + 4.50%
9.16% (Cash) 5.13% (PIK)
4/3/2029814 798 791 0.08%
IF&P Holding Company, LLC (Fresh Edge)(12)Subordinated Debt
S + 4.50%
9.16% (Cash) 5.13% (PIK)
4/3/2029963 943 937 0.10%
LHS Acquistion, LLC (Summit Hill Foods)(6)First Lien Term Loan
S + 5.75%
10.26%11/29/20298,053 7,946 8,024 0.83%
Palmetto Acquisitionco, Inc. (Tech24)(6)First Lien Term Loan
S + 5.75%
10.08%9/18/202913,181 12,987 12,986 1.33%
Palmetto Acquisitionco, Inc. (Tech24)(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.75%
10.24%9/18/20294,821 3,091 3,035 0.31%
Refresh Buyer, LLC (Sunny Sky Products)(6) (12)First Lien Term Loan
S + 4.50%
9.58%12/23/20287,023 6,965 6,963 0.72%
Refresh Buyer, LLC (Sunny Sky Products)(11) (12)First Lien Term Loan (Delayed Draw)
S + 4.50%
9.58%12/23/20281,773  (15)%
Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC)First Lien Term Loan
S + 4.50%
9.24%7/30/20252,820 2,815 2,762 0.28%
Watermill Express, LLC(9) (11) (12)First Lien Term Loan (Delayed Draw)
 
S + 4.75%
9.23%7/5/20292,374 573 578 0.06%
Watermill Express, LLC(9) (12)First Lien Term Loan (Delayed Draw)
S + 5.25%
9.77%7/5/20293,162 3,162 3,162 0.33%
Watermill Express, LLC(6) (9) (13)First Lien Term Loan
S + 5.25%
9.73%7/5/20296,311 6,256 6,311 0.65%
See Notes to Consolidated Financial Statements
35

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2024
(dollar amounts in thousands, including share data)
Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar AmountAmortized Cost
Fair Value (4)
% of Net Assets (5)
Watermill Express, LLC(6) (9)First Lien Term Loan
S + 5.25%
9.73%7/5/2029$3,220 $3,205 $3,220 0.33%
Watermill Express, LLC(6) (9)First Lien Term Loan (Delayed Draw)
S + 5.25%
9.73%7/5/2029311 311 311 0.03%
WCHG Buyer, Inc. (Handgards, LLC)(6) (12) (13)First Lien Term Loan
S + 5.50%
9.75%4/10/203124,369 24,140 24,613 2.54%
Total Beverage, Food & Tobacco140,518 140,607 14.48%
Capital Equipment
Clean Solutions Buyer, Inc.(6)First Lien Term Loan
S + 4.50%
8.86%9/9/2030998 988 988 0.10%
Engineered Fastener Company, LLC (EFC International)(12)Subordinated Debt
N/A
11.00% (Cash) 2.50% (PIK)
5/1/20283,269 3,199 3,266 0.34%
FirstCall Mechanical Group, LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 4.75%
9.08%6/27/203019,984 6,361 6,196 0.64%
FirstCall Mechanical Group, LLC(12) (13)First Lien Term Loan
S + 4.75%
9.08%6/27/20309,950 9,857 9,856 1.02%
Heartland Home Services, Inc. (Helios Buyer, Inc.)(6) (9)First Lien Term Loan
S + 6.00%
10.43%12/15/20266,400 6,375 6,123 0.63%
Heartland Home Services, Inc. (Helios Buyer, Inc.)(6) (9) (13)First Lien Term Loan (Delayed Draw)
S + 6.00%
10.43%12/15/20265,550 5,538 5,310 0.55%
Heartland Home Services, Inc. (Helios Buyer, Inc.)(6) (9) (13)First Lien Term Loan (Delayed Draw)
S + 6.00%
10.43%12/15/20262,545 2,545 2,435 0.25%
Hyperion Materials & Technologies, Inc.(12) (13) (14)First Lien Term Loan
S + 4.50%
9.06%8/30/20282,627 2,625 2,588 0.27%
Jetson Buyer, Inc. (E-Technologies Group, Inc.)(6) (13)First Lien Term Loan
S + 5.50%
9.86%4/9/20307,277 7,209 7,138 0.74%
Ovation Holdings, Inc(6) (13)First Lien Term Loan
S + 5.00%
9.59%2/4/20307,954 7,824 7,946 0.82%
Ovation Holdings, Inc(12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.59%2/4/20301,882 1,864 1,880 0.19%
Ovation Holdings, Inc(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.59%2/4/20307,901 (78)(8)%
Ovation Holdings, Inc(12)First Lien Term Loan
S + 5.00%
9.50%2/4/2030948 939 947 0.10%
PT Intermediate Holdings III, LLC(6) (9) (12) (13)First Lien Term Loan
S + 3.25%
7.58% (Cash) 1.75% (PIK)
4/9/203012,276 12,238 12,352 1.26%
PT Intermediate Holdings III, LLC(9) (11) (12)First Lien Term Loan (Delayed Draw)
S + 3.25%
7.58% (Cash) 1.75% (PIK)
4/9/20301,106 (1)7 %
Rhino Intermediate Holding Company, LLC (Rhino Tool House)(6) (12)First Lien Term Loan
S + 5.25%
9.79%4/4/20299,524 9,389 9,456 0.97%
Rhino Intermediate Holding Company, LLC (Rhino Tool House)(12)First Lien Term Loan (Delayed Draw)
S + 5.25%
10.14%4/4/20291,831 1,825 1,818 0.19%
Service Logic Acquisition, Inc.(6) (9)First Lien Term Loan
S + 3.50%
8.09%10/29/20277,919 7,934 7,939 0.82%
Thermostat Purchaser III, Inc.(6) (9) (12)First Lien Term Loan
S + 4.25%
8.58%8/31/20284,635 4,633 4,635 0.48%
See Notes to Consolidated Financial Statements
36

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2024
(dollar amounts in thousands, including share data)
Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar AmountAmortized Cost
Fair Value (4)
% of Net Assets (5)
Thermostat Purchaser III, Inc.(9) (11) (12)First Lien Term Loan (Delayed Draw)
S + 4.25%
8.58%8/31/2028$2,787 $ $ %
Vessco Midco Holdings, LLC(6) (9) (12) (13)First Lien Term Loan
S + 4.75%
9.43%7/24/203113,706 13,570 13,573 1.39%
Vessco Midco Holdings, LLC(9) (11) (12)First Lien Term Loan (Delayed Draw)
S + 4.75%
9.43%7/24/20314,569 1,181 1,159 0.12%
Vessco Midco Holdings, LLC(9) (11) (12)Revolving Loan
S + 4.75%
9.43%7/24/20311,726 (16)(17)%
Total Capital Equipment105,999 105,587 10.88%
Chemicals, Plastics, & Rubber
Boulder Scientific Company, LLC(6)First Lien Term Loan
S + 4.75%
9.45%12/31/20272,040 2,049 1,975 0.20%
Chroma Color Corporation(6)First Lien Term Loan
S + 6.00%
10.63%4/23/20296,250 6,153 6,205 0.64%
Chroma Color Corporation(12)First Lien Term Loan (Delayed Draw)
S + 6.00%
10.35%4/23/20291,379 1,370 1,369 0.14%
Olympic Buyer, Inc. (Ascensus)(6) (9) (13)First Lien Term Loan
S + 4.35%
8.71%6/30/20289,631 9,516 8,132 0.84%
TJC Spartech Acquisition Corp.(6) (9) (12) (14)First Lien Term Loan
S + 4.75%
9.41%5/6/202814,617 14,563 10,616 1.09%
Total Chemicals, Plastics, & Rubber33,651 28,297 2.91%
Construction & Building
Athlete Buyer, LLC (Allstar Holdings)(12)Subordinated DebtN/A
10.00% (Cash) 3.00% (PIK)
4/26/20302,239 2,187 2,162 0.22%
Athlete Buyer, LLC (Allstar Holdings)(12)Subordinated Debt (Delayed Draw)N/A
10.00% (Cash) 3.00% (PIK)
4/26/20304,263 4,213 4,114 0.42%
Athlete Buyer, LLC (Allstar Holdings)(12)Subordinated Debt (Delayed Draw)N/A
10.00% (Cash) 3.00% (PIK)
4/26/20305,409 5,344 5,221 0.54%
Cobalt Service Partners, LLC(9) (11) (12)First Lien Term Loan (Delayed Draw)
S + 4.75%
9.08%10/13/20313,165 137 123 0.01%
Cobalt Service Partners, LLC(6) (9)First Lien Term Loan
S + 4.75%
9.08%10/13/20311,835 1,817 1,818 0.19%
Erie Construction Mid-West, LLC (Erie Construction)(6) (13)First Lien Term Loan
S + 4.75%
10.09%7/30/20279,604 9,554 9,604 0.99%
Gannett Fleming, Inc.(9) (12) (13)First Lien Term Loan
S + 4.75%
9.23%8/5/203017,824 17,568 17,669 1.83%
Gannett Fleming, Inc.(9) (11) (12)Revolving Loan
S + 4.75%
9.23%8/5/20302,131 (30)(19)%
Heartland Paving Partners, LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 4.75%
9.08%8/9/20305,714 (14)(54)(0.01%)
Heartland Paving Partners, LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 4.75%
9.08%8/9/20305,714 (14)(54)(0.01%)
Heartland Paving Partners, LLC(6)First Lien Term Loan
S + 4.75%
9.08%8/9/20308,550 8,466 8,469 0.87%
See Notes to Consolidated Financial Statements
37

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2024
(dollar amounts in thousands, including share data)
Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar AmountAmortized Cost
Fair Value (4)
% of Net Assets (5)
ICE USA Infrastructure, Inc.(6) (13)First Lien Term Loan
S + 5.25%
9.58%3/15/2030$6,572 $6,512 $6,511 0.67%
Java Buyer, Inc. (Sciens Building Solutions, LLC)(6) (9)First Lien Term Loan
S + 5.75%
10.20%12/15/20279,220 9,118 9,220 0.95%
Java Buyer, Inc. (Sciens Building Solutions, LLC)(6) (9) (12)First Lien Term Loan (Delayed Draw)
S + 5.75%
10.39%12/15/20274,870 4,845 4,870 0.50%
MEI Buyer LLC(6) (12) (13)First Lien Term Loan
S + 5.00%
9.36%6/29/202911,316 11,130 11,319 1.17%
MEI Buyer LLC(12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.48%6/29/20291,810 1,803 1,810 0.19%
Rose Paving, LLC(11) (12)Subordinated Debt (Delayed Draw)
N/A
12.50%5/7/2030191 (1)(2)%
Rose Paving, LLC(12)Subordinated Debt
N/A
12.50%5/7/20302,937 2,900 2,901 0.30%
Royal Holdco Corporation (RMA Companies)(6)First Lien Term Loan
S + 4.75%
9.24%12/30/20275,229 5,178 5,178 0.53%
Royal Holdco Corporation (RMA Companies)(6) (12)First Lien Term Loan (Delayed Draw)
S + 5.75%
10.44%12/30/20274,582 4,575 4,582 0.47%
Royal Holdco Corporation (RMA Companies)(12)First Lien Term Loan (Delayed Draw)
S + 5.75%
10.31%12/30/20273,132 3,127 3,132 0.32%
Royal Holdco Corporation (RMA Companies)(6)First Lien Term Loan
S + 5.75%
10.44%12/30/20273,087 3,053 3,087 0.32%
WSB Engineering Holdings Inc.(6) (12)First Lien Term Loan
S + 6.00%
10.51%8/31/20296,454 6,376 6,432 0.66%
WSB Engineering Holdings Inc.(11) (12)First Lien Term Loan (Delayed Draw)
S + 6.00%
10.59%8/31/20294,325 3,733 3,743 0.39%
Total Construction & Building111,577 111,836 11.52%
Consumer Goods: Durable
Halo Buyer, Inc.(6) (14)First Lien Term Loan
S + 4.50%
8.96%6/30/20255,607 5,597 5,348 0.55%
XpressMyself.com LLC (SmartSign)(6) (13)First Lien Term Loan
S + 5.50%
10.03%9/7/20289,775 9,713 9,775 1.01%
XpressMyself.com LLC (SmartSign)(6)First Lien Term Loan
S + 5.75%
10.25%9/7/20284,974 4,900 4,974 0.51%
Total Consumer Goods: Durable20,210 20,097 2.07%
Consumer Goods: Non-durable
ACP Tara Holdings, Inc.(6) (9) (13)First Lien Term Loan
S + 4.50%
8.93%9/10/202712,475 12,415 12,475 1.29%
ACP Tara Holdings, Inc.(6) (9)First Lien Term Loan
S + 5.75%
10.18%9/10/20271,706 1,683 1,706 0.18%
Gloves Buyer, Inc. (PIP)(6) (13)First Lien Term Loan
S + 4.00%
8.47%12/29/20279,052 9,037 9,052 0.93%
KL Bronco Acquisition, Inc. (Elevation Labs)(6)First Lien Term Loan
S + 5.25%
9.94%6/30/20286,720 6,677 6,721 0.69%
KL Bronco Acquisition, Inc. (Elevation Labs)(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.25%
9.70%6/30/20283,118 912 931 0.10%
See Notes to Consolidated Financial Statements
38

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2024
(dollar amounts in thousands, including share data)
Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar AmountAmortized Cost
Fair Value (4)
% of Net Assets (5)
MPG Parent Holdings, LLC (Market Performance Group)(6) (13)First Lien Term Loan
S + 5.00%
9.33%1/8/2030$12,525 $12,413 $12,650 1.31%
MPG Parent Holdings, LLC (Market Performance Group)(12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.59%1/8/20303,075 3,075 3,106 0.32%
Ultima Health Holdings, Inc.(12)Subordinated DebtN/A
11.00% (Cash) 1.50% (PIK)
3/12/20291,761 1,737 1,761 0.18%
Total Consumer Goods: Non-durable47,949 48,402 5.00%
Containers, Packaging & Glass
B2B Industrial Products, LLC (AMW Acquisition Company, Inc.)(6) (13)First Lien Term Loan
S + 6.75%
11.43%10/7/202614,284 14,266 13,536 1.40%
B2B Industrial Products, LLC (AMW Acquisition Company, Inc.)(6)First Lien Term Loan
S + 6.75%
11.41%10/7/2026113 112 107 0.01%
Five Star Lower Holding LLC (Five Star Packaging)(6) (13) (14)First Lien Term Loan
S + 4.25%
8.68%5/5/20297,500 7,421 7,468 0.77%
good2grow LLC(6) (13)First Lien Term Loan
S + 4.50%
9.16%12/1/20278,699 8,653 8,699 0.90%
good2grow LLC(6) (12)First Lien Term Loan
S + 5.50%
10.16%12/1/20274,981 4,927 4,981 0.51%
good2grow LLC(6) (13)First Lien Term Loan
S + 4.75%
9.41%12/1/202714,266 14,149 14,408 1.48%
Ivex Holdco Inc. (Specialized Packaging Group)(10)First Lien Term Loan
S + 5.50%
10.19%12/17/20274,365 4,336 4,333 0.45%
Ivex Holdco Inc. (Specialized Packaging Group)(6) (10) (12)First Lien Term Loan
S + 6.25%
10.99%12/17/20276,825 6,777 6,776 0.70%
Ivex Holdco Inc. (Specialized Packaging Group)(12)First Lien Term Loan
S + 5.75%
10.49%12/17/20273,291 3,271 3,267 0.34%
Ivex Holdco Inc. (Specialized Packaging Group)(6) (13)First Lien Term Loan
S + 5.50%
10.19%12/17/202710,153 10,119 10,080 1.04%
Oliver Packaging, LLC(12)Subordinated Debt
N/A
11.00%1/6/20292,510 2,479 2,366 0.24%
Oliver Packaging, LLC(12)Subordinated Debt
 N/A
12.50%1/6/2029465 456 460 0.05%
Online Labels Group, LLC(13)First Lien Term Loan
S + 5.25%
9.58%12/19/20293,295 3,267 3,295 0.34%
Online Labels Group, LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.25%
9.58%12/19/2029403   %
Online Labels Group, LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.25%
9.58%12/19/2029403   %
Total Containers, Packaging & Glass80,233 79,776 8.23%
See Notes to Consolidated Financial Statements
39

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2024
(dollar amounts in thousands, including share data)
Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar AmountAmortized Cost
Fair Value (4)
% of Net Assets (5)
Energy: Electricity
Matador US Buyer, LLC (Insulation Technology Group)(6) (10) (12) (13)First Lien Term Loan
S + 5.00%
9.36%6/25/2030$22,354 $22,142 $22,155 2.28%
Matador US Buyer, LLC (Insulation Technology Group)(10) (11) (12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.36%6/25/20305,912  (53)(0.01%)
US MetalCo Holdings LLC (MGM Transformer Company)(6) (12)First Lien Term Loan
S + 5.50%
10.09%10/31/202923,376 23,073 23,511 2.43%
US MetalCo Holdings LLC (MGM Transformer Company)(12)First Lien Term Loan (Delayed Draw)
S + 5.50%
9.83%10/31/20296,356 6,342 6,393 0.66%
Total Energy: Electricity51,557 52,006 5.36%
Environmental Industries
CLS Management Services, LLC (Contract Land Staff)(6) (13)First Lien Term Loan
S + 5.00%
9.33%3/27/20307,507 7,437 7,439 0.77%
CLS Management Services, LLC (Contract Land Staff)(6)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.62%3/27/20303,018 3,011 2,990 0.31%
CLS Management Services, LLC (Contract Land Staff)(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.62%3/27/20304,999 (12)(45)%
Impact Parent Corporation (Impact Environmental Group)(6) (12)First Lien Term Loan
S + 5.00%
9.43%3/23/20296,708 6,600 6,661 0.69%
Impact Parent Corporation (Impact Environmental Group)(6)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.43%3/23/20293,134 3,121 3,112 0.32%
Impact Parent Corporation (Impact Environmental Group)(12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.43%3/23/20296,792 6,766 6,745 0.70%
Impact Parent Corporation (Impact Environmental Group)(6)First Lien Term Loan
S + 5.00%
9.43%3/23/20291,718 1,691 1,706 0.18%
NFM & J, L.P. (The Facilities Group)(6) (9)First Lien Term Loan
S + 5.75%
10.44%11/30/20274,822 4,799 4,806 0.50%
NFM & J, L.P. (The Facilities Group)(6) (9) (13)First Lien Term Loan
S + 5.75%
10.37%11/30/20278,950 8,885 8,920 0.92%
NFM & J, L.P. (The Facilities Group)(6) (9)First Lien Term Loan (Delayed Draw)
S + 5.75%
10.44%11/30/20274,902 4,902 4,885 0.50%
NFM & J, L.P. (The Facilities Group)(9) (11) (12)First Lien Term Loan (Delayed Draw)
S + 5.75%
10.42%11/30/20275,026 561 544 0.06%
Nutrition 101 Buyer, LLC (101 Inc)(6)First Lien Term Loan
S + 5.25%
9.94%8/31/20286,581 6,541 6,109 0.63%
Orion Group FM Holdings, LLC (Leo Facilities)(6) (12)First Lien Term Loan
S + 5.50%
9.83%7/3/20298,464 8,356 8,359 0.86%
Orion Group FM Holdings, LLC (Leo Facilities)(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.50%
10.48%7/3/20296,405 4,721 4,654 0.48%
See Notes to Consolidated Financial Statements
40

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2024
(dollar amounts in thousands, including share data)
Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar AmountAmortized Cost
Fair Value (4)
% of Net Assets (5)
Orion Group FM Holdings, LLC (Leo Facilities)(6)First Lien Term Loan
S + 5.50%
9.75%7/3/2029$1,589 $1,573 $1,569 0.16%
Orion Group FM Holdings, LLC (Leo Facilities)(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.50%
10.58%7/3/202913,446  (167)(0.02%)
SI Solutions, LLC(6)First Lien Term Loan
S + 4.75%
9.34%8/15/203011,872 11,758 11,888 1.22%
SI Solutions, LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 4.75%
9.34%8/15/20305,601 (13)7 %
Total Environmental Industries80,697 80,182 8.28%
Healthcare & Pharmaceuticals
AB Centers Acquisition Corporation (Action Behavior Centers)(12) (13)First Lien Term Loan
S + 5.25%
9.84%7/2/203115,673 15,520 15,588 1.60%
AB Centers Acquisition Corporation (Action Behavior Centers)(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.25%
9.80%7/2/20312,850 189 180 0.02%
AB Centers Acquisition Corporation (Action Behavior Centers)First Lien Term Loan
S + 5.25%
9.61%7/2/20311,477 1,470 1,469 0.15%
Affinity Hospice Intermediate Holdings, LLC(6) (12)First Lien Term Loan
S + 4.75%
9.18%12/17/20277,792 7,748 6,531 0.67%
Anne Arundel Dermatology Management, LLC(12) (16)Subordinated Debt
N/A
12.75% (PIK)
10/16/20263,282 3,266 535 0.06%
Anne Arundel Dermatology Management, LLC(12) (16)Subordinated Debt
N/A
13.25% (PIK)
4/16/20261,972 1,965 780 0.08%
Anne Arundel Dermatology Management, LLC(12)First Lien Term Loan
N/A
4.71% (PIK)
1/15/2026533 533 533 0.05%
Anne Arundel Dermatology Management, LLC(11) (12) (16)Subordinated Debt
N/A
13.25% (PIK)
4/16/20262,396 2,026 581 0.06%
Bridges Consumer Healthcare Intermediate LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.25%
9.53%12/20/20312,760 (14)(27)%
Bridges Consumer Healthcare Intermediate LLC(6) (12)First Lien Term Loan
S + 5.25%
9.53%12/20/20315,814 5,756 5,756 0.59%
Coding Solutions Acquisition, Inc.(9) (12) (13)First Lien Term Loan
S + 5.00%
9.25%8/7/203112,288 12,207 12,193 1.25%
Coding Solutions Acquisition, Inc.(9) (11) (12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.43%8/7/20311,872 (4)(14)%
Coding Solutions Acquisition, Inc.(9) (11) (12)Revolving Loan
S + 5.00%
9.43%8/7/20311,246 1,079 1,081 0.11%
Dermatology Intermediate Holdings III, Inc. (Forefront Dermatology)(6) (9) (14)First Lien Term Loan
S + 4.25%
8.84%3/30/20293,281 3,242 3,174 0.33%
Eyesouth Eye Care Holdco LLC(6) (13)First Lien Term Loan
S + 5.50%
9.96%10/5/20297,398 7,341 7,264 0.75%
Eyesouth Eye Care Holdco LLC(12)First Lien Term Loan (Delayed Draw)
S + 5.50%
10.00%10/5/20292,425 2,425 2,381 0.25%
See Notes to Consolidated Financial Statements
41

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2024
(dollar amounts in thousands, including share data)
Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar AmountAmortized Cost
Fair Value (4)
% of Net Assets (5)
FH DMI Buyer, Inc.(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.33%10/11/2030$1,104 $(3)$(10)%
FH DMI Buyer, Inc.(6)First Lien Term Loan
S + 5.00%
9.33%10/11/20301,987 1,968 1,969 0.20%
Genesee Scientific LLC(6) (9)First Lien Term Loan
S + 5.75%
10.10%9/30/20275,898 5,870 5,176 0.53%
Genesee Scientific LLC(9) (12)First Lien Term Loan (Delayed Draw)
S + 5.75%
10.10%9/30/20271,544 1,544 1,355 0.14%
GHR Healthcare, LLC(6) (9)First Lien Term Loan
S + 5.25%
9.99%12/9/20276,336 6,302 6,183 0.64%
GHR Healthcare, LLC(6) (9)First Lien Term Loan (Delayed Draw)
S +