000173792412/31FALSE2025Q1xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:purencdlc:investmentncdlc:portfolioCompanyncdlc:member00017379242025-01-012025-03-3100017379242025-05-060001737924us-gaap:InvestmentUnaffiliatedIssuerMember2025-03-310001737924us-gaap:InvestmentUnaffiliatedIssuerMember2024-12-3100017379242025-03-3100017379242024-12-310001737924us-gaap:InvestmentUnaffiliatedIssuerMember2025-01-012025-03-310001737924us-gaap:InvestmentUnaffiliatedIssuerMember2024-01-012024-03-3100017379242024-01-012024-03-3100017379242023-12-3100017379242024-03-310001737924BlueHalo Global Holdings, LLC (AEgis Technologies)2025-03-310001737924ERA Industries, LLC (BTX Precision) 12025-03-310001737924ERA Industries, LLC (BTX Precision) 22025-03-310001737924PAG Holding Corp. (Precision Aviation Group) 12025-03-310001737924PAG Holding Corp. (Precision Aviation Group) 22025-03-310001737924Signia Aerospace, LLC 12025-03-310001737924Signia Aerospace, LLC 22025-03-310001737924STS Holding, Inc.2025-03-310001737924Turbine Engine Specialists, Inc.2025-03-310001737924Valkyrie Intermediate, LLC2025-03-310001737924ncdlc:AerospaceAndDefenseMemberus-gaap:DebtSecuritiesMember2025-03-310001737924Covercraft Parent III, Inc. 12025-03-310001737924High Bar Brands Operating, LLC 12025-03-310001737924High Bar Brands Operating, LLC 22025-03-310001737924JEGS Automotive 12025-03-310001737924JEGS Automotive 22025-03-310001737924OEP Glass Purchaser, LLC (PGW Auto Glass) 12025-03-310001737924OEP Glass Purchaser, LLC (PGW Auto Glass) 22025-03-310001737924RA Parent Holdings LP (S&S Truck Parts) 12025-03-310001737924RA Parent Holdings LP (S&S Truck Parts) 22025-03-310001737924RA Parent Holdings LP (S&S Truck Parts) 32025-03-310001737924RA Parent Holdings LP (S&S Truck Parts) 42025-03-310001737924RA Parent Holdings LP (S&S Truck Parts) 52025-03-310001737924Randys Holdings, Inc. (Randy's Worldwide Automotive) 12025-03-310001737924Randys Holdings, Inc. (Randy's Worldwide Automotive) 22025-03-310001737924us-gaap:AutomotiveSectorMemberus-gaap:DebtSecuritiesMember2025-03-310001737924Accession Risk Management Group, Inc. (f/k/a RSC Acquisition Inc)2025-03-310001737924Ascend Partner Services LLC 12025-03-310001737924Ascend Partner Services LLC 22025-03-310001737924Big Apple Advisory, LLC 12025-03-310001737924Big Apple Advisory, LLC 22025-03-310001737924Big Apple Advisory, LLC 32025-03-310001737924Cohen Advisory, LLC 12025-03-310001737924Cohen Advisory, LLC 22025-03-310001737924Illumifin Corporation (Long Term Care Group)2025-03-310001737924Patriot Growth Insurance Services, LLC2025-03-310001737924Smith & Howard Advisory LLC 12025-03-310001737924Smith & Howard Advisory LLC 22025-03-310001737924Vensure Employer Services, Inc. 12025-03-310001737924Vensure Employer Services, Inc. 22025-03-310001737924World Insurance Associates, LLC 12025-03-310001737924World Insurance Associates, LLC 22025-03-310001737924ncdlc:BankingFinanceInsuranceRealEstateMemberus-gaap:DebtSecuritiesMember2025-03-310001737924AmerCareRoyal, LLC 12025-03-310001737924AmerCareRoyal, LLC 22025-03-310001737924AmerCareRoyal, LLC 32025-03-310001737924Bardstown PPC Buyer LLC (Bardstown Bourbon Company)2025-03-310001737924BCPE North Star US Holdco 2, Inc. (Dessert Holdings) 12025-03-310001737924BCPE North Star US Holdco 2, Inc. (Dessert Holdings) 22025-03-310001737924Boardwalk Buyer LLC (Death Wish Coffee)2025-03-310001737924Commercial Bakeries Corp. 12025-03-310001737924Commercial Bakeries Corp. 22025-03-310001737924FoodScience, LLC 12025-03-310001737924FoodScience, LLC 22025-03-310001737924IF&P Holding Company, LLC (Fresh Edge) 12025-03-310001737924IF&P Holding Company, LLC (Fresh Edge) 22025-03-310001737924IF&P Holding Company, LLC (Fresh Edge) 32025-03-310001737924Palmetto Acquisitionco, Inc. (Tech24) 12025-03-310001737924Palmetto Acquisitionco, Inc. (Tech24) 22025-03-310001737924Refresh Buyer, LLC (Sunny Sky Products) 12025-03-310001737924Refresh Buyer, LLC (Sunny Sky Products) 22025-03-310001737924Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC) 12025-03-310001737924Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC) 22025-03-310001737924Watermill Express, LLC 12025-03-310001737924Watermill Express, LLC 22025-03-310001737924Watermill Express, LLC 32025-03-310001737924Watermill Express, LLC 42025-03-310001737924Watermill Express, LLC 52025-03-310001737924WCHG Buyer, Inc. (Handgards, LLC)2025-03-310001737924ncdlc:BeverageFoodTobaccoMemberus-gaap:DebtSecuritiesMember2025-03-310001737924Clean Solutions Buyer, Inc.2025-03-310001737924Engineered Fastener Company, LLC (EFC International)2025-03-310001737924FirstCall Mechanical Group, LLC 12025-03-310001737924FirstCall Mechanical Group, LLC 22025-03-310001737924Heartland Home Services, Inc. (Helios Buyer, Inc.) 12025-03-310001737924Heartland Home Services, Inc. (Helios Buyer, Inc.) 22025-03-310001737924Heartland Home Services, Inc. (Helios Buyer, Inc.) 32025-03-310001737924Hyperion Materials & Technologies, Inc.2025-03-310001737924Jetson Buyer, Inc. (E-Technologies Group, Inc.)2025-03-310001737924Ovation Holdings, Inc 12025-03-310001737924Ovation Holdings, Inc 22025-03-310001737924Ovation Holdings, Inc 32025-03-310001737924Ovation Holdings, Inc 42025-03-310001737924PT Intermediate Holdings III, LLC 12025-03-310001737924PT Intermediate Holdings III, LLC 22025-03-310001737924Rhino Intermediate Holding Company, LLC (Rhino Tool House) 12025-03-310001737924Rhino Intermediate Holding Company, LLC (Rhino Tool House) 22025-03-310001737924Thermostat Purchaser III, Inc. 12025-03-310001737924Thermostat Purchaser III, Inc. 22025-03-310001737924Vessco Midco Holdings, LLC 12025-03-310001737924Vessco Midco Holdings, LLC 22025-03-310001737924Vessco Midco Holdings, LLC 32025-03-310001737924ncdlc:CapitalEquipmentMemberus-gaap:DebtSecuritiesMember2025-03-310001737924Boulder Scientific Company, LLC2025-03-310001737924Chroma Color Corporation 12025-03-310001737924Chroma Color Corporation 22025-03-310001737924Olympic Buyer, Inc. (Ascensus)2025-03-310001737924TJC Spartech Acquisition Corp.2025-03-310001737924ncdlc:ChemicalsPlasticsRubberMemberus-gaap:DebtSecuritiesMember2025-03-310001737924Athlete Buyer, LLC (Allstar Holdings) 12025-03-310001737924Athlete Buyer, LLC (Allstar Holdings) 22025-03-310001737924Athlete Buyer, LLC (Allstar Holdings) 32025-03-310001737924Cobalt Service Partners, LLC 12025-03-310001737924Cobalt Service Partners, LLC 22025-03-310001737924Erie Construction Mid-West, LLC (Erie Construction)2025-03-310001737924Gannett Fleming, Inc. 12025-03-310001737924Gannett Fleming, Inc. 22025-03-310001737924Heartland Paving Partners, LLC 12025-03-310001737924Heartland Paving Partners, LLC 22025-03-310001737924Heartland Paving Partners, LLC 32025-03-310001737924ICE USA Infrastructure, Inc.2025-03-310001737924Java Buyer, Inc. (Sciens Building Solutions, LLC) 12025-03-310001737924Java Buyer, Inc. (Sciens Building Solutions, LLC) 22025-03-310001737924MEI Buyer LLC 12025-03-310001737924MEI Buyer LLC 22025-03-310001737924MEI Buyer LLC 32025-03-310001737924Rose Paving, LLC 12025-03-310001737924Rose Paving, LLC 22025-03-310001737924Royal Holdco Corporation (RMA Companies) 12025-03-310001737924Royal Holdco Corporation (RMA Companies) 22025-03-310001737924SCIC Buyer, Inc. 12025-03-310001737924SCIC Buyer, Inc. 22025-03-310001737924WSB Engineering Holdings Inc. 12025-03-310001737924WSB Engineering Holdings Inc. 22025-03-310001737924ncdlc:ConstructionBuildingMemberus-gaap:DebtSecuritiesMember2025-03-310001737924DRS Holdings III, Inc.2025-03-310001737924Momentum Textiles, LLC2025-03-310001737924XpressMyself.com LLC (SmartSign) 12025-03-310001737924XpressMyself.com LLC (SmartSign) 22025-03-310001737924ncdlc:ConsumerGoodsDurableMemberus-gaap:DebtSecuritiesMember2025-03-310001737924ACP Tara Holdings, Inc. 12025-03-310001737924ACP Tara Holdings, Inc. 22025-03-310001737924Gloves Buyer, Inc. (PIP)2025-03-310001737924KL Bronco Acquisition, Inc. (Elevation Labs) 12025-03-310001737924KL Bronco Acquisition, Inc. (Elevation Labs) 22025-03-310001737924MPG Parent Holdings, LLC (Market Performance Group) 12025-03-310001737924MPG Parent Holdings, LLC (Market Performance Group) 22025-03-310001737924Ultima Health Holdings, Inc.2025-03-310001737924ncdlc:ConsumerGoodsNonDurableMemberus-gaap:DebtSecuritiesMember2025-03-310001737924B2B Industrial Products, LLC (AMW Acquisition Company, Inc.) 12025-03-310001737924B2B Industrial Products, LLC (AMW Acquisition Company, Inc.) 22025-03-310001737924good2grow LLC 12025-03-310001737924good2grow LLC 22025-03-310001737924good2grow LLC 32025-03-310001737924Ivex Holdco Inc. (Specialized Packaging Group) 12025-03-310001737924Ivex Holdco Inc. (Specialized Packaging Group) 22025-03-310001737924Ivex Holdco Inc. (Specialized Packaging Group) 32025-03-310001737924Ivex Holdco Inc. (Specialized Packaging Group) 42025-03-310001737924Oliver Packaging, LLC 12025-03-310001737924Oliver Packaging, LLC 22025-03-310001737924Online Labels Group, LLC 12025-03-310001737924Online Labels Group, LLC 22025-03-310001737924Online Labels Group, LLC 32025-03-310001737924ncdlc:ContainersPackagingAndGlassMemberus-gaap:DebtSecuritiesMember2025-03-310001737924Matador US Buyer, LLC (Insulation Technology Group) 12025-03-310001737924Matador US Buyer, LLC (Insulation Technology Group) 22025-03-310001737924US MetalCo Holdings LLC (MGM Transformer Company) 12025-03-310001737924US MetalCo Holdings LLC (MGM Transformer Company) 22025-03-310001737924ncdlc:EnergyElectricityMemberus-gaap:DebtSecuritiesMember2025-03-310001737924CLS Management Services, LLC (Contract Land Staff) 12025-03-310001737924CLS Management Services, LLC (Contract Land Staff) 22025-03-310001737924CLS Management Services, LLC (Contract Land Staff) 32025-03-310001737924Impact Parent Corporation (Impact Environmental Group) 12025-03-310001737924Impact Parent Corporation (Impact Environmental Group) 22025-03-310001737924Impact Parent Corporation (Impact Environmental Group) 32025-03-310001737924Impact Parent Corporation (Impact Environmental Group) 42025-03-310001737924NFM & J, L.P. (The Facilities Group) 12025-03-310001737924NFM & J, L.P. (The Facilities Group) 22025-03-310001737924NFM & J, L.P. (The Facilities Group) 32025-03-310001737924NFM & J, L.P. (The Facilities Group) 42025-03-310001737924Nutrition 101 Buyer, LLC (101 Inc)2025-03-310001737924Orion Group FM Holdings, LLC (Leo Facilities) 12025-03-310001737924Orion Group FM Holdings, LLC (Leo Facilities) 22025-03-310001737924Orion Group FM Holdings, LLC (Leo Facilities) 32025-03-310001737924Orion Group FM Holdings, LLC (Leo Facilities) 42025-03-310001737924SI Solutions, LLC 12025-03-310001737924SI Solutions, LLC 22025-03-310001737924ncdlc:EnvironmentalIndustriesMemberus-gaap:DebtSecuritiesMember2025-03-310001737924AB Centers Acquisition Corporation (Action Behavior Centers) 12025-03-310001737924AB Centers Acquisition Corporation (Action Behavior Centers) 22025-03-310001737924AB Centers Acquisition Corporation (Action Behavior Centers) 32025-03-310001737924ACP Maverick Holdings, Inc. 12025-03-310001737924ACP Maverick Holdings, Inc. 22025-03-310001737924Affinity Hospice Intermediate Holdings, LLC2025-03-310001737924Anne Arundel Dermatology Management, LLC 12025-03-310001737924Anne Arundel Dermatology Management, LLC 22025-03-310001737924Anne Arundel Dermatology Management, LLC 32025-03-310001737924Anne Arundel Dermatology Management, LLC 42025-03-310001737924Bluebird PM Buyer, Inc. 12025-03-310001737924Bluebird PM Buyer, Inc. 22025-03-310001737924Bridges Consumer Healthcare Intermediate LLC 12025-03-310001737924Bridges Consumer Healthcare Intermediate LLC 22025-03-310001737924Bridges Consumer Healthcare Intermediate LLC 32025-03-310001737924Coding Solutions Acquisition, Inc. 12025-03-310001737924Coding Solutions Acquisition, Inc. 22025-03-310001737924Coding Solutions Acquisition, Inc. 32025-03-310001737924Dermatology Intermediate Holdings III, Inc. (Forefront Dermatology)2025-03-310001737924Eyesouth Eye Care Holdco LLC 12025-03-310001737924Eyesouth Eye Care Holdco LLC 22025-03-310001737924FH DMI Buyer, Inc. 12025-03-310001737924FH DMI Buyer, Inc. 22025-03-310001737924Genesee Scientific LLC 12025-03-310001737924Genesee Scientific LLC 22025-03-310001737924GHR Healthcare, LLC 12025-03-310001737924GHR Healthcare, LLC 22025-03-310001737924GHR Healthcare, LLC 32025-03-310001737924GHR Healthcare, LLC 42025-03-310001737924GHR Healthcare, LLC 52025-03-310001737924GHR Healthcare, LLC 62025-03-310001737924GHR Healthcare, LLC 72025-03-310001737924Health Management Associates, Inc. 12025-03-310001737924Health Management Associates, Inc. 22025-03-310001737924Healthspan Buyer, LLC (Thorne HealthTech)2025-03-310001737924Heartland Veterinary Partners LLC 12025-03-310001737924Heartland Veterinary Partners LLC 22025-03-310001737924Heartland Veterinary Partners LLC 32025-03-310001737924HemaSource, Inc.2025-03-310001737924HMN Acquirer Corp. 12025-03-310001737924HMN Acquirer Corp. 22025-03-310001737924Impact Advisors, LLC 12025-03-310001737924Impact Advisors, LLC 22025-03-310001737924Infucare Rx Inc2025-03-310001737924JKC Buyer, Inc. (J. Knipper and Company Inc) 12025-03-310001737924JKC Buyer, Inc. (J. Knipper and Company Inc) 22025-03-310001737924Lavie Group, Inc. 12025-03-310001737924Lavie Group, Inc. 22025-03-310001737924MDC Intermediate Holdings II, LLC (Mosaic Dental) 12025-03-310001737924MDC Intermediate Holdings II, LLC (Mosaic Dental) 22025-03-310001737924Midwest Eye Services, LLC2025-03-310001737924Promptcare Infusion Buyer, Inc. 12025-03-310001737924Promptcare Infusion Buyer, Inc. 22025-03-310001737924Promptcare Infusion Buyer, Inc. 32025-03-310001737924QHR Health, LLC 12025-03-310001737924QHR Health, LLC 22025-03-310001737924QHR Health, LLC 32025-03-310001737924Sandlot Buyer, LLC (Prime Time Healthcare) 12025-03-310001737924Sandlot Buyer, LLC (Prime Time Healthcare) 22025-03-310001737924SM Wellness Holdings, Inc. (Solis Mammography)2025-03-310001737924Smile Brands Inc.2025-03-310001737924TBRS, Inc. 12025-03-310001737924TBRS, Inc. 22025-03-310001737924TBRS, Inc. 32025-03-310001737924Tidi Legacy Products, Inc. 12025-03-310001737924Tidi Legacy Products, Inc. 22025-03-310001737924VMG Holdings LLC (VMG Health) 12025-03-310001737924VMG Holdings LLC (VMG Health) 22025-03-310001737924Wellspring Pharmaceutical Corporation 12025-03-310001737924Wellspring Pharmaceutical Corporation 22025-03-310001737924Wellspring Pharmaceutical Corporation 32025-03-310001737924Wellspring Pharmaceutical Corporation 42025-03-310001737924Wellspring Pharmaceutical Corporation 52025-03-310001737924YI, LLC (Young Innovations) 12025-03-310001737924YI, LLC (Young Innovations) 22025-03-310001737924ncdlc:HealthcareAndPharmaceuticalsMemberus-gaap:DebtSecuritiesMember2025-03-310001737924Alta Buyer, LLC (GoEngineer) 12025-03-310001737924Alta Buyer, LLC (GoEngineer) 22025-03-310001737924Alta Buyer, LLC (GoEngineer) 32025-03-310001737924Diligent Corporation (fka Diamond Merger Sub II, Corp.) 12025-03-310001737924Diligent Corporation (fka Diamond Merger Sub II, Corp.) 22025-03-310001737924Diligent Corporation (fka Diamond Merger Sub II, Corp.) 32025-03-310001737924Eliassen Group, LLC 12025-03-310001737924Eliassen Group, LLC 22025-03-310001737924Ensono, Inc.2025-03-310001737924Exterro, Inc.2025-03-310001737924Infobase Acquisition, Inc.2025-03-310001737924North Haven CS Acquisition, Inc. 12025-03-310001737924North Haven CS Acquisition, Inc. 22025-03-310001737924Prosci, Inc.2025-03-310001737924Quartz Holding Company (Quickbase)2025-03-310001737924Revalize Inc. (f/k/a AQ Holdco Inc.) 12025-03-310001737924Revalize Inc. (f/k/a AQ Holdco Inc.) 22025-03-310001737924Revalize Inc. (f/k/a AQ Holdco Inc.) 32025-03-310001737924Revalize Inc. (f/k/a AQ Holdco Inc.) 42025-03-310001737924Ridge Trail US Bidco, Inc. (Options IT) 12025-03-310001737924Ridge Trail US Bidco, Inc. (Options IT) 22025-03-310001737924Ridge Trail US Bidco, Inc. (Options IT) 32025-03-310001737924Smart Wave Technologies, Inc.2025-03-310001737924Solve Industrial Motion Group LLC 12025-03-310001737924Solve Industrial Motion Group LLC 22025-03-310001737924Solve Industrial Motion Group LLC 32025-03-310001737924Venture Buyer, LLC (Velosio) 12025-03-310001737924Venture Buyer, LLC (Velosio) 22025-03-310001737924ncdlc:HighTechIndustriesMemberus-gaap:DebtSecuritiesMember2025-03-310001737924Davidson Hotel Company LLC 12025-03-310001737924Davidson Hotel Company LLC 22025-03-310001737924ncdlc:HotelGameLeisureMemberus-gaap:DebtSecuritiesMember2025-03-310001737924Calienger Acquisition, L.L.C. (Wpromote, LLC)2025-03-310001737924Tinuiti Inc. 12025-03-310001737924Tinuiti Inc. 22025-03-310001737924Tinuiti Inc. 32025-03-310001737924ncdlc:MediaAdvertisingPrintingPublishingMemberus-gaap:DebtSecuritiesMember2025-03-310001737924BroadcastMed Holdco, LLC2025-03-310001737924Corporate Visions, Inc. (CVI Parent, Inc.) 12025-03-310001737924Corporate Visions, Inc. (CVI Parent, Inc.) 22025-03-310001737924MSM Acquisitions, Inc. (Spectrio) 12025-03-310001737924MSM Acquisitions, Inc. (Spectrio) 22025-03-310001737924MSM Acquisitions, Inc. (Spectrio) 32025-03-310001737924ncdlc:MediaDiversifiedProductionMemberus-gaap:DebtSecuritiesMember2025-03-310001737924ALKU Intermediate Holdings, LLC2025-03-310001737924All4 Buyer, LLC 12025-03-310001737924All4 Buyer, LLC 22025-03-310001737924Archer Acquisition, LLC (ARMstrong) 12025-03-310001737924Archer Acquisition, LLC (ARMstrong) 22025-03-310001737924Bounteous, Inc. 12025-03-310001737924Bounteous, Inc. 22025-03-310001737924Bounteous, Inc. 32025-03-310001737924Bounteous, Inc. 42025-03-310001737924Bullhorn, Inc.2025-03-310001737924Businessolver.com, Inc. 12025-03-310001737924Businessolver.com, Inc. 22025-03-310001737924Caldwell & Gregory LLC2025-03-310001737924CDL Marketing Group, LLC (Career Now)2025-03-310001737924Cornerstone Advisors of Arizona, LLC 12025-03-310001737924Cornerstone Advisors of Arizona, LLC 22025-03-310001737924Cornerstone Advisors of Arizona, LLC 32025-03-310001737924Cornerstone Advisors of Arizona, LLC 42025-03-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) 12025-03-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) 22025-03-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) 32025-03-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) 42025-03-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) 52025-03-310001737924Element 78 Partners, LLC (E78) 12025-03-310001737924Element 78 Partners, LLC (E78) 22025-03-310001737924Element 78 Partners, LLC (E78) 32025-03-310001737924Element 78 Partners, LLC (E78) 42025-03-310001737924Element 78 Partners, LLC (E78) 52025-03-310001737924Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC) 12025-03-310001737924Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC) 22025-03-310001737924Esquire Deposition Solutions, LLC2025-03-310001737924Gabriel Partners, LLC 12025-03-310001737924Gabriel Partners, LLC 22025-03-310001737924Gabriel Partners, LLC 32025-03-310001737924Gabriel Partners, LLC 42025-03-310001737924Integrated Power Services Holdings, Inc. 12025-03-310001737924Integrated Power Services Holdings, Inc. 22025-03-310001737924KENG Acquisition, Inc. (Enagage PEO) 12025-03-310001737924KENG Acquisition, Inc. (Enagage PEO) 22025-03-310001737924KENG Acquisition, Inc. (Enagage PEO) 32025-03-310001737924KRIV Acquisition, Inc. (Riveron) 12025-03-310001737924KRIV Acquisition, Inc. (Riveron) 22025-03-310001737924LRN Corporation (Lion Merger Sub, Inc.) 12025-03-310001737924LRN Corporation (Lion Merger Sub, Inc.) 22025-03-310001737924OCM System One Buyer CTB, LLC (System One)2025-03-310001737924Olympus US Bidco LLC (Phaidon International)2025-03-310001737924Output Services Group, Inc. 12025-03-310001737924Output Services Group, Inc. 22025-03-310001737924PLZ Corp (PLZ Aeroscience)2025-03-310001737924Redwood Services Group, LLC (Evergreen Services Group) 12025-03-310001737924Redwood Services Group, LLC (Evergreen Services Group) 22025-03-310001737924Redwood Services Group, LLC (Evergreen Services Group) 32025-03-310001737924Safety Infrastructure Services Intermediate LLC 12025-03-310001737924Safety Infrastructure Services Intermediate LLC 22025-03-310001737924Sagebrush Buyer, LLC (Province)2025-03-310001737924Scaled Agile, Inc. 12025-03-310001737924Scaled Agile, Inc. 22025-03-310001737924Secretariat Advisors LLC 12025-03-310001737924Secretariat Advisors LLC 22025-03-310001737924Tau Buyer, LLC 12025-03-310001737924Tau Buyer, LLC 22025-03-310001737924Tau Buyer, LLC 32025-03-310001737924Transit Buyer, LLC (Propark Mobility) 12025-03-310001737924Transit Buyer, LLC (Propark Mobility) 22025-03-310001737924Transit Buyer, LLC (Propark Mobility) 32025-03-310001737924Trilon Group, LLC 12025-03-310001737924Trilon Group, LLC 22025-03-310001737924TSS Buyer, LLC (Technical Safety Services) 12025-03-310001737924TSS Buyer, LLC (Technical Safety Services) 22025-03-310001737924TSS Buyer, LLC (Technical Safety Services) 32025-03-310001737924Victors CCC Buyer LLC (CrossCountry Consulting) 12025-03-310001737924Victors CCC Buyer LLC (CrossCountry Consulting) 22025-03-310001737924VRC Companies, LLC (Vital Records Control) 12025-03-310001737924VRC Companies, LLC (Vital Records Control) 22025-03-310001737924ncdlc:ServicesBusinessMemberus-gaap:DebtSecuritiesMember2025-03-310001737924360 Holdco, Inc. (360 Training) 12025-03-310001737924360 Holdco, Inc. (360 Training) 22025-03-310001737924ADPD Holdings LLC (NearU) 12025-03-310001737924ADPD Holdings LLC (NearU) 22025-03-310001737924ADPD Holdings LLC (NearU) 32025-03-310001737924AMS Parent, LLC (All My Sons)2025-03-310001737924Apex Service Partners, LLC 12025-03-310001737924Apex Service Partners, LLC 22025-03-310001737924Apex Service Partners, LLC 32025-03-310001737924Apex Service Partners, LLC 42025-03-310001737924Athlete Buyer, LLC (Allstar Holdings)2025-03-310001737924Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) 12025-03-310001737924Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) 22025-03-310001737924Excel Fitness Holdings, Inc. 12025-03-310001737924Excel Fitness Holdings, Inc. 22025-03-310001737924Legacy Parent Holdings, LLC (Legacy Service Partners) 12025-03-310001737924Legacy Parent Holdings, LLC (Legacy Service Partners) 22025-03-310001737924Legacy Service Partners, LLC2025-03-310001737924Liberty Buyer, Inc. (Liberty Group) 12025-03-310001737924Liberty Buyer, Inc. (Liberty Group) 22025-03-310001737924National Renovations LLC (Repipe Specialists) 12025-03-310001737924National Renovations LLC (Repipe Specialists) 22025-03-310001737924National Renovations LLC (Repipe Specialists) 32025-03-310001737924NJEye LLC 12025-03-310001737924NJEye LLC 22025-03-310001737924NJEye LLC 32025-03-310001737924NJEye LLC 42025-03-310001737924North Haven Fairway Buyer, LLC (Fairway Lawns) 12025-03-310001737924North Haven Fairway Buyer, LLC (Fairway Lawns) 22025-03-310001737924North Haven Fairway Buyer, LLC (Fairway Lawns) 32025-03-310001737924North Haven Spartan US Holdco LLC 12025-03-310001737924North Haven Spartan US Holdco LLC 22025-03-310001737924North Haven Spartan US Holdco LLC 32025-03-310001737924One World Fitness PFF, LLC2025-03-310001737924Perennial Services Group, LLC 12025-03-310001737924Perennial Services Group, LLC 22025-03-310001737924Wrench Group LLC2025-03-310001737924us-gaap:ConsumerSectorMemberus-gaap:DebtSecuritiesMember2025-03-310001737924Renaissance Buyer, LLC (LMI Consulting, LLC)2025-03-310001737924ncdlc:SovereignAndPublicFinanceMemberus-gaap:DebtSecuritiesMember2025-03-310001737924BCM One, Inc. 12025-03-310001737924BCM One, Inc. 22025-03-310001737924MBS Holdings, Inc. 12025-03-310001737924MBS Holdings, Inc. 22025-03-310001737924MBS Holdings, Inc. 32025-03-310001737924Mobile Communications America, Inc. 12025-03-310001737924Mobile Communications America, Inc. 22025-03-310001737924Sapphire Telecom, Inc.2025-03-310001737924Tyto Athene, LLC2025-03-310001737924ncdlc:TelecommunicationsMemberus-gaap:DebtSecuritiesMember2025-03-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 12025-03-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 22025-03-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 32025-03-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 42025-03-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 52025-03-310001737924Armstrong Midco, LLC (Armstrong Transport Group)2025-03-310001737924Armstrong Transport Group, LLC2025-03-310001737924FSK Pallet Holding Corp. (Kamps Pallets)2025-03-310001737924Kenco PPC Buyer LLC 12025-03-310001737924Kenco PPC Buyer LLC 22025-03-310001737924Kenco PPC Buyer LLC 32025-03-310001737924R1 Holdings, LLC (RoadOne)2025-03-310001737924SEKO Global Logistics Network, LLC 12025-03-310001737924SEKO Global Logistics Network, LLC 22025-03-310001737924TI Acquisition NC, LLC2025-03-310001737924ncdlc:TransportationCargoMemberus-gaap:DebtSecuritiesMember2025-03-310001737924American Student Transportation Partners, Inc.2025-03-310001737924EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC) 12025-03-310001737924EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC) 22025-03-310001737924ncdlc:TransportationConsumerMemberus-gaap:DebtSecuritiesMember2025-03-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) 12025-03-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) 22025-03-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) 32025-03-310001737924DMC Holdco, LLC (DMC Power) 12025-03-310001737924DMC Holdco, LLC (DMC Power) 22025-03-310001737924Pinnacle Supply Partners, LLC 12025-03-310001737924Pinnacle Supply Partners, LLC 22025-03-310001737924ncdlc:UtilitiesElectricMemberus-gaap:DebtSecuritiesMember2025-03-310001737924USA Water Intermediate Holdings, LLC 12025-03-310001737924USA Water Intermediate Holdings, LLC 22025-03-310001737924ncdlc:UtilitiesWaterMemberus-gaap:DebtSecuritiesMember2025-03-310001737924INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions) 12025-03-310001737924INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions) 22025-03-310001737924INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions) 32025-03-310001737924ISG Enterprises, LLC (Industrial Service Group) 12025-03-310001737924ISG Enterprises, LLC (Industrial Service Group) 22025-03-310001737924Micronics Filtration Holdings, Inc.2025-03-310001737924TPC Wire & Cable Corp. 12025-03-310001737924TPC Wire & Cable Corp. 22025-03-310001737924TPC Wire & Cable Corp. 32025-03-310001737924ncdlc:WholesaleMemberus-gaap:DebtSecuritiesMember2025-03-310001737924us-gaap:DebtSecuritiesMember2025-03-310001737924BPC Kodiak LLC (Turbine Engine Specialists)2025-03-310001737924ncdlc:AerospaceAndDefenseMemberus-gaap:EquitySecuritiesMember2025-03-310001737924Buckeye Group Holdings, L.P. (JEGS Automotive) 12025-03-310001737924Buckeye Group Holdings, L.P. (JEGS Automotive) 22025-03-310001737924Buckeye Group Holdings, L.P. (JEGS Automotive) 32025-03-310001737924Covercraft Parent III, Inc. 22025-03-310001737924HBB Parent, LLC (High Bar Brands)2025-03-310001737924Pegasus Aggregator Holdings LP (S&S Truck Parts)2025-03-310001737924Phoenix Topco Holdings LP (S&S Truck Parts) 12025-03-310001737924Phoenix Topco Holdings LP (S&S Truck Parts) 22025-03-310001737924us-gaap:AutomotiveSectorMemberus-gaap:EquitySecuritiesMember2025-03-310001737924Bardstown PPC Buyer LLC (Bardstown Bourbon Company) 22025-03-310001737924VCP Tech24 Co-Invest Aggregator LP (Tech24)2025-03-310001737924WPP Fairway Aggregator B, L.P (Fresh Edge) 12025-03-310001737924WPP Fairway Aggregator B, L.P (Fresh Edge) 22025-03-310001737924ncdlc:BeverageFoodTobaccoMemberus-gaap:EquitySecuritiesMember2025-03-310001737924CMG HoldCo, LLC (Crete)2025-03-310001737924EFC Holdings, LLC (EFC International) 12025-03-310001737924EFC Holdings, LLC (EFC International) 22025-03-310001737924E-Tech Holdings Partnership, L.P. (E-Technologies Group, Inc.)2025-03-310001737924Lapmaster Co-Investment, LLC (Precision Surfacing Solutions)2025-03-310001737924ncdlc:CapitalEquipmentMemberus-gaap:EquitySecuritiesMember2025-03-310001737924Erie Construction, LLC (Erie Construction)2025-03-310001737924Oceansound Partners Co-Invest II, LP (Gannett Fleming)2025-03-310001737924OSP Gannett Aggregator, LP (Gannett Fleming)2025-03-310001737924RPI Investments LP (Rose Paving)2025-03-310001737924ncdlc:ConstructionBuildingMemberus-gaap:EquitySecuritiesMember2025-03-310001737924Ultima Health Holdings, LLC2025-03-310001737924ncdlc:ConsumerGoodsNonDurableMemberus-gaap:EquitySecuritiesMember2025-03-310001737924Conversion Holdings, L.P. (Specialized Packaging Group)2025-03-310001737924Oliver Investors, LP (Oliver Packaging)2025-03-310001737924ncdlc:ContainersPackagingAndGlassMemberus-gaap:EquitySecuritiesMember2025-03-310001737924HMA Equity, LP (Health Management Associates)2025-03-310001737924MDC Group Holdings, LP (Mosaic Dental)2025-03-310001737924RCP Nats Co-Investment Fund LP2025-03-310001737924REP Coinvest III AAD, L.P. (Anne Arundel)2025-03-310001737924REP HS Holdings, LLC (HemaSource)2025-03-310001737924ncdlc:HealthcareAndPharmaceuticalsMemberus-gaap:EquitySecuritiesMember2025-03-310001737924Solve Group Holdings, L.P. (Solve Industrial)2025-03-310001737924ncdlc:HighTechIndustriesMemberus-gaap:EquitySecuritiesMember2025-03-310001737924BroadcastMed Holdco, LLC 22025-03-310001737924ncdlc:MediaDiversifiedProductionMemberus-gaap:EquitySecuritiesMember2025-03-310001737924CDL Marketing Group, LLC (Career Now) 12025-03-310001737924CDL Marketing Group, LLC (Career Now) 22025-03-310001737924Concord FG Holdings, LP (E78)2025-03-310001737924Geds Equity Investors, LP (Esquire Deposition Services)2025-03-310001737924KRIV Co-Invest Holdings, L.P. (Riveron)2025-03-310001737924North Haven Terrapin IntermediateCo, LLC (Apex Companies)2025-03-310001737924OSG Topco Holdings, LLC (Output Services Group, Inc.)2025-03-310001737924ncdlc:ServicesBusinessMemberus-gaap:EquitySecuritiesMember2025-03-310001737924Entomo Brands Acquisitions, Inc. (Palmetto Exterminators)2025-03-310001737924FS NU Investors, LP (NearU)2025-03-310001737924Legacy Parent Holdings, LLC (Legacy Service Partners) 32025-03-310001737924Legacy Parent Holdings, LLC (Legacy Service Partners) 42025-03-310001737924Perennial Services Investors LLC (Perennial Services Group)2025-03-310001737924Repipe Aggregator, LLC (Repipe Specialists)2025-03-310001737924us-gaap:ConsumerSectorMemberus-gaap:EquitySecuritiesMember2025-03-310001737924CMP Ren Partners I-A LP (LMI Consulting, LLC)2025-03-310001737924ncdlc:SovereignAndPublicFinanceMemberus-gaap:EquitySecuritiesMember2025-03-310001737924Red Griffin TopCo, LLC (Seko Global Logistics LLC) 12025-03-310001737924Red Griffin TopCo, LLC (Seko Global Logistics LLC) 22025-03-310001737924REP RO Coinvest IV-A, LP (RoadOne)2025-03-310001737924ncdlc:TransportationCargoMemberus-gaap:EquitySecuritiesMember2025-03-310001737924ASTP Holdings CO-Investment LP (American Student Transportation Partners)2025-03-310001737924ncdlc:TransportationConsumerMemberus-gaap:EquitySecuritiesMember2025-03-310001737924Helios Aggregator Holdings I LP (Pinnacle Supply Partners, LLC)2025-03-310001737924ncdlc:UtilitiesElectricMemberus-gaap:EquitySecuritiesMember2025-03-310001737924USAW Parent LLC (USA Water)2025-03-310001737924ncdlc:UtilitiesWaterMemberus-gaap:EquitySecuritiesMember2025-03-310001737924us-gaap:EquitySecuritiesMember2025-03-310001737924BlackRock Liquidity Funds T-Fund - Institutional Class2025-03-310001737924First American Government Obligations Fund - Class Z2025-03-310001737924us-gaap:CashEquivalentsMember2025-03-310001737924us-gaap:InterestRateSwapMember2025-01-220001737924us-gaap:InterestRateSwapMember2025-03-310001737924ncdlc:OneMonthSOFRMember2025-03-310001737924ncdlc:ThreeMonthSOFRMember2025-03-310001737924ncdlc:SixMonthSOFRMember2025-03-310001737924ncdlc:TwelveMonthSOFRMember2025-03-310001737924ncdlc:RestrictedSecurityMember2025-03-310001737924ncdlc:QualifyingAssetsMember2025-03-310001737924ncdlc:NonQualifyingAssetsMember2025-03-310001737924Arotech Corporation 12024-12-310001737924Arotech Corporation 22024-12-310001737924BlueHalo Global Holdings, LLC (AEgis Technologies)2024-12-310001737924ERA Industries, LLC (BTX Precision) 12024-12-310001737924ERA Industries, LLC (BTX Precision) 22024-12-310001737924PAG Holding Corp. (Precision Aviation Group) 12024-12-310001737924PAG Holding Corp. (Precision Aviation Group) 22024-12-310001737924Signia Aerospace, LLC 12024-12-310001737924Signia Aerospace, LLC 22024-12-310001737924STS Holding, Inc.2024-12-310001737924Turbine Engine Specialists, Inc.2024-12-310001737924Valkyrie Intermediate, LLC2024-12-310001737924ncdlc:AerospaceAndDefenseMemberus-gaap:DebtSecuritiesMember2024-12-310001737924Covercraft Parent III, Inc. 12024-12-310001737924High Bar Brands Operating, LLC 12024-12-310001737924High Bar Brands Operating, LLC 22024-12-310001737924JEGS Automotive 12024-12-310001737924JEGS Automotive 22024-12-310001737924OEP Glass Purchaser, LLC (PGW Auto Glass) 12024-12-310001737924OEP Glass Purchaser, LLC (PGW Auto Glass) 22024-12-310001737924Randys Holdings, Inc. (Randy's Worldwide Automotive) 12024-12-310001737924Randys Holdings, Inc. (Randy's Worldwide Automotive) 22024-12-310001737924RA Parent Holdings LP (S&S Truck Parts) 12024-12-310001737924RA Parent Holdings LP (S&S Truck Parts) 22024-12-310001737924RA Parent Holdings LP (S&S Truck Parts) 32024-12-310001737924RA Parent Holdings LP (S&S Truck Parts) 42024-12-310001737924us-gaap:AutomotiveSectorMemberus-gaap:DebtSecuritiesMember2024-12-310001737924Accession Risk Management Group, Inc. (f/k/a RSC Acquisition Inc)2024-12-310001737924Ascend Partner Services LLC 12024-12-310001737924Ascend Partner Services LLC 22024-12-310001737924Big Apple Advisory, LLC 12024-12-310001737924Big Apple Advisory, LLC 22024-12-310001737924Big Apple Advisory, LLC 32024-12-310001737924Cohen Advisory, LLC 12024-12-310001737924Cohen Advisory, LLC 22024-12-310001737924Illumifin Corporation (Long Term Care Group)2024-12-310001737924Patriot Growth Insurance Services, LLC2024-12-310001737924Smith & Howard Advisory LLC 12024-12-310001737924Smith & Howard Advisory LLC 22024-12-310001737924Vensure Employer Services, Inc. 12024-12-310001737924Vensure Employer Services, Inc. 22024-12-310001737924World Insurance Associates, LLC2024-12-310001737924ncdlc:BankingFinanceInsuranceRealEstateMemberus-gaap:DebtSecuritiesMember2024-12-310001737924AmerCareRoyal, LLC 12024-12-310001737924AmerCareRoyal, LLC 22024-12-310001737924AmerCareRoyal, LLC 32024-12-310001737924Bardstown PPC Buyer LLC (Bardstown Bourbon Company) 12024-12-310001737924BCPE North Star US Holdco 2, Inc. (Dessert Holdings) 12024-12-310001737924BCPE North Star US Holdco 2, Inc. (Dessert Holdings) 22024-12-310001737924Boardwalk Buyer LLC (Death Wish Coffee)2024-12-310001737924Commercial Bakeries Corp. 12024-12-310001737924Commercial Bakeries Corp. 22024-12-310001737924FoodScience, LLC 12024-12-310001737924FoodScience, LLC 22024-12-310001737924IF&P Holding Company, LLC (Fresh Edge) 12024-12-310001737924IF&P Holding Company, LLC (Fresh Edge) 22024-12-310001737924IF&P Holding Company, LLC (Fresh Edge) 32024-12-310001737924LHS Acquistion, LLC (Summit Hill Foods)2024-12-310001737924Palmetto Acquisitionco, Inc. (Tech24) 12024-12-310001737924Palmetto Acquisitionco, Inc. (Tech24) 22024-12-310001737924Refresh Buyer, LLC (Sunny Sky Products) 12024-12-310001737924Refresh Buyer, LLC (Sunny Sky Products) 22024-12-310001737924Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC)2024-12-310001737924Watermill Express, LLC 12024-12-310001737924Watermill Express, LLC 22024-12-310001737924Watermill Express, LLC 32024-12-310001737924Watermill Express, LLC 42024-12-310001737924Watermill Express, LLC 52024-12-310001737924WCHG Buyer, Inc. (Handgards, LLC)2024-12-310001737924ncdlc:BeverageFoodTobaccoMemberus-gaap:DebtSecuritiesMember2024-12-310001737924Clean Solutions Buyer, Inc.2024-12-310001737924Engineered Fastener Company, LLC (EFC International)2024-12-310001737924FirstCall Mechanical Group, LLC 12024-12-310001737924FirstCall Mechanical Group, LLC 22024-12-310001737924Heartland Home Services, Inc. (Helios Buyer, Inc.) 12024-12-310001737924Heartland Home Services, Inc. (Helios Buyer, Inc.) 22024-12-310001737924Heartland Home Services, Inc. (Helios Buyer, Inc.) 32024-12-310001737924Hyperion Materials & Technologies, Inc.2024-12-310001737924Jetson Buyer, Inc. (E-Technologies Group, Inc.)2024-12-310001737924Ovation Holdings, Inc 12024-12-310001737924Ovation Holdings, Inc 22024-12-310001737924Ovation Holdings, Inc 32024-12-310001737924Ovation Holdings, Inc 42024-12-310001737924PT Intermediate Holdings III, LLC 12024-12-310001737924PT Intermediate Holdings III, LLC 22024-12-310001737924Rhino Intermediate Holding Company, LLC (Rhino Tool House) 12024-12-310001737924Rhino Intermediate Holding Company, LLC (Rhino Tool House) 22024-12-310001737924Service Logic Acquisition, Inc.2024-12-310001737924Thermostat Purchaser III, Inc. 12024-12-310001737924Thermostat Purchaser III, Inc. 22024-12-310001737924Vessco Midco Holdings, LLC 12024-12-310001737924Vessco Midco Holdings, LLC 22024-12-310001737924Vessco Midco Holdings, LLC 32024-12-310001737924ncdlc:CapitalEquipmentMemberus-gaap:DebtSecuritiesMember2024-12-310001737924Boulder Scientific Company, LLC2024-12-310001737924Chroma Color Corporation 12024-12-310001737924Chroma Color Corporation 22024-12-310001737924Olympic Buyer, Inc. (Ascensus)2024-12-310001737924TJC Spartech Acquisition Corp.2024-12-310001737924ncdlc:ChemicalsPlasticsRubberMemberus-gaap:DebtSecuritiesMember2024-12-310001737924Athlete Buyer, LLC (Allstar Holdings) 12024-12-310001737924Athlete Buyer, LLC (Allstar Holdings) 22024-12-310001737924Athlete Buyer, LLC (Allstar Holdings) 32024-12-310001737924Cobalt Service Partners, LLC 12024-12-310001737924Cobalt Service Partners, LLC 22024-12-310001737924Erie Construction Mid-West, LLC (Erie Construction)2024-12-310001737924Gannett Fleming, Inc. 12024-12-310001737924Gannett Fleming, Inc. 22024-12-310001737924Heartland Paving Partners, LLC 12024-12-310001737924Heartland Paving Partners, LLC 22024-12-310001737924Heartland Paving Partners, LLC 32024-12-310001737924ICE USA Infrastructure, Inc.2024-12-310001737924Java Buyer, Inc. (Sciens Building Solutions, LLC) 12024-12-310001737924Java Buyer, Inc. (Sciens Building Solutions, LLC) 22024-12-310001737924MEI Buyer LLC 12024-12-310001737924MEI Buyer LLC 22024-12-310001737924Rose Paving, LLC 12024-12-310001737924Rose Paving, LLC 22024-12-310001737924Royal Holdco Corporation (RMA Companies) 12024-12-310001737924Royal Holdco Corporation (RMA Companies) 22024-12-310001737924Royal Holdco Corporation (RMA Companies) 32024-12-310001737924Royal Holdco Corporation (RMA Companies) 42024-12-310001737924WSB Engineering Holdings Inc. 12024-12-310001737924WSB Engineering Holdings Inc. 22024-12-310001737924ncdlc:ConstructionBuildingMemberus-gaap:DebtSecuritiesMember2024-12-310001737924Halo Buyer, Inc.2024-12-310001737924XpressMyself.com LLC (SmartSign) 12024-12-310001737924XpressMyself.com LLC (SmartSign) 22024-12-310001737924ncdlc:ConsumerGoodsDurableMemberus-gaap:DebtSecuritiesMember2024-12-310001737924ACP Tara Holdings, Inc. 12024-12-310001737924ACP Tara Holdings, Inc. 22024-12-310001737924Gloves Buyer, Inc. (PIP)2024-12-310001737924KL Bronco Acquisition, Inc. (Elevation Labs) 12024-12-310001737924KL Bronco Acquisition, Inc. (Elevation Labs) 22024-12-310001737924MPG Parent Holdings, LLC (Market Performance Group) 12024-12-310001737924MPG Parent Holdings, LLC (Market Performance Group) 22024-12-310001737924Ultima Health Holdings, Inc.2024-12-310001737924ncdlc:ConsumerGoodsNonDurableMemberus-gaap:DebtSecuritiesMember2024-12-310001737924B2B Industrial Products, LLC (AMW Acquisition Company, Inc.) 12024-12-310001737924B2B Industrial Products, LLC (AMW Acquisition Company, Inc.) 22024-12-310001737924Five Star Lower Holding LLC (Five Star Packaging)2024-12-310001737924good2grow LLC 12024-12-310001737924good2grow LLC 22024-12-310001737924good2grow LLC 32024-12-310001737924Ivex Holdco Inc. (Specialized Packaging Group) 12024-12-310001737924Ivex Holdco Inc. (Specialized Packaging Group) 22024-12-310001737924Ivex Holdco Inc. (Specialized Packaging Group) 32024-12-310001737924Ivex Holdco Inc. (Specialized Packaging Group) 42024-12-310001737924Oliver Packaging, LLC 12024-12-310001737924Oliver Packaging, LLC 22024-12-310001737924Online Labels Group, LLC 12024-12-310001737924Online Labels Group, LLC 22024-12-310001737924Online Labels Group, LLC 32024-12-310001737924ncdlc:ContainersPackagingAndGlassMemberus-gaap:DebtSecuritiesMember2024-12-310001737924Matador US Buyer, LLC (Insulation Technology Group) 12024-12-310001737924Matador US Buyer, LLC (Insulation Technology Group) 22024-12-310001737924US MetalCo Holdings LLC (MGM Transformer Company) 12024-12-310001737924US MetalCo Holdings LLC (MGM Transformer Company) 22024-12-310001737924ncdlc:EnergyElectricityMemberus-gaap:DebtSecuritiesMember2024-12-310001737924CLS Management Services, LLC (Contract Land Staff) 12024-12-310001737924CLS Management Services, LLC (Contract Land Staff) 22024-12-310001737924CLS Management Services, LLC (Contract Land Staff) 32024-12-310001737924Impact Parent Corporation (Impact Environmental Group) 12024-12-310001737924Impact Parent Corporation (Impact Environmental Group) 22024-12-310001737924Impact Parent Corporation (Impact Environmental Group) 32024-12-310001737924Impact Parent Corporation (Impact Environmental Group) 42024-12-310001737924NFM & J, L.P. (The Facilities Group) 12024-12-310001737924NFM & J, L.P. (The Facilities Group) 22024-12-310001737924NFM & J, L.P. (The Facilities Group) 32024-12-310001737924NFM & J, L.P. (The Facilities Group) 42024-12-310001737924Nutrition 101 Buyer, LLC (101 Inc)2024-12-310001737924Orion Group FM Holdings, LLC (Leo Facilities) 12024-12-310001737924Orion Group FM Holdings, LLC (Leo Facilities) 22024-12-310001737924Orion Group FM Holdings, LLC (Leo Facilities) 32024-12-310001737924Orion Group FM Holdings, LLC (Leo Facilities) 42024-12-310001737924SI Solutions, LLC 12024-12-310001737924SI Solutions, LLC 22024-12-310001737924ncdlc:EnvironmentalIndustriesMemberus-gaap:DebtSecuritiesMember2024-12-310001737924AB Centers Acquisition Corporation (Action Behavior Centers) 12024-12-310001737924AB Centers Acquisition Corporation (Action Behavior Centers) 22024-12-310001737924AB Centers Acquisition Corporation (Action Behavior Centers) 32024-12-310001737924Affinity Hospice Intermediate Holdings, LLC2024-12-310001737924Anne Arundel Dermatology Management, LLC 12024-12-310001737924Anne Arundel Dermatology Management, LLC 22024-12-310001737924Anne Arundel Dermatology Management, LLC 32024-12-310001737924Anne Arundel Dermatology Management, LLC 42024-12-310001737924Bridges Consumer Healthcare Intermediate LLC 12024-12-310001737924Bridges Consumer Healthcare Intermediate LLC 22024-12-310001737924Coding Solutions Acquisition, Inc. 12024-12-310001737924Coding Solutions Acquisition, Inc. 22024-12-310001737924Coding Solutions Acquisition, Inc. 32024-12-310001737924Dermatology Intermediate Holdings III, Inc. (Forefront Dermatology)2024-12-310001737924Eyesouth Eye Care Holdco LLC 12024-12-310001737924Eyesouth Eye Care Holdco LLC 22024-12-310001737924FH DMI Buyer, Inc. 12024-12-310001737924FH DMI Buyer, Inc. 22024-12-310001737924Genesee Scientific LLC 12024-12-310001737924Genesee Scientific LLC 22024-12-310001737924GHR Healthcare, LLC 12024-12-310001737924GHR Healthcare, LLC 22024-12-310001737924GHR Healthcare, LLC 32024-12-310001737924GHR Healthcare, LLC 42024-12-310001737924GHR Healthcare, LLC 52024-12-310001737924GHR Healthcare, LLC 62024-12-310001737924GHR Healthcare, LLC 72024-12-310001737924Health Management Associates, Inc. 12024-12-310001737924Health Management Associates, Inc. 22024-12-310001737924Heartland Veterinary Partners LLC 12024-12-310001737924Heartland Veterinary Partners LLC 22024-12-310001737924Heartland Veterinary Partners LLC 32024-12-310001737924Healthspan Buyer, LLC (Thorne HealthTech)2024-12-310001737924HemaSource, Inc.2024-12-310001737924HMN Acquirer Corp. 12024-12-310001737924HMN Acquirer Corp. 22024-12-310001737924Infucare Rx Inc2024-12-310001737924MDC Intermediate Holdings II, LLC (Mosaic Dental) 12024-12-310001737924MDC Intermediate Holdings II, LLC (Mosaic Dental) 22024-12-310001737924Midwest Eye Services, LLC2024-12-310001737924Promptcare Infusion Buyer, Inc. 12024-12-310001737924Promptcare Infusion Buyer, Inc. 22024-12-310001737924Promptcare Infusion Buyer, Inc. 32024-12-310001737924QHR Health, LLC 12024-12-310001737924QHR Health, LLC 22024-12-310001737924QHR Health, LLC 32024-12-310001737924Sandlot Buyer, LLC (Prime Time Healthcare) 12024-12-310001737924Sandlot Buyer, LLC (Prime Time Healthcare) 22024-12-310001737924Smile Brands Inc.2024-12-310001737924SM Wellness Holdings, Inc. (Solis Mammography)2024-12-310001737924Southern Veterinary Partners, LLC2024-12-310001737924TBRS, Inc. 12024-12-310001737924TBRS, Inc. 22024-12-310001737924TBRS, Inc. 32024-12-310001737924Tidi Legacy Products, Inc. 12024-12-310001737924Tidi Legacy Products, Inc. 22024-12-310001737924VMG Holdings LLC (VMG Health) 12024-12-310001737924VMG Holdings LLC (VMG Health) 22024-12-310001737924Wellspring Pharmaceutical Corporation 12024-12-310001737924Wellspring Pharmaceutical Corporation 22024-12-310001737924Wellspring Pharmaceutical Corporation 32024-12-310001737924Wellspring Pharmaceutical Corporation 42024-12-310001737924Wellspring Pharmaceutical Corporation 52024-12-310001737924YI, LLC (Young Innovations) 12024-12-310001737924YI, LLC (Young Innovations) 22024-12-310001737924ncdlc:HealthcareAndPharmaceuticalsMemberus-gaap:DebtSecuritiesMember2024-12-310001737924Alta Buyer, LLC (GoEngineer) 12024-12-310001737924Alta Buyer, LLC (GoEngineer) 22024-12-310001737924Alta Buyer, LLC (GoEngineer) 32024-12-310001737924Cedar Services Group, LLC (Evergreen Services Group II) 12024-12-310001737924Cedar Services Group, LLC (Evergreen Services Group II) 22024-12-310001737924Diligent Corporation (fka Diamond Merger Sub II, Corp.) 12024-12-310001737924Diligent Corporation (fka Diamond Merger Sub II, Corp.) 22024-12-310001737924Diligent Corporation (fka Diamond Merger Sub II, Corp.) 32024-12-310001737924Eliassen Group, LLC 12024-12-310001737924Eliassen Group, LLC 22024-12-310001737924Ensono, Inc.2024-12-310001737924Exterro, Inc.2024-12-310001737924Infobase Acquisition, Inc.2024-12-310001737924North Haven CS Acquisition, Inc. 12024-12-310001737924North Haven CS Acquisition, Inc. 22024-12-310001737924Prosci, Inc.2024-12-310001737924Quartz Holding Company (Quickbase)2024-12-310001737924Revalize Inc. (f/k/a AQ Holdco Inc.) 12024-12-310001737924Revalize Inc. (f/k/a AQ Holdco Inc.) 22024-12-310001737924Revalize Inc. (f/k/a AQ Holdco Inc.) 32024-12-310001737924Ridge Trail US Bidco, Inc. (Options IT) 12024-12-310001737924Ridge Trail US Bidco, Inc. (Options IT) 22024-12-310001737924Ridge Trail US Bidco, Inc. (Options IT) 32024-12-310001737924Smart Wave Technologies, Inc.2024-12-310001737924Solve Industrial Motion Group LLC 12024-12-310001737924Solve Industrial Motion Group LLC 22024-12-310001737924Solve Industrial Motion Group LLC 32024-12-310001737924Venture Buyer, LLC (Velosio) 12024-12-310001737924Venture Buyer, LLC (Velosio) 22024-12-310001737924ncdlc:HighTechIndustriesMemberus-gaap:DebtSecuritiesMember2024-12-310001737924Davidson Hotel Company LLC 12024-12-310001737924Davidson Hotel Company LLC 22024-12-310001737924ncdlc:HotelGameLeisureMemberus-gaap:DebtSecuritiesMember2024-12-310001737924Calienger Acquisition, L.L.C. (Wpromote, LLC)2024-12-310001737924Tinuiti Inc. 12024-12-310001737924Tinuiti Inc. 22024-12-310001737924Tinuiti Inc. 32024-12-310001737924ncdlc:MediaAdvertisingPrintingPublishingMemberus-gaap:DebtSecuritiesMember2024-12-310001737924BroadcastMed Holdco, LLC 12024-12-310001737924Corporate Visions, Inc. (CVI Parent, Inc.) 12024-12-310001737924Corporate Visions, Inc. (CVI Parent, Inc.) 22024-12-310001737924MSM Acquisitions, Inc. (Spectrio) 12024-12-310001737924MSM Acquisitions, Inc. (Spectrio) 22024-12-310001737924MSM Acquisitions, Inc. (Spectrio) 32024-12-310001737924ncdlc:MediaDiversifiedProductionMemberus-gaap:DebtSecuritiesMember2024-12-310001737924Syndigo LLC2024-12-310001737924us-gaap:RetailSectorMemberus-gaap:DebtSecuritiesMember2024-12-310001737924ALKU Intermediate Holdings, LLC2024-12-310001737924Archer Acquisition, LLC (ARMstrong) 12024-12-310001737924Archer Acquisition, LLC (ARMstrong) 22024-12-310001737924Azalea TopCo, Inc. (Press Ganey)2024-12-310001737924Bounteous, Inc. 12024-12-310001737924Bounteous, Inc. 22024-12-310001737924Bounteous, Inc. 32024-12-310001737924Bounteous, Inc. 42024-12-310001737924Bullhorn, Inc.2024-12-310001737924Businessolver.com, Inc. 12024-12-310001737924Businessolver.com, Inc. 22024-12-310001737924Caldwell & Gregory LLC2024-12-310001737924CDL Marketing Group, LLC (Career Now)2024-12-310001737924Cornerstone Advisors of Arizona, LLC 12024-12-310001737924Cornerstone Advisors of Arizona, LLC 22024-12-310001737924Cornerstone Advisors of Arizona, LLC 32024-12-310001737924Cornerstone Advisors of Arizona, LLC 42024-12-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) 12024-12-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) 22024-12-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) 32024-12-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) 42024-12-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) 52024-12-310001737924Element 78 Partners, LLC (E78) 12024-12-310001737924Element 78 Partners, LLC (E78) 22024-12-310001737924Element 78 Partners, LLC (E78) 32024-12-310001737924Element 78 Partners, LLC (E78) 42024-12-310001737924Element 78 Partners, LLC (E78) 52024-12-310001737924Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC) 12024-12-310001737924Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC) 22024-12-310001737924Esquire Deposition Solutions, LLC2024-12-310001737924Gabriel Partners, LLC 12024-12-310001737924Gabriel Partners, LLC 22024-12-310001737924Gabriel Partners, LLC 32024-12-310001737924Gabriel Partners, LLC 42024-12-310001737924ImageFirst Holdings, LLC2024-12-310001737924Integrated Power Services Holdings, Inc. 12024-12-310001737924Integrated Power Services Holdings, Inc. 22024-12-310001737924KENG Acquisition, Inc. (Engage PEO) 12024-12-310001737924KENG Acquisition, Inc. (Engage PEO) 22024-12-310001737924KENG Acquisition, Inc. (Engage PEO) 32024-12-310001737924KRIV Acquisition, Inc. (Riveron) 12024-12-310001737924KRIV Acquisition, Inc. (Riveron) 22024-12-310001737924LRN Corporation (Lion Merger Sub, Inc.) 12024-12-310001737924LRN Corporation (Lion Merger Sub, Inc.) 22024-12-310001737924LSCS Holdings, Inc. (Dohmen)2024-12-310001737924OCM System One Buyer CTB, LLC (System One)2024-12-310001737924Olympus US Bidco LLC (Phaidon International)2024-12-310001737924Output Services Group, Inc. 12024-12-310001737924Output Services Group, Inc. 22024-12-310001737924PLZ Corp (PLZ Aeroscience)2024-12-310001737924Redwood Services Group, LLC (Evergreen Services Group) 12024-12-310001737924Redwood Services Group, LLC (Evergreen Services Group) 22024-12-310001737924Safety Infrastructure Services Intermediate LLC2024-12-310001737924Sagebrush Buyer, LLC (Province)2024-12-310001737924Scaled Agile, Inc. 12024-12-310001737924Scaled Agile, Inc. 22024-12-310001737924TSS Buyer, LLC (Technical Safety Services) 12024-12-310001737924TSS Buyer, LLC (Technical Safety Services) 22024-12-310001737924TSS Buyer, LLC (Technical Safety Services) 32024-12-310001737924Transit Buyer, LLC (Propark Mobility) 12024-12-310001737924Transit Buyer, LLC (Propark Mobility) 22024-12-310001737924Transit Buyer, LLC (Propark Mobility) 32024-12-310001737924Trilon Group, LLC 12024-12-310001737924Trilon Group, LLC 22024-12-310001737924Victors CCC Buyer LLC (CrossCountry Consulting) 12024-12-310001737924Victors CCC Buyer LLC (CrossCountry Consulting) 22024-12-310001737924VRC Companies, LLC (Vital Records Control) 12024-12-310001737924VRC Companies, LLC (Vital Records Control) 22024-12-310001737924VSTG Intermediate Holdings, Inc. (Vistage Worldwide, Inc.)2024-12-310001737924ncdlc:ServicesBusinessMemberus-gaap:DebtSecuritiesMember2024-12-310001737924360 Holdco, Inc. (360 Training) 12024-12-310001737924360 Holdco, Inc. (360 Training) 22024-12-310001737924ADPD Holdings LLC (NearU) 12024-12-310001737924ADPD Holdings LLC (NearU) 22024-12-310001737924ADPD Holdings LLC (NearU) 32024-12-310001737924AMS Parent, LLC (All My Sons)2024-12-310001737924Apex Service Partners, LLC 12024-12-310001737924Apex Service Partners, LLC 22024-12-310001737924Apex Service Partners, LLC 32024-12-310001737924Apex Service Partners, LLC 42024-12-310001737924Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) 12024-12-310001737924Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) 22024-12-310001737924Excel Fitness Holdings, Inc. 12024-12-310001737924Excel Fitness Holdings, Inc. 22024-12-310001737924Legacy Service Partners, LLC 12024-12-310001737924Legacy Service Partners, LLC 22024-12-310001737924Legacy Service Partners, LLC 32024-12-310001737924Liberty Buyer, Inc. (Liberty Group) 12024-12-310001737924Liberty Buyer, Inc. (Liberty Group) 22024-12-310001737924National Renovations LLC (Repipe Specialists) 12024-12-310001737924National Renovations LLC (Repipe Specialists) 22024-12-310001737924NJEye LLC 12024-12-310001737924NJEye LLC 22024-12-310001737924NJEye LLC 32024-12-310001737924NJEye LLC 42024-12-310001737924North Haven Fairway Buyer, LLC (Fairway Lawns) 12024-12-310001737924North Haven Fairway Buyer, LLC (Fairway Lawns) 22024-12-310001737924North Haven Fairway Buyer, LLC (Fairway Lawns) 32024-12-310001737924North Haven Spartan US Holdco LLC 12024-12-310001737924North Haven Spartan US Holdco LLC 22024-12-310001737924North Haven Spartan US Holdco LLC 32024-12-310001737924One World Fitness PFF, LLC2024-12-310001737924Perennial Services Group, LLC 12024-12-310001737924Perennial Services Group, LLC 22024-12-310001737924Wrench Group LLC2024-12-310001737924us-gaap:ConsumerSectorMemberus-gaap:DebtSecuritiesMember2024-12-310001737924Renaissance Buyer, LLC (LMI Consulting, LLC)2024-12-310001737924ncdlc:SovereignAndPublicFinanceMemberus-gaap:DebtSecuritiesMember2024-12-310001737924BCM One, Inc. 12024-12-310001737924BCM One, Inc. 22024-12-310001737924MBS Holdings, Inc. 12024-12-310001737924MBS Holdings, Inc. 22024-12-310001737924MBS Holdings, Inc. 32024-12-310001737924Mobile Communications America, Inc. 12024-12-310001737924Mobile Communications America, Inc. 22024-12-310001737924Sapphire Telecom, Inc.2024-12-310001737924Tyto Athene, LLC2024-12-310001737924ncdlc:TelecommunicationsMemberus-gaap:DebtSecuritiesMember2024-12-310001737924Armstrong Midco, LLC (Armstrong Transport Group)2024-12-310001737924Armstrong Transport Group, LLC2024-12-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 12024-12-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 22024-12-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 32024-12-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 42024-12-310001737924A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 52024-12-310001737924FSK Pallet Holding Corp. (Kamps Pallets)2024-12-310001737924Kenco PPC Buyer LLC 12024-12-310001737924Kenco PPC Buyer LLC 22024-12-310001737924Kenco PPC Buyer LLC 32024-12-310001737924R1 Holdings, LLC (RoadOne)2024-12-310001737924SEKO Global Logistics Network, LLC 12024-12-310001737924SEKO Global Logistics Network, LLC 22024-12-310001737924TI Acquisition NC, LLC2024-12-310001737924ncdlc:TransportationCargoMemberus-gaap:DebtSecuritiesMember2024-12-310001737924American Student Transportation Partners, Inc.2024-12-310001737924EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC) 12024-12-310001737924EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC) 22024-12-310001737924ncdlc:TransportationConsumerMemberus-gaap:DebtSecuritiesMember2024-12-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) 12024-12-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) 22024-12-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) 32024-12-310001737924DMC Holdco, LLC (DMC Power) 12024-12-310001737924DMC Holdco, LLC (DMC Power) 22024-12-310001737924Pinnacle Supply Partners, LLC 12024-12-310001737924Pinnacle Supply Partners, LLC 22024-12-310001737924ncdlc:UtilitiesElectricMemberus-gaap:DebtSecuritiesMember2024-12-310001737924USA Water Intermediate Holdings, LLC 12024-12-310001737924USA Water Intermediate Holdings, LLC 22024-12-310001737924ncdlc:UtilitiesWaterMemberus-gaap:DebtSecuritiesMember2024-12-310001737924INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions) 12024-12-310001737924INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions) 22024-12-310001737924ISG Enterprises, LLC (Industrial Service Group) 12024-12-310001737924ISG Enterprises, LLC (Industrial Service Group) 22024-12-310001737924Micronics Filtration Holdings, Inc.2024-12-310001737924TPC Wire & Cable Corp. 12024-12-310001737924TPC Wire & Cable Corp. 22024-12-310001737924TPC Wire & Cable Corp. 32024-12-310001737924ncdlc:WholesaleMemberus-gaap:DebtSecuritiesMember2024-12-310001737924us-gaap:DebtSecuritiesMember2024-12-310001737924BPC Kodiak LLC (Turbine Engine Specialists)2024-12-310001737924ncdlc:AerospaceAndDefenseMemberus-gaap:EquitySecuritiesMember2024-12-310001737924Covercraft Parent III, Inc. 22024-12-310001737924Buckeye Group Holdings, L.P. (JEGS Automotive) 12024-12-310001737924Buckeye Group Holdings, L.P. (JEGS Automotive) 22024-12-310001737924Buckeye Group Holdings, L.P. (JEGS Automotive) 32024-12-310001737924HBB Parent, LLC (High Bar Brands)2024-12-310001737924Pegasus Aggregator Holdings LP (S&S Truck Parts)2024-12-310001737924Phoenix Topco Holdings LP (S&S Truck Parts) 12024-12-310001737924Phoenix Topco Holdings LP (S&S Truck Parts) 22024-12-310001737924us-gaap:AutomotiveSectorMemberus-gaap:EquitySecuritiesMember2024-12-310001737924Bardstown PPC Buyer LLC (Bardstown Bourbon Company) 22024-12-310001737924VCP Tech24 Co-Invest Aggregator LP (Tech24)2024-12-310001737924WPP Fairway Aggregator B, L.P (Fresh Edge) 12024-12-310001737924WPP Fairway Aggregator B, L.P (Fresh Edge) 22024-12-310001737924ncdlc:BeverageFoodTobaccoMemberus-gaap:EquitySecuritiesMember2024-12-310001737924CMG HoldCo, LLC (Crete)2024-12-310001737924EFC Holdings, LLC (EFC International) 12024-12-310001737924EFC Holdings, LLC (EFC International) 22024-12-310001737924E-Tech Holdings partnership, L.P. (E-Technologies Group, Inc.)2024-12-310001737924Lapmaster Co-Investment, LLC (Precision Surfacing Solutions)2024-12-310001737924ncdlc:CapitalEquipmentMemberus-gaap:EquitySecuritiesMember2024-12-310001737924Erie Construction, LLC (Erie Construction)2024-12-310001737924Oceansound Partners Co-Invest II, LP (Gannett Fleming)2024-12-310001737924OSP Gannett Aggregator, LP (Gannett Fleming)2024-12-310001737924RPI Investments LP (Rose Paving)2024-12-310001737924ncdlc:ConstructionBuildingMemberus-gaap:EquitySecuritiesMember2024-12-310001737924FS Parent Holding, LLC (FoodScience LLC) 12024-12-310001737924FS Parent Holding, LLC (FoodScience LLC) 22024-12-310001737924Ultima Health Holdings, LLC2024-12-310001737924ncdlc:ConsumerGoodsNonDurableMemberus-gaap:EquitySecuritiesMember2024-12-310001737924Conversion Holdings, L.P. (Specialized Packaging Group)2024-12-310001737924Oliver Investors, LP (Oliver Packaging)2024-12-310001737924ncdlc:ContainersPackagingAndGlassMemberus-gaap:EquitySecuritiesMember2024-12-310001737924HMA Equity, LP (Health Management Associates)2024-12-310001737924MDC Group Holdings, LP (Mosaic Dental)2024-12-310001737924REP Coinvest III AAD, L.P. (Anne Arundel)2024-12-310001737924REP HS Holdings, LLC (HemaSource)2024-12-310001737924ncdlc:HealthcareAndPharmaceuticalsMemberus-gaap:EquitySecuritiesMember2024-12-310001737924Solve Group Holdings, L.P. (Solve Industrial)2024-12-310001737924ncdlc:HighTechIndustriesMember2024-12-310001737924BroadcastMed Holdco, LLC 22024-12-310001737924ncdlc:MediaDiversifiedProductionMember2024-12-310001737924CDL Marketing Group, LLC (Career Now) 12024-12-310001737924CDL Marketing Group, LLC (Career Now) 22024-12-310001737924Concord FG Holdings, LP (E78)2024-12-310001737924Geds Equity Investors, LP (Esquire Deposition Services)2024-12-310001737924KRIV Co-Invest Holdings, L.P. (Riveron)2024-12-310001737924North Haven Terrapin IntermediateCo, LLC (Apex Companies)2024-12-310001737924OSG Topco Holdings, LLC (Output Services Group, Inc.)2024-12-310001737924ncdlc:ServicesBusinessMemberus-gaap:EquitySecuritiesMember2024-12-310001737924Entomo Brands Acquisitions, Inc. (Palmetto Exterminators) 32024-12-310001737924FS NU Investors, LP (NearU)2024-12-310001737924Legacy Parent Holdings, LLC (Legacy Service Partners)2024-12-310001737924Perennial Services Investors LLC (Perennial Services Group)2024-12-310001737924Repipe Aggregator, LLC (Repipe Specialists)2024-12-310001737924us-gaap:ConsumerSectorMemberus-gaap:EquitySecuritiesMember2024-12-310001737924CMP Ren Partners I-A LP (LMI Consulting, LLC)2024-12-310001737924ncdlc:SovereignAndPublicFinanceMemberus-gaap:EquitySecuritiesMember2024-12-310001737924REP RO Coinvest IV-A, LP (RoadOne)2024-12-310001737924Red Griffin TopCo, LLC (Seko Global Logistics LLC) 12024-12-310001737924Red Griffin TopCo, LLC (Seko Global Logistics LLC) 22024-12-310001737924ncdlc:TransportationCargoMemberus-gaap:EquitySecuritiesMember2024-12-310001737924ASTP Holdings CO-Investment LP (American Student Transportation Partners)2024-12-310001737924ncdlc:TransportationConsumerMemberus-gaap:EquitySecuritiesMember2024-12-310001737924Helios Aggregator Holdings I LP (Pinnacle Supply Partners, LLC)2024-12-310001737924ncdlc:UtilitiesElectricMemberus-gaap:EquitySecuritiesMember2024-12-310001737924USAW Parent LLC (USA Water)2024-12-310001737924ncdlc:UtilitiesWaterMemberus-gaap:EquitySecuritiesMember2024-12-310001737924us-gaap:EquitySecuritiesMember2024-12-310001737924BlackRock Liquidity Funds T-Fund - Institutional Class2024-12-310001737924First American Government Obligations Fund - Class Z2024-12-310001737924us-gaap:CashEquivalentsMember2024-12-310001737924ncdlc:OneMonthSOFRMember2024-12-310001737924ncdlc:ThreeMonthSOFRMember2024-12-310001737924ncdlc:SixMonthSOFRMember2024-12-310001737924ncdlc:TwelveMonthSOFRMember2024-12-310001737924ncdlc:RestrictedSecurityMember2024-12-310001737924ncdlc:QualifyingAssetsMember2024-12-310001737924ncdlc:NonQualifyingAssetsMember2024-12-310001737924us-gaap:PaymentInKindPIKNoteMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924us-gaap:PaymentInKindPIKNoteMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-03-310001737924ncdlc:NonAccrualLoansMember2025-03-310001737924ncdlc:NonAccrualLoansMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:NonAccrualLoansMember2024-12-310001737924ncdlc:NonAccrualLoansMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:DebtSecuritiesFirstLienMember2025-03-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:DebtSecuritiesFirstLienMember2024-12-310001737924ncdlc:DebtSecuritiesFirstLienMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924us-gaap:SubordinatedDebtMember2025-03-310001737924us-gaap:SubordinatedDebtMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924us-gaap:SubordinatedDebtMember2024-12-310001737924us-gaap:SubordinatedDebtMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924us-gaap:EquitySecuritiesMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924us-gaap:EquitySecuritiesMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:SubordinatedDebtSecondLienMember2025-03-310001737924ncdlc:SubordinatedDebtMezzanineDebtMember2025-03-310001737924ncdlc:StructuredDebtMember2025-03-310001737924ncdlc:SubordinatedDebtSecondLienMember2024-12-310001737924ncdlc:SubordinatedDebtMezzanineDebtMember2024-12-310001737924ncdlc:StructuredDebtMember2024-12-310001737924ncdlc:AerospaceDefenseMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:AerospaceDefenseMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:AutomotiveMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:AutomotiveMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:BankingFinanceInsuranceRealEstateMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:BankingFinanceInsuranceRealEstateMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:BeverageFoodTobaccoMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:BeverageFoodTobaccoMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:CapitalEquipmentMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:CapitalEquipmentMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:ChemicalsPlasticsRubberMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:ChemicalsPlasticsRubberMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:ConstructionBuildingMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:ConstructionBuildingMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:ConsumerGoodsDurableMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:ConsumerGoodsDurableMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:ConsumerGoodsNonDurableMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:ConsumerGoodsNonDurableMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:ContainersPackagingGlassMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:ContainersPackagingGlassMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:EnergyElectricityMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:EnergyElectricityMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:EnvironmentalIndustriesMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:EnvironmentalIndustriesMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:HealthcarePharmaceuticalsMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:HealthcarePharmaceuticalsMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:HighTechIndustriesMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:HighTechIndustriesMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:HotelGamingAndLeisureMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:HotelGamingAndLeisureMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:MediaAdvertisingPrintingPublishingMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:MediaAdvertisingPrintingPublishingMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:MediaDiversifiedProductionMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:MediaDiversifiedProductionMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924us-gaap:RetailSectorMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924us-gaap:RetailSectorMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:ServicesBusinessMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:ServicesBusinessMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:ServicesConsumerMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:ServicesConsumerMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:SovereignPublicFinanceMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:SovereignPublicFinanceMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:TelecommunicationsMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:TelecommunicationsMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:TransportationCargoMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:TransportationCargoMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:TransportationConsumerMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:TransportationConsumerMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:UtilitiesElectricMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:UtilitiesElectricMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:UtilitiesWaterMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:UtilitiesWaterMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:WholesaleMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:WholesaleMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924country:US2025-03-310001737924country:USncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924country:CA2025-03-310001737924country:CAncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924country:DE2025-03-310001737924country:DEncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924country:GB2025-03-310001737924country:GBncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924country:US2024-12-310001737924country:USncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924country:CA2024-12-310001737924country:CAncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924country:DE2024-12-310001737924country:DEncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924country:GB2024-12-310001737924country:GBncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:DebtSecuritiesVariableRateMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:DebtSecuritiesVariableRateMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:DebtSecuritiesFixedRateMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310001737924ncdlc:DebtSecuritiesFixedRateMemberncdlc:InvestmentTypeConcentrationRiskMemberncdlc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310001737924ncdlc:A6.650NotesDueMarch2030Memberus-gaap:InterestRateSwapMember2025-01-220001737924us-gaap:InterestRateSwapMember2025-01-012025-03-310001737924ncdlc:A6.650NotesDueMarch2030Member2025-03-310001737924us-gaap:FairValueInputsLevel1Memberncdlc:DebtSecuritiesFirstLienMember2025-03-310001737924us-gaap:FairValueInputsLevel2Memberncdlc:DebtSecuritiesFirstLienMember2025-03-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:DebtSecuritiesFirstLienMember2025-03-310001737924ncdlc:DebtSecuritiesFirstLienMember2025-03-310001737924us-gaap:FairValueInputsLevel1Memberus-gaap:SubordinatedDebtMember2025-03-310001737924us-gaap:FairValueInputsLevel2Memberus-gaap:SubordinatedDebtMember2025-03-310001737924us-gaap:FairValueInputsLevel3Memberus-gaap:SubordinatedDebtMember2025-03-310001737924us-gaap:SubordinatedDebtMember2025-03-310001737924us-gaap:FairValueInputsLevel1Memberus-gaap:EquitySecuritiesMember2025-03-310001737924us-gaap:FairValueInputsLevel2Memberus-gaap:EquitySecuritiesMember2025-03-310001737924us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2025-03-310001737924us-gaap:EquitySecuritiesMember2025-03-310001737924us-gaap:FairValueInputsLevel1Memberus-gaap:CashEquivalentsMember2025-03-310001737924us-gaap:FairValueInputsLevel2Memberus-gaap:CashEquivalentsMember2025-03-310001737924us-gaap:FairValueInputsLevel3Memberus-gaap:CashEquivalentsMember2025-03-310001737924us-gaap:CashEquivalentsMember2025-03-310001737924us-gaap:FairValueInputsLevel1Member2025-03-310001737924us-gaap:FairValueInputsLevel2Member2025-03-310001737924us-gaap:FairValueInputsLevel3Member2025-03-310001737924us-gaap:FairValueInputsLevel1Memberncdlc:DebtSecuritiesFirstLienMember2024-12-310001737924us-gaap:FairValueInputsLevel2Memberncdlc:DebtSecuritiesFirstLienMember2024-12-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:DebtSecuritiesFirstLienMember2024-12-310001737924ncdlc:DebtSecuritiesFirstLienMember2024-12-310001737924us-gaap:FairValueInputsLevel1Memberus-gaap:SubordinatedDebtMember2024-12-310001737924us-gaap:FairValueInputsLevel2Memberus-gaap:SubordinatedDebtMember2024-12-310001737924us-gaap:FairValueInputsLevel3Memberus-gaap:SubordinatedDebtMember2024-12-310001737924us-gaap:SubordinatedDebtMember2024-12-310001737924us-gaap:FairValueInputsLevel1Memberus-gaap:EquitySecuritiesMember2024-12-310001737924us-gaap:FairValueInputsLevel2Memberus-gaap:EquitySecuritiesMember2024-12-310001737924us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2024-12-310001737924us-gaap:EquitySecuritiesMember2024-12-310001737924us-gaap:FairValueInputsLevel1Memberus-gaap:CashEquivalentsMember2024-12-310001737924us-gaap:FairValueInputsLevel2Memberus-gaap:CashEquivalentsMember2024-12-310001737924us-gaap:FairValueInputsLevel3Memberus-gaap:CashEquivalentsMember2024-12-310001737924us-gaap:CashEquivalentsMember2024-12-310001737924us-gaap:FairValueInputsLevel1Member2024-12-310001737924us-gaap:FairValueInputsLevel2Member2024-12-310001737924us-gaap:FairValueInputsLevel3Member2024-12-310001737924ncdlc:DebtSecuritiesFirstLienMember2024-12-310001737924us-gaap:SubordinatedDebtMember2024-12-310001737924us-gaap:EquitySecuritiesMember2024-12-310001737924us-gaap:InvestmentsMember2024-12-310001737924ncdlc:DebtSecuritiesFirstLienMember2025-01-012025-03-310001737924us-gaap:SubordinatedDebtMember2025-01-012025-03-310001737924us-gaap:EquitySecuritiesMember2025-01-012025-03-310001737924us-gaap:InvestmentsMember2025-01-012025-03-310001737924ncdlc:DebtAndEquitySecuritiesRealizedGainLossMemberncdlc:DebtSecuritiesFirstLienMember2025-01-012025-03-310001737924ncdlc:DebtAndEquitySecuritiesRealizedGainLossMemberus-gaap:SubordinatedDebtMember2025-01-012025-03-310001737924ncdlc:DebtAndEquitySecuritiesRealizedGainLossMemberus-gaap:EquitySecuritiesMember2025-01-012025-03-310001737924ncdlc:DebtAndEquitySecuritiesRealizedGainLossMemberus-gaap:InvestmentsMember2025-01-012025-03-310001737924ncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMemberncdlc:DebtSecuritiesFirstLienMember2025-01-012025-03-310001737924ncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMemberus-gaap:SubordinatedDebtMember2025-01-012025-03-310001737924ncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMemberus-gaap:EquitySecuritiesMember2025-01-012025-03-310001737924ncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMemberus-gaap:InvestmentsMember2025-01-012025-03-310001737924ncdlc:DebtSecuritiesFirstLienMember2025-03-310001737924us-gaap:SubordinatedDebtMember2025-03-310001737924us-gaap:EquitySecuritiesMember2025-03-310001737924us-gaap:InvestmentsMember2025-03-310001737924ncdlc:DebtSecuritiesFirstLienMember2023-12-310001737924us-gaap:SubordinatedDebtMember2023-12-310001737924us-gaap:EquitySecuritiesMember2023-12-310001737924us-gaap:InvestmentsMember2023-12-310001737924ncdlc:DebtSecuritiesFirstLienMember2024-01-012024-03-310001737924us-gaap:SubordinatedDebtMember2024-01-012024-03-310001737924us-gaap:EquitySecuritiesMember2024-01-012024-03-310001737924us-gaap:InvestmentsMember2024-01-012024-03-310001737924ncdlc:DebtAndEquitySecuritiesRealizedGainLossMemberncdlc:DebtSecuritiesFirstLienMember2024-01-012024-03-310001737924ncdlc:DebtAndEquitySecuritiesRealizedGainLossMemberus-gaap:SubordinatedDebtMember2024-01-012024-03-310001737924ncdlc:DebtAndEquitySecuritiesRealizedGainLossMemberus-gaap:EquitySecuritiesMember2024-01-012024-03-310001737924ncdlc:DebtAndEquitySecuritiesRealizedGainLossMemberus-gaap:InvestmentsMember2024-01-012024-03-310001737924ncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMemberncdlc:DebtSecuritiesFirstLienMember2024-01-012024-03-310001737924ncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMemberus-gaap:SubordinatedDebtMember2024-01-012024-03-310001737924ncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMemberus-gaap:EquitySecuritiesMember2024-01-012024-03-310001737924ncdlc:DebtAndEquitySecuritiesUnrealizedGainLossMemberus-gaap:InvestmentsMember2024-01-012024-03-310001737924ncdlc:DebtSecuritiesFirstLienMember2024-03-310001737924us-gaap:SubordinatedDebtMember2024-03-310001737924us-gaap:EquitySecuritiesMember2024-03-310001737924us-gaap:InvestmentsMember2024-03-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMemberncdlc:DebtSecuritiesFirstLienMember2025-03-310001737924srt:MinimumMemberncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMember2025-03-310001737924srt:MaximumMemberncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMember2025-03-310001737924srt:WeightedAverageMemberncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMember2025-03-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMemberncdlc:DebtSecuritiesFirstLienMember2025-03-310001737924srt:MinimumMemberncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMember2025-03-310001737924srt:MaximumMemberncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMember2025-03-310001737924srt:WeightedAverageMemberncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMember2025-03-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:RevenueMultipleMemberncdlc:ValuationMarketApproachMemberncdlc:DebtSecuritiesFirstLienMember2025-03-310001737924srt:MinimumMemberncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:RevenueMultipleMemberncdlc:ValuationMarketApproachMember2025-03-310001737924srt:MaximumMemberncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:RevenueMultipleMemberncdlc:ValuationMarketApproachMember2025-03-310001737924srt:WeightedAverageMemberncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:RevenueMultipleMemberncdlc:ValuationMarketApproachMember2025-03-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMemberus-gaap:SubordinatedDebtMember2025-03-310001737924srt:MinimumMemberus-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMember2025-03-310001737924srt:MaximumMemberus-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMember2025-03-310001737924srt:WeightedAverageMemberus-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMember2025-03-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMemberus-gaap:SubordinatedDebtMember2025-03-310001737924srt:MinimumMemberus-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMember2025-03-310001737924srt:MaximumMemberus-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMember2025-03-310001737924srt:WeightedAverageMemberus-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMember2025-03-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:RevenueMultipleMemberncdlc:ValuationMarketApproachMemberus-gaap:SubordinatedDebtMember2025-03-310001737924srt:MinimumMemberus-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:RevenueMultipleMemberncdlc:ValuationMarketApproachMember2025-03-310001737924srt:MaximumMemberus-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:RevenueMultipleMemberncdlc:ValuationMarketApproachMember2025-03-310001737924srt:WeightedAverageMemberus-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:RevenueMultipleMemberncdlc:ValuationMarketApproachMember2025-03-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationBlackScholesMemberus-gaap:SubordinatedDebtMember2025-03-310001737924srt:MinimumMemberus-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationBlackScholesMember2025-03-310001737924srt:MaximumMemberus-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationBlackScholesMember2025-03-310001737924srt:WeightedAverageMemberus-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationBlackScholesMember2025-03-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMemberus-gaap:EquitySecuritiesMember2025-03-310001737924srt:MinimumMemberus-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMember2025-03-310001737924srt:MaximumMemberus-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMember2025-03-310001737924srt:WeightedAverageMemberus-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMember2025-03-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMemberus-gaap:EquitySecuritiesMember2025-03-310001737924srt:MinimumMemberus-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMember2025-03-310001737924srt:MaximumMemberus-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMember2025-03-310001737924srt:WeightedAverageMemberus-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMember2025-03-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:ValuationRecentTransactionsMemberncdlc:DebtSecuritiesFirstLienMember2025-03-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:ValuationRecentTransactionsMemberus-gaap:SubordinatedDebtMember2025-03-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:ValuationRecentTransactionsMemberus-gaap:EquitySecuritiesMember2025-03-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMemberncdlc:DebtSecuritiesFirstLienMember2024-12-310001737924srt:MinimumMemberncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMember2024-12-310001737924srt:MaximumMemberncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMember2024-12-310001737924srt:WeightedAverageMemberncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMember2024-12-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMemberncdlc:DebtSecuritiesFirstLienMember2024-12-310001737924srt:MinimumMemberncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMember2024-12-310001737924srt:MaximumMemberncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMember2024-12-310001737924srt:WeightedAverageMemberncdlc:DebtSecuritiesFirstLienMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMember2024-12-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMemberus-gaap:SubordinatedDebtMember2024-12-310001737924srt:MinimumMemberus-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMember2024-12-310001737924srt:MaximumMemberus-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMember2024-12-310001737924srt:WeightedAverageMemberus-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMember2024-12-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMemberus-gaap:SubordinatedDebtMember2024-12-310001737924srt:MinimumMemberus-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMember2024-12-310001737924srt:MaximumMemberus-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMember2024-12-310001737924srt:WeightedAverageMemberus-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMember2024-12-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationBlackScholesMemberus-gaap:SubordinatedDebtMember2024-12-310001737924srt:MinimumMemberus-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationBlackScholesMember2024-12-310001737924srt:MaximumMemberus-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationBlackScholesMember2024-12-310001737924srt:WeightedAverageMemberus-gaap:SubordinatedDebtMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationBlackScholesMember2024-12-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMemberus-gaap:EquitySecuritiesMember2024-12-310001737924srt:MinimumMemberus-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMember2024-12-310001737924srt:MaximumMemberus-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMember2024-12-310001737924srt:WeightedAverageMemberus-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:MarketYieldDiscountRatesMemberncdlc:ValuationYieldMethodMember2024-12-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMemberus-gaap:EquitySecuritiesMember2024-12-310001737924srt:MinimumMemberus-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMember2024-12-310001737924srt:MaximumMemberus-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMember2024-12-310001737924srt:WeightedAverageMemberus-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:EBITDAMultipleMemberncdlc:ValuationMarketApproachMember2024-12-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:RevenueMultipleMemberncdlc:ValuationMarketApproachMemberus-gaap:EquitySecuritiesMember2024-12-310001737924srt:MinimumMemberus-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:RevenueMultipleMemberncdlc:ValuationMarketApproachMember2024-12-310001737924srt:MaximumMemberus-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:RevenueMultipleMemberncdlc:ValuationMarketApproachMember2024-12-310001737924srt:WeightedAverageMemberus-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Memberncdlc:RevenueMultipleMemberncdlc:ValuationMarketApproachMember2024-12-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:ValuationRecentTransactionsMemberncdlc:DebtSecuritiesFirstLienMember2024-12-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:ValuationRecentTransactionsMemberus-gaap:SubordinatedDebtMember2024-12-310001737924us-gaap:FairValueInputsLevel3Memberncdlc:ValuationRecentTransactionsMemberus-gaap:EquitySecuritiesMember2024-12-310001737924ncdlc:WellsFargoFinancingFacilityMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SecuredDebtMember2025-03-310001737924ncdlc:WellsFargoFinancingFacilityMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SecuredDebtMember2025-03-310001737924ncdlc:WellsFargoFinancingFacilityMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SecuredDebtMember2024-12-310001737924ncdlc:WellsFargoFinancingFacilityMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SecuredDebtMember2024-12-310001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SecuredDebtMember2025-03-310001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SecuredDebtMember2025-03-310001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SecuredDebtMember2024-12-310001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SecuredDebtMember2024-12-310001737924ncdlc:A2025And2022DebtSecuritizationMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SecuredDebtMember2025-03-310001737924ncdlc:A2025And2022DebtSecuritizationMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SecuredDebtMember2025-03-310001737924ncdlc:A2025And2022DebtSecuritizationMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SecuredDebtMember2024-12-310001737924ncdlc:A2025And2022DebtSecuritizationMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SecuredDebtMember2024-12-310001737924ncdlc:A2023DebtSecuritizationMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SecuredDebtMember2025-03-310001737924ncdlc:A2023DebtSecuritizationMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SecuredDebtMember2025-03-310001737924ncdlc:A2023DebtSecuritizationMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SecuredDebtMember2024-12-310001737924ncdlc:A2023DebtSecuritizationMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SecuredDebtMember2024-12-310001737924ncdlc:A2024DebtSecuritizationMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SecuredDebtMember2025-03-310001737924ncdlc:A2024DebtSecuritizationMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SecuredDebtMember2025-03-310001737924ncdlc:A2024DebtSecuritizationMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SecuredDebtMember2024-12-310001737924ncdlc:A2024DebtSecuritizationMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SecuredDebtMember2024-12-310001737924ncdlc:A6.650NotesDueMarch2030Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SecuredDebtMember2025-03-310001737924ncdlc:A6.650NotesDueMarch2030Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SecuredDebtMember2025-03-310001737924ncdlc:A6.650NotesDueMarch2030Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SecuredDebtMember2024-12-310001737924ncdlc:A6.650NotesDueMarch2030Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SecuredDebtMember2024-12-310001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SecuredDebtMember2025-03-310001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SecuredDebtMember2025-03-310001737924us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SecuredDebtMember2024-12-310001737924us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SecuredDebtMember2024-12-310001737924us-gaap:RelatedPartyMemberncdlc:InvestmentAdvisoryAgreementsMember2019-12-312019-12-310001737924us-gaap:RelatedPartyMemberncdlc:InvestmentAdvisoryAgreementsMember2024-01-292024-01-290001737924us-gaap:RelatedPartyMemberncdlc:InvestmentAdvisoryAgreementCompensationOfTheAdviserManagementFeeFirstFiveQuartersMember2024-01-292024-01-290001737924us-gaap:RelatedPartyMemberncdlc:InvestmentAdvisoryAgreementCompensationOfTheAdviserManagementFeeThereafterMember2024-01-292024-01-290001737924us-gaap:RelatedPartyMemberncdlc:InvestmentAdvisoryAgreementIncentiveRateQuarterlyHurdleRateMember2024-01-292024-01-290001737924us-gaap:RelatedPartyMemberncdlc:InvestmentAdvisoryAgreementIncentiveRateAnnualizedHurdleRateMember2024-01-292024-01-290001737924us-gaap:RelatedPartyMemberncdlc:InvestmentAdvisoryAgreementIncentiveRatePreIncentiveFeeNetInvestmentIncomeBelowCatchUpThresholdMember2024-01-292024-01-290001737924us-gaap:RelatedPartyMemberncdlc:InvestmentAdvisoryAgreementIncentiveRateQuarterlyCatchUpThresholdMember2024-01-292024-01-290001737924us-gaap:RelatedPartyMemberncdlc:InvestmentAdvisoryAgreementIncentiveRatePreIncentiveFeeNetInvestmentIncomeExceedsCatchUpThresholdMember2024-01-292024-01-290001737924us-gaap:RelatedPartyMemberncdlc:InvestmentAdvisoryAgreementCumulativePreIncentiveFeeNetReturnMember2024-01-292024-01-290001737924us-gaap:RelatedPartyMemberncdlc:InvestmentAdvisoryAgreementIncentiveRateRealizedCapitalGainsMember2024-01-292024-01-290001737924us-gaap:RelatedPartyMemberncdlc:AdvisorAndAdministratorMember2025-03-310001737924us-gaap:RelatedPartyMemberncdlc:AdvisorAndAdministratorMember2024-12-310001737924ncdlc:WellsFargoFinancingFacilityDailyUndrawnAmountsDuringThePeriodMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2025-03-310001737924ncdlc:WellsFargoFinancingFacilityDailyUndrawnAmountsDuringThePeriodMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-03-142024-03-140001737924ncdlc:WellsFargoFinancingFacilityForNextSixMonthsAndThereafterMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-03-142024-03-140001737924ncdlc:WellsFargoFinancingFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-03-142024-03-140001737924ncdlc:WellsFargoFinancingFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2025-01-012025-03-310001737924ncdlc:WellsFargoFinancingFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-01-012024-03-310001737924ncdlc:SMBCFinancingFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2023-12-070001737924ncdlc:SMBCFinancingFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2023-12-060001737924ncdlc:SMBCFinancingFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMember2023-11-212023-11-210001737924ncdlc:SMBCFinancingFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrMember2023-11-212023-11-210001737924ncdlc:SMBCFinancingFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2023-11-202023-11-200001737924ncdlc:SMBCFinancingFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2023-11-212023-11-210001737924ncdlc:SMBCFinancingFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2025-01-012025-03-310001737924ncdlc:SMBCFinancingFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-01-012024-03-310001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-10-030001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-10-040001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-10-032024-10-030001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-10-042024-10-040001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberncdlc:ThreeMonthSOFRMember2024-10-032024-10-030001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberncdlc:ThreeMonthSOFRMember2024-10-042024-10-040001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberncdlc:SixMonthSOFRMember2024-10-032024-10-030001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberncdlc:SixMonthSOFRMember2024-10-042024-10-040001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberncdlc:AllOtherBorrowingRatesMember2024-10-032024-10-030001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberncdlc:AllOtherBorrowingRatesMember2024-10-042024-10-040001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:BridgeLoanMemberus-gaap:LineOfCreditMember2023-06-230001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2023-06-232023-06-230001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrMember2025-01-012025-03-310001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrMember2024-01-012024-12-310001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2025-01-012025-03-310001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-01-012024-03-310001737924ncdlc:A2022DebtSecuritizationMemberus-gaap:SecuredDebtMember2022-05-200001737924ncdlc:AAAClassA12022NotesMemberus-gaap:SecuredDebtMember2022-05-200001737924ncdlc:AAAClassA12022NotesMemberus-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMember2022-05-202022-05-200001737924ncdlc:AAAClassA1F2022NotesMemberus-gaap:SecuredDebtMember2022-05-200001737924ncdlc:AAAClassA1F2022NotesMemberus-gaap:SecuredDebtMember2022-05-202022-05-200001737924ncdlc:AAClassB2022NotesMemberus-gaap:SecuredDebtMember2022-05-200001737924ncdlc:AAClassB2022NotesMemberus-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMember2022-05-202022-05-200001737924ncdlc:AClassC2022NotesMemberus-gaap:SecuredDebtMember2022-05-200001737924ncdlc:AClassC2022NotesMemberus-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMember2022-05-202022-05-200001737924ncdlc:BBBClassD2022NotesMemberus-gaap:SecuredDebtMember2022-05-200001737924ncdlc:BBBClassD2022NotesMemberus-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMember2022-05-202022-05-200001737924ncdlc:Subordinated2022NotesMemberus-gaap:SecuredDebtMember2022-05-200001737924ncdlc:AAAClassAL2022LoansToCLOIMemberus-gaap:SecuredDebtMember2022-05-200001737924ncdlc:AAAClassAL2022LoansToCLOIMemberus-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMember2022-05-202022-05-200001737924ncdlc:CLOIRefinancingMemberus-gaap:SecuredDebtMember2025-03-200001737924ncdlc:AAAClassX2025NotesMemberus-gaap:SecuredDebtMember2025-03-200001737924ncdlc:AAAClassX2025NotesMemberus-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMember2025-03-202025-03-200001737924ncdlc:AAAClassAR2025NotesMemberus-gaap:SecuredDebtMember2025-03-200001737924ncdlc:AAAClassAR2025NotesMemberus-gaap:SecuredDebtMember2025-03-202025-03-200001737924ncdlc:AAClassBR2025NotesMemberus-gaap:SecuredDebtMember2025-03-200001737924ncdlc:AAClassBR2025NotesMemberus-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMember2025-03-202025-03-200001737924ncdlc:Subordinated2025NotesMemberus-gaap:SecuredDebtMember2025-03-200001737924ncdlc:CLOIRefinancingMemberus-gaap:SecuredDebtMember2022-05-200001737924ncdlc:AAAClassALR2025LoansToCLOIMemberus-gaap:SecuredDebtMember2025-03-200001737924ncdlc:A2022DebtSecuritizationMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2025-01-012025-03-310001737924ncdlc:A2022DebtSecuritizationMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-01-012024-03-310001737924ncdlc:A2023DebtSecuritizationMemberus-gaap:SecuredDebtMember2023-12-070001737924ncdlc:AAAClassX2023NotesMemberus-gaap:SecuredDebtMember2023-12-070001737924ncdlc:AAAClassX2023NotesMemberus-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMember2023-12-072023-12-070001737924ncdlc:AAAClassA12023NotesMemberus-gaap:SecuredDebtMember2023-12-070001737924ncdlc:AAAClassA12023NotesMemberus-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMember2023-12-072023-12-070001737924ncdlc:AAClassB2023NotesMemberus-gaap:SecuredDebtMember2023-12-070001737924ncdlc:AAClassB2023NotesMemberus-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMember2023-12-072023-12-070001737924ncdlc:Subordinated2023NotesMemberus-gaap:SecuredDebtMember2023-12-070001737924ncdlc:AAAClassALA2023ToCLOIIMemberus-gaap:SecuredDebtMember2023-12-070001737924ncdlc:AAAClassALB2023LoansToCLOIIMemberus-gaap:SecuredDebtMember2023-12-070001737924ncdlc:AAAClassALB2023LoansToCLOIIMemberus-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMember2023-12-072023-12-070001737924ncdlc:AAAClassALA2023ToCLOIIMemberus-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMember2023-12-072023-12-070001737924ncdlc:A2023DebtSecuritizationMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2025-01-012025-03-310001737924ncdlc:A2023DebtSecuritizationMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-01-012024-03-310001737924ncdlc:A2024DebtSecuritizationMemberus-gaap:SecuredDebtMember2024-03-140001737924ncdlc:AAAClassX2024NotesMemberus-gaap:SecuredDebtMember2024-03-140001737924ncdlc:AAAClassX2024NotesMemberus-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMember2024-03-142024-03-140001737924ncdlc:AAAClassA2024NotesMemberus-gaap:SecuredDebtMember2024-03-140001737924ncdlc:AAAClassA2024NotesMemberus-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMember2024-03-142024-03-140001737924ncdlc:AAClassB2024NotesMemberus-gaap:SecuredDebtMember2024-03-140001737924ncdlc:AAClassB2024NotesMemberus-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMember2024-03-142024-03-140001737924ncdlc:Subordinated2024NotesMemberus-gaap:SecuredDebtMember2024-03-140001737924ncdlc:A2024DebtSecuritizationMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2025-01-012025-03-310001737924ncdlc:A2024DebtSecuritizationMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-01-012024-03-310001737924ncdlc:A6.650NotesDueMarch2030Member2025-01-220001737924ncdlc:A6.650NotesDueMarch2030Memberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2025-01-012025-03-310001737924ncdlc:A6.650NotesDueMarch2030Memberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-01-012024-03-310001737924ncdlc:A6.650NotesDueMarch2030Memberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2025-03-310001737924ncdlc:A2022DebtSecuritizationMemberus-gaap:SecuredDebtMember2025-03-310001737924ncdlc:A2023DebtSecuritizationMemberus-gaap:SecuredDebtMember2025-03-310001737924ncdlc:A2024DebtSecuritizationMemberus-gaap:SecuredDebtMember2025-03-310001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2025-03-310001737924ncdlc:WellsFargoFinancingFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-12-310001737924ncdlc:A2022DebtSecuritizationMemberus-gaap:SecuredDebtMember2024-12-310001737924ncdlc:A2023DebtSecuritizationMemberus-gaap:SecuredDebtMember2024-12-310001737924ncdlc:A2024DebtSecuritizationMemberus-gaap:SecuredDebtMember2024-12-310001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-12-310001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2025-03-310001737924ncdlc:A6.650NotesDueMarch2030Memberus-gaap:SecuredDebtMember2025-03-310001737924ncdlc:WellsFargoFinancingFacilityMemberus-gaap:LineOfCreditMember2024-12-310001737924ncdlc:SeniorSecuredRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2024-12-310001737924360 Holdco, Inc. (360 Training) - Delayed Draw Loan2025-03-310001737924360 Holdco, Inc. (360 Training) - Delayed Draw Loan2024-12-310001737924AB Centers Acquisition Corporation (Action Behavior Centers) - Delayed Draw Loan2025-03-310001737924AB Centers Acquisition Corporation (Action Behavior Centers) - Delayed Draw Loan2024-12-310001737924ACP Maverick Holdings, Inc.  - Delayed Draw Loan2025-03-310001737924ACP Maverick Holdings, Inc.  - Delayed Draw Loan2024-12-310001737924ADPD Holdings LLC (NearU) - Delayed Draw Loan2025-03-310001737924ADPD Holdings LLC (NearU) - Delayed Draw Loan2024-12-310001737924All4 Buyer, LLC - Delayed Draw Loan2025-03-310001737924All4 Buyer, LLC - Delayed Draw Loan2024-12-310001737924AmerCareRoyal, LLC - Delayed Draw Loan2025-03-310001737924AmerCareRoyal, LLC - Delayed Draw Loan2024-12-310001737924Anne Arundel Dermatology Management, LLC - Delayed Draw Loan2025-03-310001737924Anne Arundel Dermatology Management, LLC - Delayed Draw Loan2024-12-310001737924Apex Service Partners, LLC - Delayed Draw Loan2025-03-310001737924Apex Service Partners, LLC - Delayed Draw Loan2024-12-310001737924Apex Service Partners, LLC - Revolving Loan2025-03-310001737924Apex Service Partners, LLC - Revolving Loan2024-12-310001737924Archer Acquisition, LLC (ARMstrong) - Delayed Draw Loan2025-03-310001737924Archer Acquisition, LLC (ARMstrong) - Delayed Draw Loan2024-12-310001737924Ascend Partner Services LLC - Delayed Draw Loan2025-03-310001737924Ascend Partner Services LLC - Delayed Draw Loan2024-12-310001737924Athlete Buyer, LLC (Allstar Holdings) - Delayed Draw Loan2025-03-310001737924Athlete Buyer, LLC (Allstar Holdings) - Delayed Draw Loan2024-12-310001737924Big Apple Advisory, LLC - Delayed Draw Loan2025-03-310001737924Big Apple Advisory, LLC - Delayed Draw Loan2024-12-310001737924Big Apple Advisory, LLC - Revolving Loan2025-03-310001737924Big Apple Advisory, LLC - Revolving Loan2024-12-310001737924Bluebird PM Buyer, Inc. - Delayed Draw Loan2025-03-310001737924Bluebird PM Buyer, Inc. - Delayed Draw Loan2024-12-310001737924Bridges Consumer Healthcare Intermediate LLC - Delayed Draw Loan2025-03-310001737924Bridges Consumer Healthcare Intermediate LLC - Delayed Draw Loan2024-12-310001737924Businessolver.com, Inc. - Delayed Draw Loan2025-03-310001737924Businessolver.com, Inc. - Delayed Draw Loan2024-12-310001737924CLS Management Services, LLC (Contract Land Staff) - Delayed Draw Loan2025-03-310001737924CLS Management Services, LLC (Contract Land Staff) - Delayed Draw Loan2024-12-310001737924Cobalt Service Partners, LLC - Delayed Draw Loan2025-03-310001737924Cobalt Service Partners, LLC - Delayed Draw Loan2024-12-310001737924Coding Solutions Acquisition, Inc. - Delayed Draw Loan2025-03-310001737924Coding Solutions Acquisition, Inc. - Delayed Draw Loan2024-12-310001737924Coding Solutions Acquisition, Inc. - Revolving Loan2025-03-310001737924Coding Solutions Acquisition, Inc. - Revolving Loan2024-12-310001737924Cohen Advisory, LLC - Delayed Draw Loan2025-03-310001737924Cohen Advisory, LLC - Delayed Draw Loan2024-12-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) - Delayed Draw Loan2025-03-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) - Delayed Draw Loan2024-12-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) - Revolving Loan2025-03-310001737924CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc) - Revolving Loan2024-12-310001737924Davidson Hotel Company LLC - Delayed Draw Loan2025-03-310001737924Davidson Hotel Company LLC - Delayed Draw Loan2024-12-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) - Delayed Draw Loan2025-03-310001737924DH United Holdings, LLC (D&H United Fueling Solutions) - Delayed Draw Loan2024-12-310001737924Diligent Corporation (fka Diamond Merger Sub II, Corp.) - Delayed Draw Loan2025-03-310001737924Diligent Corporation (fka Diamond Merger Sub II, Corp.) - Delayed Draw Loan2024-12-310001737924DMC Holdco, LLC (DMC Power) - Delayed Draw Loan2025-03-310001737924DMC Holdco, LLC (DMC Power) - Delayed Draw Loan2024-12-310001737924Element 78 Partners, LLC (E78) - Delayed Draw Loan2025-03-310001737924Element 78 Partners, LLC (E78) - Delayed Draw Loan2024-12-310001737924ERA Industries, LLC (BTX Precision) - Delayed Draw Loan2025-03-310001737924ERA Industries, LLC (BTX Precision) - Delayed Draw Loan2024-12-310001737924EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC) - Delayed Draw Loan2025-03-310001737924EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC) - Delayed Draw Loan2024-12-310001737924Excel Fitness Holdings, Inc. - Delayed Draw Loan2025-03-310001737924Excel Fitness Holdings, Inc. - Delayed Draw Loan2024-12-310001737924FH DMI Buyer, Inc. - Delayed Draw Loan2025-03-310001737924FH DMI Buyer, Inc. - Delayed Draw Loan2024-12-310001737924FirstCall Mechanical Group, LLC - Delayed Draw Loan2025-03-310001737924FirstCall Mechanical Group, LLC - Delayed Draw Loan2024-12-310001737924FoodScience, LLC - Delayed Draw Loan2025-03-310001737924FoodScience, LLC - Delayed Draw Loan2024-12-310001737924Gannett Fleming, Inc. - Revolving Loan2025-03-310001737924Gannett Fleming, Inc. - Revolving Loan2024-12-310001737924GHR Healthcare, LLC - Delayed Draw Loan2025-03-310001737924GHR Healthcare, LLC - Delayed Draw Loan2024-12-310001737924Health Management Associates, Inc. - Delayed Draw Loan2025-03-310001737924Health Management Associates, Inc. - Delayed Draw Loan2024-12-310001737924Heartland Paving Partners, LLC - Delayed Draw Loan2025-03-310001737924Heartland Paving Partners, LLC - Delayed Draw Loan2024-12-310001737924Heartland Veterinary Partners LLC - Delayed Draw Loan2025-03-310001737924Heartland Veterinary Partners LLC - Delayed Draw Loan2024-12-310001737924High Bar Brands Operating, LLC - Delayed Draw Loan2025-03-310001737924High Bar Brands Operating, LLC - Delayed Draw Loan2024-12-310001737924HMN Acquirer Corp. - Delayed Draw Loan2025-03-310001737924HMN Acquirer Corp. - Delayed Draw Loan2024-12-310001737924Impact Advisors, LLC - Delayed Draw Loan2025-03-310001737924Impact Advisors, LLC - Delayed Draw Loan2024-12-310001737924INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions) - Delayed Draw Loan2025-03-310001737924INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions) - Delayed Draw Loan2024-12-310001737924Integrated Power Services Holdings, Inc. - Delayed Draw Loan2025-03-310001737924Integrated Power Services Holdings, Inc. - Delayed Draw Loan2024-12-310001737924JKC Buyer, Inc. (J. Knipper and Company Inc) - Delayed Draw Loan2025-03-310001737924JKC Buyer, Inc. (J. Knipper and Company Inc) - Delayed Draw Loan2024-12-310001737924Kenco PPC Buyer LLC - Delayed Draw Loan2025-03-310001737924Kenco PPC Buyer LLC - Delayed Draw Loan2024-12-310001737924KENG Acquisition, Inc. (Enagage PEO) - Delayed Draw Loan2025-03-310001737924KENG Acquisition, Inc. (Enagage PEO) - Delayed Draw Loan2024-12-310001737924KL Bronco Acquisition, Inc. (Elevation Labs) - Delayed Draw Loan2025-03-310001737924KL Bronco Acquisition, Inc. (Elevation Labs) - Delayed Draw Loan2024-12-310001737924Lavie Group, Inc. - Delayed Draw Loan2025-03-310001737924Lavie Group, Inc. - Delayed Draw Loan2024-12-310001737924Liberty Buyer, Inc. (Liberty Group) - Delayed Draw Loan2025-03-310001737924Liberty Buyer, Inc. (Liberty Group) - Delayed Draw Loan2024-12-310001737924Matador US Buyer, LLC (Insulation Technology Group) - Delayed Draw Loan2025-03-310001737924Matador US Buyer, LLC (Insulation Technology Group) - Delayed Draw Loan2024-12-310001737924MEI Buyer LLC - Delayed Draw Loan2025-03-310001737924MEI Buyer LLC - Delayed Draw Loan2024-12-310001737924Mobile Communications America, Inc. - Delayed Draw Loan2025-03-310001737924Mobile Communications America, Inc. - Delayed Draw Loan2024-12-310001737924NFM & J, L.P. (The Facilities Group) - Delayed Draw Loan2025-03-310001737924NFM & J, L.P. (The Facilities Group) - Delayed Draw Loan2024-12-310001737924North Haven Fairway Buyer, LLC (Fairway Lawns) - Delayed Draw Loan2025-03-310001737924North Haven Fairway Buyer, LLC (Fairway Lawns) - Delayed Draw Loan2024-12-310001737924North Haven Spartan US Holdco LLC - Delayed Draw Loan2025-03-310001737924North Haven Spartan US Holdco LLC - Delayed Draw Loan2024-12-310001737924Online Labels Group, LLC - Delayed Draw Loan2025-03-310001737924Online Labels Group, LLC - Delayed Draw Loan2024-12-310001737924Orion Group FM Holdings, LLC (Leo Facilities) - Delayed Draw Loan2025-03-310001737924Orion Group FM Holdings, LLC (Leo Facilities) - Delayed Draw Loan2024-12-310001737924Ovation Holdings, Inc - Delayed Draw Loan2025-03-310001737924Ovation Holdings, Inc - Delayed Draw Loan2024-12-310001737924Palmetto Acquisitionco, Inc. (Tech24) - Delayed Draw Loan2025-03-310001737924Palmetto Acquisitionco, Inc. (Tech24) - Delayed Draw Loan2024-12-310001737924Pinnacle Supply Partners, LLC - Delayed Draw Loan2025-03-310001737924Pinnacle Supply Partners, LLC - Delayed Draw Loan2024-12-310001737924Promptcare Infusion Buyer, Inc. - Delayed Draw Loan2025-03-310001737924Promptcare Infusion Buyer, Inc. - Delayed Draw Loan2024-12-310001737924PT Intermediate Holdings III, LLC - Delayed Draw Loan2025-03-310001737924PT Intermediate Holdings III, LLC - Delayed Draw Loan2024-12-310001737924Randys Holdings, Inc. (Randy's Worldwide Automotive) - Delayed Draw Loan2025-03-310001737924Randys Holdings, Inc. (Randy's Worldwide Automotive) - Delayed Draw Loan2024-12-310001737924Redwood Services Group, LLC (Evergreen Services Group) - Delayed Draw Loan2025-03-310001737924Redwood Services Group, LLC (Evergreen Services Group) - Delayed Draw Loan2024-12-310001737924Refresh Buyer, LLC (Sunny Sky Products) - Delayed Draw Loan2025-03-310001737924Refresh Buyer, LLC (Sunny Sky Products) - Delayed Draw Loan2024-12-310001737924Ridge Trail US Bidco, Inc. (Options IT) - Delayed Draw Loan2025-03-310001737924Ridge Trail US Bidco, Inc. (Options IT) - Delayed Draw Loan2024-12-310001737924Ridge Trail US Bidco, Inc. (Options IT) - Revolving Loan2025-03-310001737924Ridge Trail US Bidco, Inc. (Options IT) - Revolving Loan2024-12-310001737924Rose Paving, LLC - Delayed Draw Loan2025-03-310001737924Rose Paving, LLC - Delayed Draw Loan2024-12-310001737924Royal Holdco Corporation (RMA Companies) - Delayed Draw Loan2025-03-310001737924Royal Holdco Corporation (RMA Companies) - Delayed Draw Loan2024-12-310001737924Safety Infrastructure Services Intermediate LLC - Delayed Draw Loan2025-03-310001737924Safety Infrastructure Services Intermediate LLC - Delayed Draw Loan2024-12-310001737924SCIC Buyer, Inc. - Delayed Draw Loan2025-03-310001737924SCIC Buyer, Inc. - Delayed Draw Loan2024-12-310001737924Secretariat Advisors LLC - Delayed Draw Loan2025-03-310001737924Secretariat Advisors LLC - Delayed Draw Loan2024-12-310001737924SI Solutions, LLC - Delayed Draw Loan2025-03-310001737924SI Solutions, LLC - Delayed Draw Loan2024-12-310001737924Signia Aerospace, LLC - Delayed Draw Loan2025-03-310001737924Signia Aerospace, LLC - Delayed Draw Loan2024-12-310001737924Smith & Howard Advisory LLC - Delayed Draw Loan2025-03-310001737924Smith & Howard Advisory LLC - Delayed Draw Loan2024-12-310001737924Tau Buyer, LLC - Delayed Draw Loan2025-03-310001737924Tau Buyer, LLC - Delayed Draw Loan2024-12-310001737924Tau Buyer, LLC - Revolving Loan2025-03-310001737924Tau Buyer, LLC - Revolving Loan2024-12-310001737924TBRS, Inc. - Delayed Draw Loan2025-03-310001737924TBRS, Inc. - Delayed Draw Loan2024-12-310001737924TBRS, Inc. - Revolving Loan2025-03-310001737924TBRS, Inc. - Revolving Loan2024-12-310001737924Thermostat Purchaser III, Inc. - Delayed Draw Loan2025-03-310001737924Thermostat Purchaser III, Inc. - Delayed Draw Loan2024-12-310001737924Tidi Legacy Products, Inc. - Delayed Draw Loan2025-03-310001737924Tidi Legacy Products, Inc. - Delayed Draw Loan2024-12-310001737924Transit Buyer, LLC (Propark Mobility) - Delayed Draw Loan2025-03-310001737924Transit Buyer, LLC (Propark Mobility) - Delayed Draw Loan2024-12-310001737924TSS Buyer, LLC (Technical Safety Services) - Delayed Draw Loan2025-03-310001737924TSS Buyer, LLC (Technical Safety Services) - Delayed Draw Loan2024-12-310001737924USA Water Intermediate Holdings, LLC - Delayed Draw Loan2025-03-310001737924USA Water Intermediate Holdings, LLC - Delayed Draw Loan2024-12-310001737924Vensure Employer Services, Inc. - Delayed Draw Loan2025-03-310001737924Vensure Employer Services, Inc. - Delayed Draw Loan2024-12-310001737924Venture Buyer, LLC (Velosio) - Delayed Draw Loan2025-03-310001737924Venture Buyer, LLC (Velosio) - Delayed Draw Loan2024-12-310001737924Vessco Midco Holdings, LLC - Delayed Draw Loan2025-03-310001737924Vessco Midco Holdings, LLC - Delayed Draw Loan2024-12-310001737924Vessco Midco Holdings, LLC - Revolving Loan2025-03-310001737924Vessco Midco Holdings, LLC - Revolving Loan2024-12-310001737924Watermill Express, LLC - Delayed Draw Loan2025-03-310001737924Watermill Express, LLC - Delayed Draw Loan2024-12-310001737924Wellspring Pharmaceutical Corporation - Delayed Draw Loan2025-03-310001737924Wellspring Pharmaceutical Corporation - Delayed Draw Loan2024-12-310001737924WSB Engineering Holdings Inc. - Delayed Draw Loan2025-03-310001737924WSB Engineering Holdings Inc. - Delayed Draw Loan2024-12-310001737924YI, LLC (Young Innovations) - Delayed Draw Loan2025-03-310001737924YI, LLC (Young Innovations) - Delayed Draw Loan2024-12-310001737924us-gaap:IPOMember2024-01-292024-01-290001737924us-gaap:IPOMember2024-01-2900017379242024-01-052024-01-050001737924ncdlc:AtTheMarketOfferingMember2025-03-102025-03-100001737924ncdlc:O2025Q2DividendsMember2025-01-012025-03-310001737924ncdlc:O2024Q2DividendsMember2024-01-012024-12-3100017379242025-01-282025-01-280001737924ncdlc:O2025Q1DividendsMember2025-01-282025-01-2800017379242024-01-102024-01-100001737924ncdlc:ShareRepurchasePlanMember2024-03-0500017379242024-04-012024-04-3000017379242024-04-3000017379242024-05-012024-05-3100017379242024-05-3100017379242024-06-012024-06-3000017379242024-06-3000017379242024-07-012024-07-3100017379242024-07-3100017379242024-08-012024-08-3100017379242024-08-3100017379242024-09-012024-09-3000017379242024-09-3000017379242024-10-012024-10-3100017379242024-10-3100017379242024-11-012024-11-3000017379242024-11-3000017379242024-12-012024-12-3100017379242025-01-012025-01-3100017379242025-01-3100017379242025-02-012025-02-2800017379242025-02-2800017379242025-03-012025-03-3100017379242024-04-012025-03-310001737924us-gaap:SubsequentEventMemberncdlc:O2024Q4RegularDividendsMember2025-04-302025-04-300001737924us-gaap:SubsequentEventMember2025-05-02

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2025
OR

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __ to __

Commission file number: 000-56133
NUVEEN CHURCHILL DIRECT LENDING CORP.
(Exact name of registrant as specified in its charter)
Maryland 84-3613224
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
375 Park Avenue, 9th Floor, New York, NY
 10152
(Address of principal executive offices) (Zip Code)
(212478-9200
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of Each ClassTrading Symbol(s)Name of Each Exchange on Which Registered
Common Stock, par value $0.01
NCDL
New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ý No ¨ 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ý No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
ý
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ¨ No ý

As of May 6, 2025, the registrant had 50,281,364 shares of common stock, $0.01 par value, outstanding.





TABLE OF CONTENTS



FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements that involve substantial risks and uncertainties. Such statements involve known and unknown risks, uncertainties and other factors and undue reliance should not be placed thereon. These forward-looking statements are not historical facts, but rather are based on our current expectations and estimates, our current and prospective portfolio investments, our industry, our beliefs and opinions, and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” “outlook,” “potential,” “predicts” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:
our future operating results;
our business prospects and the prospects of our portfolio companies;
the dependence of our future success on the general economy and its impact on the industries in which we invest;
changes in the markets in which we invest and changes in financial and lending markets generally;
the impact of a protracted decline in the liquidity of credit markets on our business;
the impact of increased competition;
an economic downturn or recession and its impact on the ability of our portfolio companies to operate and the investment opportunities available to us;
the impact of interest rate volatility on our business, our financial condition and our portfolio companies;
the impact of supply chain constraints and labor difficulties on our portfolio companies and the global economy;
the level of inflation, and its impact on our portfolio companies and on the industries in which we invest;
the uncertainty associated with the imposition of tariffs and trade barriers and changes in trade policies and its impact on our portfolio companies and the global economy;
the impact of geopolitical conditions, including the conflict between Ukraine and Russia and in the Middle East, and their impact on financial market volatility, global economic markets, and various sectors, industries and markets for commodities globally, such as oil and natural gas;
our contractual arrangements and relationships with third parties;
the valuation of our investments in portfolio companies, particularly those having no liquid trading market;
actual and potential conflicts of interest with the Advisers, and/or their respective affiliates;
the ability of our portfolio companies to achieve their objectives;
the use of borrowed money to finance a portion of our investments;
the adequacy of our financing sources and working capital;
the timing of cash flows, if any, from the operations of our portfolio companies;
the ability of the Advisers to locate suitable investments for us and to monitor and administer our investments;
the ability of the Advisers or their respective affiliates to attract and retain highly talented professionals;
our ability to qualify and maintain our qualification as a regulated investment company (a “RIC”) for U.S. federal income tax purposes and operate as a business development company ("BDC"); and
the impact of future legislation and regulation on our business and our portfolio companies.

1


Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. Important assumptions include our ability to originate new loans and investments, certain margins and levels of profitability and the availability of additional capital. In light of these and other uncertainties, the inclusion of forward-looking statements in this report should not be regarded as a representation by us that our plans and objectives will be achieved. These forward-looking statements apply only as of the date of this report. Moreover, we assume no duty and do not undertake to update the forward-looking statements except as otherwise provided by law.

2


PART I. FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(dollars in thousands, except share and per share data)

March 31, 2025December 31, 2024
Assets
(Unaudited)
Investments
Non-controlled/non-affiliated company investments, at fair value (amortized cost of $2,108,339 and $2,098,575, respectively)
$2,077,570 $2,081,379 
Cash and cash equivalents49,178 43,254 
Restricted cash 50 
Interest receivable20,701 17,971 
Derivative asset, at fair value (Note 4)
8,184  
Receivable for investments sold16,563 1,024 
Other assets388 47 
Total assets$2,172,584 $2,143,725 
Liabilities
Debt (net of $10,315 and $6,668 deferred financing costs, respectively, and net of unamortized discount of $555 and $0, respectively) (See Note 7)
$1,199,570 $1,108,261 
Payable for investments purchased6,650 14,973 
Interest payable10,416 12,967 
Management fees payable3,914 3,956 
Distributions payable28,266 29,468 
Directors’ fees payable156 128 
Accounts payable and accrued expenses3,592 3,652 
Total liabilities$1,252,564 $1,173,405 
Commitments and contingencies (See Note 8)
Net Assets: (See Note 9)
Common shares, $0.01 par value, 500,000,000 and 500,000,000 shares authorized, 51,217,252 and 53,387,277 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively
$512 $534 
Paid-in-capital in excess of par value959,251 996,286 
Total distributable earnings (loss)(39,743)(26,500)
Total net assets$920,020 $970,320 
Total liabilities and net assets$2,172,584 $2,143,725 
Net asset value per share (See Note 11)
$17.96 $18.18 
    

See Notes to Consolidated Financial Statements
3


NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(dollars in thousands, except share and per share data)
Three Months Ended March 31,
20252024
Investment income:
Non-controlled/non-affiliated company investments:
Interest income$50,846 $49,078 
Payment-in-kind interest income2,365 1,992 
Dividend income 308 
Other income375 217 
Total investment income53,586 51,595 
Expenses:
Interest and debt financing expenses20,643 16,941 
Management fees (See Note 6)
3,914 3,264 
Incentive fees on net investment income
2,253 4,459 
Professional fees
493 710 
Directors' fees156 128 
Administration fees (See Note 6)
586 542 
Other general and administrative expenses342 277 
Total expenses before incentive fees waived
28,387 26,321 
Incentive fees waived (See Note 6)
(2,253)(4,459)
Net expenses after incentive fees waived
26,134 21,862 
          Net investment income27,452 29,733 
Realized and unrealized gain (loss) on investments:
Net realized gain (loss) on non-controlled/non-affiliated company investments1,103 (3,625)
Net change in unrealized appreciation (depreciation):
Non-controlled/non-affiliated company investments
(13,573)4,057 
Income tax (provision) benefit39 (141)
Total net change in unrealized gain (loss)
(13,534)3,916 
Total net realized and unrealized gain (loss) on investments(12,431)291 
Net increase (decrease) in net assets resulting from operations$15,021 $30,024 
Per share data:
Net investment income per share - basic and diluted $0.53 $0.56 
Net increase (decrease) in net assets resulting from operations per share - basic and diluted$0.29 $0.57 
Weighted average common shares outstanding - basic and diluted 52,211,340 52,758,353 
    
See Notes to Consolidated Financial Statements
4


NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
(dollars in thousands, except share and per share data)
Three Months Ended March 31,
20252024
Increase (decrease) in net assets resulting from operations:
Net investment income$27,452 $29,733 
Net realized gain (loss) on investments1,103 (3,625)
Net change in unrealized appreciation (depreciation) on investments(13,534)3,916 
Net increase (decrease) in net assets resulting from operations15,021 30,024 
Shareholder distributions:
Distributions declared from distributable earnings
(28,265)(24,667)
Net increase (decrease) in net assets resulting from shareholder distributions(28,265)(24,667)
Capital share transactions:
Issuance of common shares, net 241,657 
Reinvestment of shareholder distributions
 3,334 
Repurchases of common stock
(37,056) 
Net increase (decrease) in net assets resulting from capital share transactions(37,056)244,991 
Total increase (decrease) in net assets(50,300)250,348 
Net assets, beginning of period
970,320 747,885 
Net assets, end of period
$920,020 $998,233 

See Notes to Consolidated Financial Statements
5


NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(dollars in thousands, except share and per share data)
Three Months Ended March 31,
20252024
Cash flows from operating activities:
Net increase (decrease) in net assets resulting from operations$15,021 $30,024 
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities
Purchase of investments(153,019)(204,329)
Proceeds from principal repayments and sales of investments148,350 54,896 
Payment-in-kind interest(2,365)(1,992)
Amortization of (premium)/accretion of discount, net
(1,627)(1,016)
Net realized (gain) loss on investments(1,103)3,625 
Net change in unrealized (appreciation) depreciation on investments13,573 (4,057)
Net fair value adjustment for hedging transaction
(36) 
Amortization of deferred financing costs1,956 1,296 
Changes in operating assets and liabilities:
Interest receivable(2,730)1,607 
Receivable for investments sold(15,539)3,497 
Prepaid expenses (105)
Other assets(341)2 
Payable for investments purchased(8,323)16,877 
Interest payable(2,551)1,185 
Due to adviser for expense support
 (632)
Management fees payable(42)258 
Directors’ fees payable28 32 
Accounts payable and accrued expenses(60)1,276 
Net cash provided by (used in) operating activities(8,808)(97,556)
Cash flows from financing activities:
Proceeds from issuance of common shares, net
 241,657 
Shareholder distributions(29,467)(19,332)
Repurchases of common shares(37,056) 
Proceeds from debt
796,845 323,000 
Repayments on debt
(710,037)(449,377)
Payments of deferred financing costs(5,603)(1,641)
Net cash provided by (used in) financing activities14,682 94,307 
Net increase (decrease) in Cash and Cash Equivalents and Restricted Cash 5,874 (3,249)
Cash and Cash Equivalents and Restricted Cash, beginning of period43,304 67,445 
Cash and Cash Equivalents and Restricted Cash, end of period$49,178 $64,196 
Supplemental disclosure of cash flow information:
Cash paid during the period for interest$21,238 $14,460 
Cash paid during the period for excise taxes
$ $6 
Supplemental disclosure of non-cash flow financing activity:
Distributions payable
$28,266 $24,684 
Reinvestment of shareholder distributions$ $3,334 
See Notes to Consolidated Financial Statements
6


The following tables provide a reconciliation of cash and cash equivalents and restricted cash reported on the consolidated statements of assets and liabilities to comparable amounts on the consolidated statements of cash flows (dollars in thousands):
March 31, 2025March 31, 2024
Cash
$1,931 $11,373 
Cash equivalents
47,247 52,773 
Restricted cash 50 
Total cash and cash equivalents and restricted cash shown on the Consolidated Statements of Cash Flows$49,178 $64,196 


See Notes to Consolidated Financial Statements
7

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)


Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Investments
Debt Investments
Aerospace & Defense
BlueHalo Global Holdings, LLC (AEgis Technologies)(6) (12)First Lien Debt
S + 6.00%
10.31 %10/31/2025$19,916 $19,882 $19,916 2.16 %
ERA Industries, LLC (BTX Precision)(12)First Lien Debt
S + 5.00%
9.32 %7/25/20301,563 1,545 1,548 0.17 %
ERA Industries, LLC (BTX Precision)(12)First Lien Debt (Delayed Draw)
S + 5.00%
9.32 %7/25/2030895 894 887 0.10 %
PAG Holding Corp. (Precision Aviation Group)(6) (12)First Lien Debt
S + 4.75%
9.05 %12/21/202914,851 14,607 14,821 1.60 %
PAG Holding Corp. (Precision Aviation Group)(12)First Lien Debt (Delayed Draw)
 S + 4.75%
9.05 %12/21/20294,923 4,885 4,913 0.53 %
Signia Aerospace, LLC (9) (11) (12)First Lien Debt (Delayed Draw)
S + 3.00%
7.32 %12/11/2031122    %
Signia Aerospace, LLC (6) (9)First Lien Debt
S + 3.00%
7.32 %12/11/20311,470 1,467 1,466 0.16 %
STS Holding, Inc. (6)First Lien Debt
S + 4.75%
9.05 %11/12/20303,856 3,820 3,834 0.42 %
Turbine Engine Specialists, Inc. (12)Subordinated Debt
S + 9.50%
13.92 %3/1/20292,524 2,475 2,534 0.28 %
Valkyrie Intermediate, LLC(12)Subordinated DebtN/A
10.50% (Cash) 1.00% (PIK)
11/17/20272,872 2,841 2,832 0.31 %
Total Aerospace & Defense52,416 52,751 5.73 %
Automotive
Covercraft Parent III, Inc.(12)Subordinated Debt
 N/A
10.00% (Cash) 0.75% (PIK)
2/20/20287,548 7,473 5,802 0.63 %
High Bar Brands Operating, LLC(11) (12)Subordinated Debt (Delayed Draw)
N/A
13.00 %6/19/2030596 (6)(7) %
High Bar Brands Operating, LLC(12)Subordinated Debt
N/A
13.00 %6/19/20302,088 2,046 2,062 0.22 %
JEGS Automotive(12)First Lien Debt
S + 7.00%
11.30 %12/22/20291,256 1,256 1,256 0.14 %
JEGS Automotive(12)Revolving Loan
S + 7.00%
11.30 %12/22/2029209 209 209 0.02 %
OEP Glass Purchaser, LLC (PGW Auto Glass)(6) (12)First Lien Debt
S + 5.00%
9.39 %4/18/202812,563 12,492 12,521 1.36 %
OEP Glass Purchaser, LLC (PGW Auto Glass)(12)First Lien Debt
S + 5.00%
9.39 %4/18/20282,419 2,399 2,411 0.26 %
RA Parent Holdings LP (S&S Truck Parts)(6)First Lien Debt
S + 4.75%
9.16 %3/1/20291,144 1,138 1,131 0.12 %
RA Parent Holdings LP (S&S Truck Parts)(6) (12)First Lien Debt
S + 4.75%
9.17 %3/1/202919,983 19,814 19,749 2.15 %
RA Parent Holdings LP (S&S Truck Parts)(6)First Lien Debt (Delayed Draw)
S + 4.75%
9.16 %3/1/20291,703 1,703 1,683 0.18 %
RA Parent Holdings LP (S&S Truck Parts)(6)First Lien Debt (Delayed Draw)
S + 4.75%
9.17 %3/1/202997 97 96 0.01 %
See Notes to Consolidated Financial Statements
8

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
RA Parent Holdings LP (S&S Truck Parts)(6)First Lien Debt
S + 4.75%
9.16 %3/1/2029$6,771 $6,730 $6,692 0.73 %
Randys Holdings, Inc. (Randy's Worldwide Automotive)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.30 %11/1/20293,742 2,137 2,089 0.23 %
Randys Holdings, Inc. (Randy's Worldwide Automotive)(6) (9) (12)First Lien Debt
S + 5.00%
9.29 %11/1/202910,997 10,850 10,857 1.18 %
Total Automotive68,338 66,551 7.23 %
Banking, Finance, Insurance, Real Estate
Accession Risk Management Group, Inc. (f/k/a RSC Acquisition Inc)(6) (9) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.05 %11/1/20299,719 9,719 9,690 1.05 %
Ascend Partner Services LLC(11) (12)First Lien Debt (Delayed Draw)
S + 4.50%
8.75 %8/11/203112,642 3,510 3,601 0.39 %
Ascend Partner Services LLC(6) (12)First Lien Debt
S + 4.50%
8.75 %8/11/20317,339 7,273 7,360 0.80 %
Big Apple Advisory, LLC(11) (12)First Lien Debt (Delayed Draw)
S + 4.50%
8.79 %11/18/20314,305 (20)(43) %
Big Apple Advisory, LLC(11) (12)Revolving Loan
S + 4.50%
8.79 %11/18/20311,740 (16)(17) %
Big Apple Advisory, LLC(12)First Lien Debt
S + 4.50%
8.79 %11/18/20318,955 8,870 8,866 0.96 %
Cohen Advisory, LLC (11) (12)First Lien Debt (Delayed Draw)
S + 4.50%
8.80 %12/31/20314,825 194 181 0.02 %
Cohen Advisory, LLC (6) (12)First Lien Debt
S + 4.50%
8.80 %12/31/20318,664 8,582 8,599 0.93 %
Illumifin Corporation (Long Term Care Group)(9) (12)First Lien Debt
S + 6.00%
10.55 %9/8/20277,326 7,312 6,826 0.74 %
Patriot Growth Insurance Services, LLC(9) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.45 %10/16/20287,082 7,039 7,082 0.77 %
Smith & Howard Advisory LLC(11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.04 %11/26/20302,351 1,105 1,088 0.12 %
Smith & Howard Advisory LLC(6)First Lien Debt
S + 4.75%
9.07 %11/26/20302,915 2,888 2,887 0.31 %
Vensure Employer Services, Inc.(9) (12)First Lien Debt
S + 5.00%
9.30 %9/27/20312,751 2,728 2,735 0.30 %
Vensure Employer Services, Inc.(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.32 %9/27/2031542 (3)(3) %
World Insurance Associates, LLC(6) (9)First Lien Debt
S + 5.00%
9.30 %4/3/2030971 966 967 0.11 %
World Insurance Associates, LLC(9) (12)First Lien Debt
S + 5.00%
9.30 %4/3/203013,761 13,756 13,707 1.49 %
Total Banking, Finance, Insurance, Real Estate73,903 73,526 7.99 %
Beverage, Food & Tobacco
AmerCareRoyal, LLC(6)First Lien Debt
S + 5.00%
9.32 %9/10/2030718 712 712 0.08 %
AmerCareRoyal, LLC(11) (12)First Lien Debt (Delayed Draw)
 S + 5.00%
9.32 %9/10/2030165  (2) %
AmerCareRoyal, LLC(12)First Lien Debt (Delayed Draw)
S + 5.00%
9.32 %9/10/2030114 114 113 0.01 %
See Notes to Consolidated Financial Statements
9

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Bardstown PPC Buyer LLC (Bardstown Bourbon Company)(12)Subordinated Debt
S + 7.75%
12.05 %8/30/2027$9,300 $9,199 $9,260 1.01 %
BCPE North Star US Holdco 2, Inc. (Dessert Holdings)(6) (9) (12) (14)Subordinated Debt
S + 7.25%
11.69 %6/8/20299,000 8,899 8,694 0.94 %
BCPE North Star US Holdco 2, Inc. (Dessert Holdings)(6) (12) (14)First Lien Debt
S + 4.00%
8.44 %6/9/202810,491 10,075 10,265 1.12 %
Boardwalk Buyer LLC (Death Wish Coffee)(6) (9) (12)First Lien Debt
S + 5.00%
9.40 %9/28/20279,675 9,635 9,675 1.05 %
Commercial Bakeries Corp.(6) (10) (12)First Lien Debt
S + 5.50%
9.80 %9/25/202917,066 16,804 16,869 1.83 %
Commercial Bakeries Corp.(6) (10)First Lien Debt
S + 5.50%
9.82 %9/25/20292,019 2,006 1,996 0.22 %
FoodScience, LLC(11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
8.97 %11/14/20316,322 (15)(13) %
FoodScience, LLC(6) (12)First Lien Debt
S + 4.75%
8.97 %11/14/20315,912 5,857 5,899 0.64 %
IF&P Holding Company, LLC (Fresh Edge)(12)Subordinated Debt
S + 4.50%
8.90% (Cash) 5.13% (PIK)
4/3/20294,130 4,065 4,020 0.44 %
IF&P Holding Company, LLC (Fresh Edge)(12)Subordinated Debt
S + 4.50%
8.90% (Cash) 5.13% (PIK)
4/3/2029825 810 803 0.09 %
IF&P Holding Company, LLC (Fresh Edge)(12)Subordinated Debt
S + 4.50%
8.90% (Cash) 5.13% (PIK)
4/3/2029976 957 950 0.10 %
Palmetto Acquisitionco, Inc. (Tech24)(6) (12)First Lien Debt
S + 5.75%
10.05 %9/18/202913,148 12,967 12,844 1.40 %
Palmetto Acquisitionco, Inc. (Tech24)(11) (12)First Lien Debt (Delayed Draw)
S + 5.75%
10.05 %9/18/20294,813 3,085 2,987 0.32 %
Refresh Buyer, LLC (Sunny Sky Products)(6) (12)First Lien Debt
S + 4.75%
9.05 %12/23/20287,005 6,953 6,926 0.75 %
Refresh Buyer, LLC (Sunny Sky Products)(12)First Lien Debt (Delayed Draw)
S + 4.75%
9.07 %12/23/20281,773 1,773 1,754 0.19 %
Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC)(12)First Lien Debt
S + 4.75%
9.20 %7/30/202710,463 10,366 10,377 1.13 %
Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC)(6) (12)First Lien Debt
S + 4.75%
9.19 %7/30/20279,511 9,460 9,432 1.03 %
Watermill Express, LLC(9) (11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.21 %7/5/20292,373 1,094 1,099 0.12 %
Watermill Express, LLC(9) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.70 %7/5/20293,154 3,154 3,154 0.34 %
Watermill Express, LLC(6) (9) (12)First Lien Debt
S + 5.25%
9.70 %7/5/20296,295 6,245 6,295 0.68 %
Watermill Express, LLC(6) (9)First Lien Debt
S + 5.25%
9.70 %7/5/20293,211 3,198 3,211 0.35 %
Watermill Express, LLC(6) (9)First Lien Debt (Delayed Draw)
S + 5.25%
9.70 %7/5/2029310 310 310 0.03 %
WCHG Buyer, Inc. (Handgards, LLC)(6) (12)First Lien Debt
S + 5.00%
9.30 %4/10/203124,294 24,080 24,035 2.61 %
Total Beverage, Food & Tobacco151,803 151,665 16.48 %
See Notes to Consolidated Financial Statements
10

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Capital Equipment
Clean Solutions Buyer, Inc.(6)First Lien Debt
S + 4.50%
8.82 %9/9/2030$995 $986 $986 0.11 %
Engineered Fastener Company, LLC (EFC International)(12)Subordinated Debt
N/A
11.00%(Cash) 2.50% (PIK)
5/1/20283,289 3,226 3,287 0.36 %
FirstCall Mechanical Group, LLC(6) (12)First Lien Debt
S + 4.75%
9.05 %6/27/20309,925 9,838 9,834 1.06 %
FirstCall Mechanical Group, LLC(11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.05%
6/27/203019,961 9,142 8,977 0.97 %
Heartland Home Services, Inc. (Helios Buyer, Inc.)(6) (9) (12)First Lien Debt
S + 6.00%
10.40 %12/15/20266,384 6,363 6,139 0.67 %
Heartland Home Services, Inc. (Helios Buyer, Inc.)(6) (9) (12)First Lien Debt (Delayed Draw)
S + 6.00%
10.40 %12/15/20265,536 5,527 5,324 0.58 %
Heartland Home Services, Inc. (Helios Buyer, Inc.)(6) (9) (12)First Lien Debt (Delayed Draw)
S + 6.00%
10.40 %12/15/20262,538 2,538 2,441 0.27 %
Hyperion Materials & Technologies, Inc.(12)First Lien Debt
S + 4.50%
9.01 %8/30/20282,620 2,619 2,538 0.28 %
Jetson Buyer, Inc. (E-Technologies Group, Inc.)(6) (12)First Lien Debt
S + 5.50%
9.82 %4/9/20307,259 7,196 7,089 0.77 %
Ovation Holdings, Inc(11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.30 %2/4/20307,890 4,130 4,195 0.46 %
Ovation Holdings, Inc(6)First Lien Debt
S + 5.00%
9.29 %2/4/2030946 937 945 0.10 %
Ovation Holdings, Inc(6)First Lien Debt
S + 5.00%
9.29 %2/4/20307,934 7,813 7,926 0.86 %
Ovation Holdings, Inc(6)First Lien Debt (Delayed Draw)
S + 5.00%
9.29 %2/4/20301,877 1,861 1,876 0.20 %
PT Intermediate Holdings III, LLC(6) (9) (12)First Lien Debt
S + 3.25%
7.55% (Cash) 1.75% (PIK)
4/9/20307,536 7,514 7,498 0.81 %
PT Intermediate Holdings III, LLC(9) (11) (12)First Lien Debt (Delayed Draw)
S + 3.25%
7.55% (Cash) 1.75% (PIK)
4/9/2030879 (1)(4) %
Rhino Intermediate Holding Company, LLC (Rhino Tool House)(6) (12)First Lien Debt
S + 5.25%
9.72 %4/4/20299,501 9,376 9,436 1.03 %
Rhino Intermediate Holding Company, LLC (Rhino Tool House)(12)First Lien Debt (Delayed Draw)
S + 5.25%
9.78 %4/4/20291,826 1,821 1,814 0.20 %
Thermostat Purchaser III, Inc.(9) (11) (12)First Lien Debt (Delayed Draw)
S + 4.25%
8.55 %8/31/20282,267  3  %
Thermostat Purchaser III, Inc.(6) (9)First Lien Debt
S + 4.25%
8.55 %8/31/20281,078 1,078 1,079 0.12 %
Vessco Midco Holdings, LLC(6) (9) (12)First Lien Debt
S + 4.75%
9.05 %7/24/203113,706 13,579 13,575 1.47 %
Vessco Midco Holdings, LLC(9) (11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.06 %7/24/20314,569 1,183 1,160 0.13 %
Vessco Midco Holdings, LLC(9) (11) (12)Revolving Loan
S + 4.75%
9.07 %7/24/20311,726 (16)(16) %
Total Capital Equipment96,710 96,102 10.45 %
Chemicals, Plastics, & Rubber
Boulder Scientific Company, LLC(6)First Lien Debt
S + 4.75%
9.06 %12/31/20272,034 2,043 1,986 0.22 %
Chroma Color Corporation(6)First Lien Debt
S + 4.25%
8.54 %4/23/20296,235 6,143 6,191 0.67 %
See Notes to Consolidated Financial Statements
11

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Chroma Color Corporation(6)First Lien Debt (Delayed Draw)
S + 4.25%
8.55 %4/23/2029$1,376 $1,367 $1,366 0.15 %
Olympic Buyer, Inc. (Ascensus)(6) (9) (12)First Lien Debt
S + 4.35%
8.67 %6/30/20289,606 9,501 8,227 0.89 %
TJC Spartech Acquisition Corp.(9) (12) (16)First Lien Debt
S + 4.75%
9.04 %5/6/202814,579 14,532 4,781 0.52 %
Total Chemicals, Plastics, & Rubber33,586 22,551 2.45 %
Construction & Building
Athlete Buyer, LLC (Allstar Holdings)(12)Subordinated DebtN/A
14.00% (PIK)
4/26/20302,318 2,268 2,240 0.24 %
Athlete Buyer, LLC (Allstar Holdings)(12)Subordinated Debt (Delayed Draw)N/A
14.00% (PIK)
4/26/20304,412 4,366 4,264 0.46 %
Athlete Buyer, LLC (Allstar Holdings)(12)Subordinated Debt (Delayed Draw)N/A
14.00% (PIK)
4/26/20305,598 5,537 5,411 0.59 %
Cobalt Service Partners, LLC (9) (11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.05 %10/13/20313,165 727 711 0.08 %
Cobalt Service Partners, LLC (6) (9)First Lien Debt
S + 4.75%
9.05 %10/13/20311,835 1,818 1,818 0.20 %
Erie Construction Mid-West, LLC (Erie Construction)(6) (12)First Lien Debt
S + 4.75%
9.19 %7/30/20279,467 9,424 9,467 1.03 %
Gannett Fleming, Inc.(9) (12)First Lien Debt
S + 4.75%
9.04 %8/5/203017,779 17,538 17,610 1.90 %
Gannett Fleming, Inc.(9) (11) (12)Revolving Loan
S + 4.75%
9.07 %8/5/20302,131 (29)(20) %
Heartland Paving Partners, LLC(11) (12)First Lien Debt (Delayed Draw)
S + 4.50%
8.81 %8/9/20305,714 (13)(53)(0.01 %)
Heartland Paving Partners, LLC(11) (12)First Lien Debt (Delayed Draw)
S + 4.50%
8.81 %8/9/20305,714 2,273 2,233 0.24 %
Heartland Paving Partners, LLC(6) (12)First Lien Debt
S + 4.50%
8.72 %8/9/20308,529 8,451 8,450 0.92 %
ICE USA Infrastructure, Inc.(6) (12)First Lien Debt
S + 5.75%
10.05 %3/15/20306,555 6,500 6,497 0.71 %
Java Buyer, Inc. (Sciens Building Solutions, LLC)(9) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.30 %12/15/20274,858 4,836 4,836 0.53 %
Java Buyer, Inc. (Sciens Building Solutions, LLC)(6) (9) (12)First Lien Debt
S + 5.00%
9.30 %12/15/20279,196 9,104 9,155 1.00 %
MEI Buyer LLC(11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.32 %6/29/20292,099    %
MEI Buyer LLC(6) (12)First Lien Debt
S + 5.00%
9.32 %6/29/202911,288 11,114 11,289 1.23 %
MEI Buyer LLC(12)First Lien Debt (Delayed Draw)
S + 5.00%
9.32 %6/29/20291,805 1,799 1,805 0.20 %
Rose Paving, LLC(11) (12)Subordinated Debt (Delayed Draw)
N/A
12.00 %5/7/2030191 (1)(2) %
Rose Paving, LLC(12)Subordinated Debt
N/A
12.00 %5/7/20302,937 2,904 2,906 0.32 %
Royal Holdco Corporation (RMA Companies)(11) (12)First Lien Debt (Delayed Draw)
S + 4.50%
8.79 %12/30/20303,435 (34)(34) %
Royal Holdco Corporation (RMA Companies)(6) (12)First Lien Debt
S + 4.50%
8.79 %12/30/203016,523 16,429 16,358 1.77 %
SCIC Buyer, Inc.(11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.30 %3/14/20313,106 (8)(31) %
See Notes to Consolidated Financial Statements
12

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
SCIC Buyer, Inc.(6) (12)First Lien Debt
S + 5.00%
9.30 %3/14/2031$14,813 $14,665 $14,667 1.59 %
WSB Engineering Holdings Inc.(6)First Lien Debt
S + 6.00%
10.31 %8/31/20296,438 6,365 6,416 0.70 %
WSB Engineering Holdings Inc.(11) (12)First Lien Debt (Delayed Draw)
S + 6.00%
10.29 %8/31/20294,315 3,769 3,778 0.41 %
Total Construction & Building129,802 129,771 14.11 %
Consumer Goods: Durable
DRS Holdings III, Inc.(6) (9)First Lien Debt
S + 5.25%
9.55 %11/1/20282,999 2,999 2,984 0.32 %
Momentum Textiles, LLC(12)Subordinated Debt
N/A
8.00% (Cash) 5.50% (PIK)
3/28/20295,000 4,913 4,913 0.53 %
XpressMyself.com LLC (SmartSign)(6) (12)First Lien Debt
S + 5.50%
9.89 %9/7/20289,750 9,695 9,750 1.06 %
XpressMyself.com LLC (SmartSign)(6)First Lien Debt
S + 5.75%
10.14 %9/7/20284,962 4,893 4,962 0.55 %
Total Consumer Goods: Durable22,500 22,609 2.46 %
Consumer Goods: Non-durable
ACP Tara Holdings, Inc.(6) (9) (12)First Lien Debt
S + 4.50%
8.90 %9/10/202712,443 12,391 12,443 1.35 %
ACP Tara Holdings, Inc.(6) (9)First Lien Debt
S + 5.75%
10.15 %9/10/20271,376 1,360 1,376 0.15 %
Gloves Buyer, Inc. (PIP)(6) (12)First Lien Debt
S + 4.00%
8.44 %12/29/20279,028 9,017 9,028 0.98 %
KL Bronco Acquisition, Inc. (Elevation Labs)(6) (12)First Lien Debt
S + 5.25%
9.64 %6/30/20286,703 6,665 6,703 0.73 %
KL Bronco Acquisition, Inc. (Elevation Labs)(11) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.65 %6/30/20283,116 911 928 0.10 %
MPG Parent Holdings, LLC (Market Performance Group)(6) (12)First Lien Debt
S + 5.00%
9.30 %1/8/203012,493 12,391 12,595 1.37 %
MPG Parent Holdings, LLC (Market Performance Group)(12)First Lien Debt (Delayed Draw)
S + 5.00%
9.32 %1/8/20303,067 3,067 3,092 0.34 %
Ultima Health Holdings, Inc.(12)Subordinated Debt
N/A
12.50 %3/12/20291,767 1,744 1,767 0.19 %
Total Consumer Goods: Non-durable 47,546 47,932 5.21 %
Containers, Packaging & Glass
B2B Industrial Products, LLC (AMW Acquisition Company, Inc.)(6) (12)First Lien Debt
S + 6.75%
11.43 %10/7/202614,247 14,235 13,856 1.51 %
B2B Industrial Products, LLC (AMW Acquisition Company, Inc.)(12)First Lien Debt
S + 6.75%
11.25 %10/7/2026113 112 110 0.01 %
good2grow LLC(6) (12)First Lien Debt
S + 4.50%
8.96 %12/1/20278,699 8,658 8,699 0.95 %
good2grow LLC(6) (12)First Lien Debt
S + 5.50%
9.96 %12/1/20274,981 4,932 4,981 0.54 %
good2grow LLC(6) (12)First Lien Debt
S + 4.75%
9.21 %12/1/202714,230 14,126 14,230 1.55 %
Ivex Holdco Inc. (Specialized Packaging Group)(6) (12)First Lien Debt
S + 5.50%
9.96 %12/17/202710,128 10,099 10,030 1.09 %
See Notes to Consolidated Financial Statements
13

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Ivex Holdco Inc. (Specialized Packaging Group)(10) (12)First Lien Debt
S + 5.50%
9.96 %12/17/2027$4,354 $4,334 $4,312 0.47 %
Ivex Holdco Inc. (Specialized Packaging Group)(6) (10) (12)First Lien Debt
S + 5.50%
9.96 %12/17/20276,808 6,774 6,742 0.73 %
Ivex Holdco Inc. (Specialized Packaging Group)(12)First Lien Debt
S + 5.50%
9.96 %12/17/20273,283 3,268 3,251 0.35 %
Oliver Packaging, LLC(12)Subordinated Debt
N/A
11.50% (PIK)
1/6/20292,556 2,527 2,381 0.26 %
Oliver Packaging, LLC(12)Subordinated Debt
N/A
13.00% (PIK)
1/6/2029475 466 463 0.05 %
Online Labels Group, LLC(12)First Lien Debt
S + 5.25%
9.55 %12/19/20293,287 3,261 3,287 0.36 %
Online Labels Group, LLC(11) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.55 %12/19/2029403 202 202 0.02 %
Online Labels Group, LLC(11) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.55 %12/19/2029403    %
Total Containers, Packaging & Glass72,994 72,544 7.89 %
Energy: Electricity
Matador US Buyer, LLC (Insulation Technology Group)(6) (10) (12)First Lien Debt
S + 5.00%
9.32 %6/25/203022,298 22,102 22,076 2.41 %
Matador US Buyer, LLC (Insulation Technology Group)(10) (11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.32 %6/25/20305,898 5,617 5,558 0.60 %
US MetalCo Holdings LLC (MGM Transformer Company)(6) (12)First Lien Debt
S + 5.50%
9.81 %10/31/202923,317 23,035 23,384 2.54 %
US MetalCo Holdings LLC (MGM Transformer Company)(12)First Lien Debt (Delayed Draw)
S + 5.50%
9.80 %10/31/20296,340 6,329 6,358 0.69 %
Total Energy: Electricity57,083 57,376 6.24 %
Environmental Industries
CLS Management Services, LLC (Contract Land Staff)(6) (12)First Lien Debt
S + 5.00%
9.30 %3/27/20307,488 7,424 7,422 0.81 %
CLS Management Services, LLC (Contract Land Staff)(6)First Lien Debt (Delayed Draw)
S + 5.00%
9.30 %3/27/20303,010 3,005 2,984 0.32 %
CLS Management Services, LLC (Contract Land Staff)(11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.30 %3/27/20304,999 (11)(44) %
Impact Parent Corporation (Impact Environmental Group)(6) (12)First Lien Debt
S + 5.25%
9.65 %3/23/20296,691 6,591 6,646 0.72 %
Impact Parent Corporation (Impact Environmental Group)(6)First Lien Debt (Delayed Draw)
S + 5.25%
9.65 %3/23/20293,126 3,114 3,105 0.34 %
Impact Parent Corporation (Impact Environmental Group)(12)First Lien Debt (Delayed Draw)
S + 5.25%
9.65 %3/23/20296,775 6,752 6,730 0.73 %
Impact Parent Corporation (Impact Environmental Group)(6)First Lien Debt
S + 5.25%
9.65 %3/23/20291,714 1,688 1,703 0.19 %
NFM & J, L.P. (The Facilities Group)(6) (9)First Lien Debt
S + 5.75%
10.09 %11/30/20274,810 4,790 4,785 0.52 %
See Notes to Consolidated Financial Statements
14

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
NFM & J, L.P. (The Facilities Group)(6) (9) (12)First Lien Debt
S + 5.75%
10.13 %11/30/2027$8,925 $8,867 $8,878 0.96 %
NFM & J, L.P. (The Facilities Group)(6) (9)First Lien Debt (Delayed Draw)
S + 5.75%
10.16 %11/30/20274,889 4,889 4,864 0.53 %
NFM & J, L.P. (The Facilities Group)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.75%
10.16 %11/30/20275,024 559 533 0.06 %
Nutrition 101 Buyer, LLC (101 Inc)(6)First Lien Debt
S + 5.25%
9.64 %8/31/20286,564 6,528 6,141 0.67 %
Orion Group FM Holdings, LLC (Leo Facilities)(6)First Lien Debt
S + 5.50%
9.80 %7/3/20298,443 8,343 8,414 0.91 %
Orion Group FM Holdings, LLC (Leo Facilities)(11) (12)First Lien Debt (Delayed Draw)
S + 5.50%
9.79 %7/3/20296,393 4,711 4,700 0.51 %
Orion Group FM Holdings, LLC (Leo Facilities)(6)First Lien Debt
S + 5.50%
9.80 %7/3/20291,585 1,570 1,579 0.17 %
Orion Group FM Holdings, LLC (Leo Facilities)(11) (12)First Lien Debt (Delayed Draw)
S + 5.50%
9.80 %7/3/202913,446  (46) %
SI Solutions, LLC(6)First Lien Debt
S + 4.75%
9.04 %8/15/203011,843 11,736 11,857 1.28 %
SI Solutions, LLC(11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.04 %8/15/20305,601 (13)7  %
Total Environmental Industries80,543 80,258 8.72 %
Healthcare & Pharmaceuticals
AB Centers Acquisition Corporation (Action Behavior Centers)(12)First Lien Debt
S + 5.00%
9.32 %7/2/20311,477 1,471 1,507 0.16 %
AB Centers Acquisition Corporation (Action Behavior Centers)(6) (12)First Lien Debt
S + 5.00%
9.32 %7/2/203115,634 15,492 15,946 1.73 %
AB Centers Acquisition Corporation (Action Behavior Centers)(11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.32 %7/2/20312,847 862 925 0.10 %
ACP Maverick Holdings, Inc. (9) (11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.05 %3/18/20313,636 (18)(36) %
ACP Maverick Holdings, Inc. (6) (9) (12)First Lien Debt
S + 4.75%
9.05 %3/18/203116,364 16,201 16,202 1.76 %
Affinity Hospice Intermediate Holdings, LLC(6) (12)First Lien Debt
S + 4.75%
9.15 %12/17/20277,772 7,733 6,655 0.72 %
Anne Arundel Dermatology Management, LLC(12) (16)Subordinated Debt
N/A
12.75% (PIK)
10/16/20263,282 3,272 863 0.09 %
Anne Arundel Dermatology Management, LLC(12) (16)Subordinated Debt
N/A
13.25% (PIK)
4/16/20261,972 1,968 899 0.10 %
Anne Arundel Dermatology Management, LLC(12)First Lien Debt
N/A
4.71% (PIK)
1/15/2026540 540 540 0.06 %
Anne Arundel Dermatology Management, LLC(11) (12) (16)Subordinated Debt
N/A
13.25% (PIK)
4/16/20262,396 2,027 726 0.08 %
Bluebird PM Buyer, Inc.(11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.05 %2/3/20321,153 (3)(11) %
Bluebird PM Buyer, Inc.(6) (12)First Lien Debt
S + 4.75%
9.05 %2/3/20328,456 8,376 8,375 0.91 %
See Notes to Consolidated Financial Statements
15

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Bridges Consumer Healthcare Intermediate LLC(11) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.55 %12/22/2031$4,822 $(24)$(47)(0.01 %)
Bridges Consumer Healthcare Intermediate LLC(11) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.49 %12/22/20312,760 2,195 2,181 0.24 %
Bridges Consumer Healthcare Intermediate LLC(6) (12)First Lien Debt
S + 5.25%
9.47 %12/22/20315,799 5,745 5,742 0.62 %
Coding Solutions Acquisition, Inc.(9) (12)First Lien Debt
S + 5.00%
9.32 %8/7/203112,257 12,183 12,222 1.33 %
Coding Solutions Acquisition, Inc.(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.43 %8/7/20311,872 (4)(5) %
Coding Solutions Acquisition, Inc.(9) (11) (12)Revolving Loan
S + 5.00%
9.32 %8/7/20311,246 1,079 1,087 0.12 %
Dermatology Intermediate Holdings III, Inc. (Forefront Dermatology)(6) (9) (14)First Lien Debt
S + 4.25%
8.54 %3/30/20293,273 3,237 3,082 0.33 %
Eyesouth Eye Care Holdco LLC(6) (12)First Lien Debt
S + 5.50%
9.92 %10/5/20297,379 7,326 7,251 0.79 %
Eyesouth Eye Care Holdco LLC(12)First Lien Debt (Delayed Draw)
S + 5.50%
9.92 %10/5/20292,419 2,419 2,377 0.26 %
FH DMI Buyer, Inc. (11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.22 %10/11/20301,104 202 194 0.02 %
FH DMI Buyer, Inc. (6)First Lien Debt
S + 5.00%
9.22 %10/11/20301,987 1,969 1,969 0.21 %
Genesee Scientific LLC(6) (9) (12)First Lien Debt
S + 5.75%
10.15 %9/30/20275,883 5,859 5,113 0.56 %
Genesee Scientific LLC(9) (12)First Lien Debt (Delayed Draw)
 S + 5.75%
10.15 %9/30/20271,540 1,540 1,339 0.15 %
GHR Healthcare, LLC(6) (9) (12)First Lien Debt
S + 5.25%
9.69 %12/9/20276,320 6,290 6,098 0.66 %
GHR Healthcare, LLC(9) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.69 %12/9/20271,977 1,977 1,907 0.21 %
GHR Healthcare, LLC(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.69 %12/9/20271,946  (68)(0.01 %)
GHR Healthcare, LLC(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.69 %12/9/2027648  (23) %
GHR Healthcare, LLC(6) (9) (12)First Lien Debt
S + 5.25%
9.69 %12/9/20274,920 4,863 4,747 0.52 %
GHR Healthcare, LLC(6) (9) (12)First Lien Debt
S + 5.25%
9.69 %12/9/20278,028 7,966 7,746 0.84 %
GHR Healthcare, LLC(6) (9) (12)First Lien Debt
S + 5.25%
9.69 %12/9/20273,733 3,703 3,602 0.39 %
Health Management Associates, Inc.(6) (12)First Lien Debt
S + 6.25%
10.57 %3/30/20298,264 8,144 8,205 0.89 %
Health Management Associates, Inc.(11) (12)First Lien Debt (Delayed Draw)
S + 6.25%
10.56 %3/30/20291,497 1,047 1,063 0.12 %
Healthspan Buyer, LLC (Thorne HealthTech)(6) (12)First Lien Debt
S + 5.25%
9.55 %10/16/203010,519 10,432 10,470 1.14 %
Heartland Veterinary Partners LLC(12)Subordinated Debt (Delayed Draw)
N/A
7.50% (Cash) 7.00% (PIK)
12/10/20273,698 3,698 3,694 0.40 %
Heartland Veterinary Partners LLC(12)Subordinated Debt (Delayed Draw)
N/A
7.50% (Cash) 7.00% (PIK)
12/10/202710,187 10,187 10,176 1.11 %
Heartland Veterinary Partners LLC(12)Subordinated Debt
N/A
7.50% (Cash) 7.00% (PIK)
12/10/20272,037 2,021 2,035 0.22 %
HemaSource, Inc.(12)Subordinated Debt
N/A
8.50% (Cash) 5.00% (PIK)
2/28/20305,292 5,174 5,277 0.57 %
See Notes to Consolidated Financial Statements
16

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
HMN Acquirer Corp. (11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.05 %11/5/2031$2,426 $(6)$(23) %
HMN Acquirer Corp. (6)First Lien Debt
S + 4.75%
9.05 %11/5/20316,581 6,521 6,518 0.71 %
Impact Advisors, LLC(11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.06 %3/19/20327,143 (36)(71)(0.01 %)
Impact Advisors, LLC(6) (12)First Lien Debt
S + 4.75%
9.06 %3/19/203212,857 12,729 12,730 1.38 %
Infucare Rx Inc(6) (12)First Lien Debt
S + 4.25%
8.65 %1/4/20284,250 4,230 4,250 0.46 %
JKC Buyer, Inc. (J. Knipper and Company Inc)(11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.32 %2/13/20322,102 (10)(20) %
JKC Buyer, Inc. (J. Knipper and Company Inc)(6)First Lien Debt
S + 5.00%
9.32 %2/13/20326,073 6,017 6,015 0.65 %
Lavie Group, Inc.(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.59 %10/10/2029736 (3)(7) %
Lavie Group, Inc.(9) (12)First Lien Debt
S + 5.25%
9.59 %10/10/20292,762 2,734 2,734 0.30 %
MDC Intermediate Holdings II, LLC (Mosaic Dental)(12)Subordinated Debt
N/A
10.00% (Cash) 2.25% (PIK)
2/7/20301,799 1,769 1,715 0.19 %
MDC Intermediate Holdings II, LLC (Mosaic Dental)(12)Subordinated Debt (Delayed Draw)
N/A
10.00% (Cash) 2.25% (PIK)
2/7/2030480 476 457 0.05 %
Midwest Eye Services, LLC(6) (12)First Lien Debt
S + 4.50%
8.95 %8/20/20278,906 8,870 8,836 0.96 %
Promptcare Infusion Buyer, Inc.(9) (11) (12)First Lien Debt (Delayed Draw)
S + 6.00%
10.42 %9/1/20272,864 1,427 1,427 0.16 %
Promptcare Infusion Buyer, Inc.(6) (9)First Lien Debt
S + 6.00%
10.42 %9/1/20278,099 8,069 8,099 0.88 %
Promptcare Infusion Buyer, Inc.(6) (9)First Lien Debt (Delayed Draw)
S + 6.00%
10.42 %9/1/20271,262 1,260 1,262 0.14 %
QHR Health, LLC(6) (12)First Lien Debt
S + 5.25%
9.93 %5/28/20277,581 7,544 7,581 0.82 %
QHR Health, LLC(6) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.67 %5/28/20273,207 3,204 3,207 0.35 %
QHR Health, LLC(6) (12)First Lien Debt
S + 5.25%
9.67 %5/28/20273,207 3,176 3,207 0.35 %
Sandlot Buyer, LLC (Prime Time Healthcare)(6) (12)First Lien Debt
S + 6.25%
10.63 %9/19/20287,833 7,679 7,759 0.84 %
Sandlot Buyer, LLC (Prime Time Healthcare)(6) (12)First Lien Debt
S + 6.25%
10.80 %9/19/20289,481 9,340 9,391 1.02 %
SM Wellness Holdings, Inc. (Solis Mammography)(6) (12)First Lien Debt
S + 4.50%
9.05 %4/17/202812,989 12,934 12,891 1.40 %
Smile Brands Inc.(12)Subordinated Debt
S + 8.50%
12.90 %4/12/202811,723 11,692 9,390 1.02 %
TBRS, Inc. (9) (11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.08 %11/22/20312,209 (10)(21) %
TBRS, Inc. (9) (11) (12)Revolving Loan
S + 4.75%
9.08 %11/22/20301,406 71 71 0.01 %
TBRS, Inc. (6) (9) (12)First Lien Debt
S + 4.75%
9.08 %11/22/20318,081 8,004 8,002 0.87 %
Tidi Legacy Products, Inc.(6) (9) (12)First Lien Debt
S + 5.25%
9.57 %12/19/202915,329 15,207 15,454 1.68 %
Tidi Legacy Products, Inc.(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.57 %12/19/20294,085  33  %
VMG Holdings LLC (VMG Health)(12)First Lien Debt
S + 4.75%
9.05 %4/16/20301,139 1,128 1,128 0.12 %
VMG Holdings LLC (VMG Health)(6) (12)First Lien Debt
S + 4.75%
9.05 %4/16/203015,852 15,714 15,710 1.71 %
See Notes to Consolidated Financial Statements
17

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Wellspring Pharmaceutical Corporation(6) (12)First Lien Debt
S + 5.00%
9.40 %8/22/2028$7,294 $7,253 $7,283 0.79 %
Wellspring Pharmaceutical Corporation(6)First Lien Debt
S + 5.00%
9.40 %8/22/20283,336 3,293 3,331 0.36 %
Wellspring Pharmaceutical Corporation(12)First Lien Debt (Delayed Draw)
S + 5.00%
9.40 %8/22/20281,551 1,544 1,549 0.17 %
Wellspring Pharmaceutical Corporation(11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.40 %8/22/20283,744 2,542 2,549 0.28 %
Wellspring Pharmaceutical Corporation(6) (12)First Lien Debt
S + 5.00%
9.40 %8/22/20281,230 1,213 1,228 0.13 %
YI, LLC (Young Innovations)(6) (9) (12)First Lien Debt
S + 5.75%
10.05 %12/3/202916,345 16,215 16,132 1.75 %
YI, LLC (Young Innovations)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.75%
10.05 %12/3/20293,448  (45) %
Total Healthcare & Pharmaceuticals348,939 339,777 36.93 %
High Tech Industries
Alta Buyer, LLC (GoEngineer)(6) (9) (12)First Lien Debt
S + 5.00%
9.30 %12/21/202711,425 11,403 11,347 1.23 %
Alta Buyer, LLC (GoEngineer)(6) (9)First Lien Debt (Delayed Draw)
S + 5.00%
9.30 %12/21/20273,112 3,097 3,091 0.34 %
Alta Buyer, LLC (GoEngineer)(9) (12)First Lien Debt
S + 5.00%
9.30 %12/21/20275,324 5,282 5,288 0.57 %
Diligent Corporation (fka Diamond Merger Sub II, Corp.)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.31 %8/2/20302,553 (11)(13) %
Diligent Corporation (fka Diamond Merger Sub II, Corp.)(9) (12)First Lien Debt
S + 5.00%
9.31 %8/2/20302,553 2,542 2,540 0.28 %
Diligent Corporation (fka Diamond Merger Sub II, Corp.)(9) (12)First Lien Debt
S + 5.00%
9.31 %8/2/203014,894 14,830 14,819 1.62 %
Eliassen Group, LLC(6) (9) (12)First Lien Debt
S + 5.75%
10.05 %4/14/202811,917 11,849 11,875 1.29 %
Eliassen Group, LLC(6) (9)First Lien Debt (Delayed Draw)
S + 5.75%
10.05 %4/14/2028858 857 855 0.09 %
Ensono, Inc.(6) (12) (14)First Lien Debt
S + 4.00%
8.44 %5/26/202814,009 13,978 13,824 1.50 %
Exterro, Inc.(6) (12)First Lien Debt
S + 5.50%
9.97 %6/1/20279,474 9,438 9,569 1.04 %
Infobase Acquisition, Inc.(6)First Lien Debt
S + 5.50%
10.03 %6/14/20284,276 4,251 4,276 0.46 %
North Haven CS Acquisition, Inc.(6) (12)First Lien Debt
S + 5.25%
9.70 %1/22/20275,699 5,699 5,699 0.62 %
North Haven CS Acquisition, Inc.(6) (12)First Lien Debt
S + 5.25%
9.70 %1/22/202722,131 21,992 22,131 2.42 %
Prosci, Inc. (6)First Lien Debt
S + 4.50%
8.92 %10/21/20264,733 4,717 4,733 0.51 %
Quartz Holding Company (Quickbase)(6) (12)First Lien Debt
S + 3.50%
7.82 %10/2/20286,815 6,799 6,800 0.74 %
Revalize Inc. (f/k/a AQ Holdco Inc.)(9) (12)First Lien Debt (Delayed Draw)
S + 5.75%
10.19 %4/15/2027742 741 709 0.08 %
Revalize Inc. (f/k/a AQ Holdco Inc.)(6) (9) (12)First Lien Debt (Delayed Draw)
S + 5.75%
10.19 %4/15/20271,076 1,072 1,028 0.11 %
Revalize Inc. (f/k/a AQ Holdco Inc.)(9) (12)First Lien Debt (Delayed Draw)
S + 5.75%
10.19 %4/15/2027239 238 228 0.02 %
See Notes to Consolidated Financial Statements
18

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Revalize Inc. (f/k/a AQ Holdco Inc.)(6) (9)First Lien Debt (Delayed Draw)
S + 5.75%
10.19 %4/15/2027$3,447 $3,443 $3,295 0.36 %
Ridge Trail US Bidco, Inc. (Options IT)(9) (12)First Lien Debt
S + 4.50%
8.80 %9/30/2031683 677 677 0.07 %
Ridge Trail US Bidco, Inc. (Options IT)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 4.50%
8.80 %9/30/2031236 (1)(2) %
Ridge Trail US Bidco, Inc. (Options IT)(9) (11) (12)Revolving Loan
S + 4.50%
8.80 %3/31/203179 21 21  %
Smart Wave Technologies, Inc.(6) (12)First Lien Debt
S + 6.00%
10.44 %11/5/20268,701 8,660 7,651 0.83 %
Solve Industrial Motion Group LLC(12)Subordinated Debt
N/A
10.00% (Cash) 2.00%(PIK)
6/30/20281,897 1,878 1,801 0.20 %
Solve Industrial Motion Group LLC(12)Subordinated DebtN/A
10.00% (Cash) 2.50% (PIK)
6/30/2028816 806 786 0.09 %
Solve Industrial Motion Group LLC(12)Subordinated Debt (Delayed Draw)N/A
10.00% (Cash) 2.00% (PIK)
6/30/20282,173 2,173 2,063 0.22 %
Venture Buyer, LLC (Velosio)(6) (9) (12)First Lien Debt
S + 5.25%
9.54 %3/1/20306,185 6,135 6,191 0.67 %
Venture Buyer, LLC (Velosio)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.57 %3/1/20301,284  1  %
Total High Tech Industries142,566 141,283 15.36 %
Hotel, Game & Leisure
Davidson Hotel Company LLC(11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.32 %10/31/20311,052 (2)(9) %
Davidson Hotel Company LLC(6)First Lien Debt
S + 5.00%
9.32 %10/31/20313,156 3,127 3,129 0.34 %
Total Hotel, Game & Leisure3,125 3,120 0.34 %
Media: Advertising, Printing & Publishing
Calienger Acquisition, L.L.C. (Wpromote, LLC)(6) (12)First Lien Debt
S + 5.75%
10.17 %10/23/20284,324 4,267 4,296 0.47 %
Tinuiti Inc.(6) (9) (12)First Lien Debt
S + 5.25%
9.65 %12/10/20262,910 2,899 2,869 0.31 %
Tinuiti Inc.(6) (9) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.65 %12/10/20261,902 1,902 1,875 0.20 %
Tinuiti Inc.(9) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.65 %12/10/20269,738 9,738 9,599 1.05 %
Total Media: Advertising, Printing & Publishing18,806 18,639 2.03 %
Media: Diversified & Production
BroadcastMed Holdco, LLC(12)Subordinated Debt
N/A
10.00% (Cash) 3.75% (PIK)
11/12/20273,753 3,710 3,590 0.39 %
Corporate Visions, Inc. (CVI Parent, Inc.)(6) (12)First Lien Debt
S + 1.00%
5.40% (Cash) 4.00% (PIK)
8/12/20272,609 2,590 2,014 0.22 %
See Notes to Consolidated Financial Statements
19

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Corporate Visions, Inc. (CVI Parent, Inc.)(6) (12)First Lien Debt
S + 1.00%
5.40% (Cash) 4.00% (PIK)
8/12/2027$2,968 $2,956 $2,291 0.25 %
MSM Acquisitions, Inc. (Spectrio)(9) (12)First Lien Debt
S + 6.00%
7.81% (Cash) 2.50% (PIK)
12/9/20268,230 8,213 7,458 0.81 %
MSM Acquisitions, Inc. (Spectrio)(9) (12)First Lien Debt (Delayed Draw)
S + 6.00%
7.81% (Cash) 2.50% (PIK)
12/9/20262,929 2,918 2,654 0.29 %
MSM Acquisitions, Inc. (Spectrio)(9) (12)First Lien Debt (Delayed Draw)
S + 6.00%
7.81% (Cash) 2.50% (PIK)
12/9/2026447 446 405 0.04 %
Total Media: Diversified & Production20,833 18,412 2.00 %
Services: Business
ALKU Intermediate Holdings, LLC(12)First Lien Debt
S + 6.25%
10.47 %5/23/20294,462 4,394 4,462 0.48 %
All4 Buyer, LLC(11) (12)First Lien Debt (Delayed Draw)
 S + 4.50%
8.89 %1/23/20322,385 (12)(22) %
All4 Buyer, LLC(6)First Lien Debt
S + 4.50%
8.79 %1/23/20322,862 2,834 2,835 0.31 %
Archer Acquisition, LLC (ARMstrong)(6) (12)First Lien Debt
S + 5.00%
9.40 %10/8/202911,304 11,167 11,200 1.21 %
Archer Acquisition, LLC (ARMstrong)(11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.41 %10/8/20291,096 297 293 0.03 %
Bounteous, Inc.(6) (12)First Lien Debt
S + 4.75%
9.17 %8/2/20275,279 5,257 5,269 0.57 %
Bounteous, Inc.(12)First Lien Debt
S + 4.75%
9.17 %8/2/20272,161 2,151 2,157 0.23 %
Bounteous, Inc.(12)First Lien Debt (Delayed Draw)
S + 4.75%
9.17 %8/2/20272,732 2,721 2,727 0.30 %
Bounteous, Inc.(12)First Lien Debt (Delayed Draw)
S + 4.75%
9.17 %8/2/20273,532 3,532 3,525 0.38 %
Bullhorn, Inc.(6) (9) (12)First Lien Debt
S + 5.00%
9.32 %10/1/202913,671 13,618 13,671 1.49 %
Businessolver.com, Inc.(6) (9)First Lien Debt
S + 5.50%
9.90 %12/1/20277,642 7,606 7,642 0.83 %
Businessolver.com, Inc.(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.50%
9.90 %12/1/20271,146 271 273 0.03 %
Caldwell & Gregory LLC(12)Subordinated Debt
S + 9.25%
13.55% (PIK)
3/31/20311,071 1,052 1,082 0.12 %
CDL Marketing Group, LLC (Career Now)(12)Subordinated Debt
N/A
13.00% (PIK)
3/30/20273,863 3,837 2,518 0.27 %
Cornerstone Advisors of Arizona, LLC(6)First Lien Debt
S + 5.50%
9.82 %9/24/2026304 303 304 0.03 %
Cornerstone Advisors of Arizona, LLC(6)First Lien Debt
S + 5.50%
9.82 %9/24/20262,265 2,258 2,265 0.25 %
Cornerstone Advisors of Arizona, LLC(6)First Lien Debt (Delayed Draw)
S + 5.50%
9.82 %9/24/2026208 207 208 0.02 %
Cornerstone Advisors of Arizona, LLC(6)First Lien Debt
S + 5.50%
9.82 %9/24/20263,414 3,395 3,414 0.37 %
DH United Holdings, LLC (D&H United Fueling Solutions)(6) (12)First Lien Debt
S + 5.00%
9.45 %9/15/20287,396 7,304 7,265 0.79 %
DH United Holdings, LLC (D&H United Fueling Solutions)(6) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.47 %9/15/20282,354 2,341 2,312 0.25 %
See Notes to Consolidated Financial Statements
20

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
DH United Holdings, LLC (D&H United Fueling Solutions)(6)First Lien Debt (Delayed Draw)
S + 5.00%
9.45 %9/15/2028$1,551 $1,547 $1,524 0.17 %
DH United Holdings, LLC (D&H United Fueling Solutions)(6) (12)First Lien Debt
S + 5.00%
9.45 %9/15/20283,422 3,373 3,361 0.37 %
DH United Holdings, LLC (D&H United Fueling Solutions)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.58 %9/15/20285,129 4,309 4,238 0.46 %
Element 78 Partners, LLC (E78)(6) (12)First Lien Debt
S + 5.50%
9.92 %12/1/20275,529 5,501 5,529 0.60 %
Element 78 Partners, LLC (E78)(12)First Lien Debt
S + 5.50%
9.92 %12/1/20271,420 1,412 1,420 0.15 %
Element 78 Partners, LLC (E78)(11) (12)First Lien Debt (Delayed Draw)
S + 5.50%
9.92 %12/1/202715,233    %
Element 78 Partners, LLC (E78)(6) (12)First Lien Debt (Delayed Draw)
S + 5.50%
9.92 %12/1/20274,157 4,137 4,157 0.45 %
Element 78 Partners, LLC (E78)(11) (12)First Lien Debt (Delayed Draw)
S + 5.50%
9.92 %12/1/20273,516 3,110 3,110 0.34 %
Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC)(6) (9) (12)First Lien Debt
S + 6.25%
10.70 %12/23/20269,675 9,620 9,675 1.05 %
Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC)(9) (12)First Lien Debt
S + 6.75%
11.20 %12/23/20266,706 6,611 6,706 0.73 %
Esquire Deposition Solutions, LLC(12)Subordinated Debt
N/A
14.00% (PIK)
6/30/20291,862 1,825 1,844 0.20 %
Gabriel Partners, LLC(12)First Lien Debt
S + 6.25%
10.71 %9/21/2026662 659 639 0.07 %
Gabriel Partners, LLC(6) (9) (12)First Lien Debt
S + 6.25%
10.71 %9/21/20269,072 9,051 8,767 0.95 %
Gabriel Partners, LLC(6) (9) (12)First Lien Debt (Delayed Draw)
 S + 6.25%
10.71 %9/21/20261,511 1,511 1,461 0.16 %
Gabriel Partners, LLC(6) (9) (12)First Lien Debt
S + 6.25%
10.71 %9/21/20263,745 3,734 3,619 0.39 %
Integrated Power Services Holdings, Inc.(11) (12)First Lien Debt (Delayed Draw)
S + 4.50%
8.94 %11/22/20283,165 (7)  %
Integrated Power Services Holdings, Inc.(12)First Lien Debt
S + 4.50%
8.94 %11/22/20283,973 3,971 3,973 0.43 %
KENG Acquisition, Inc. (Enagage PEO)(6) (9) (12)First Lien Debt
S + 5.00%
9.32 %8/1/20299,546 9,431 9,462 1.03 %
KENG Acquisition, Inc. (Enagage PEO)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.32 %8/1/20299,270 5,755 5,688 0.62 %
KENG Acquisition, Inc. (Enagage PEO)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.32 %8/1/20291,074 (2)(9) %
KRIV Acquisition, Inc. (Riveron)(6) (12)First Lien Debt
S + 5.75%
10.05 %7/6/202910,629 10,398 10,578 1.15 %
KRIV Acquisition, Inc. (Riveron)(12)First Lien Debt (Delayed Draw)
S + 5.75%
10.05 %7/6/20291,594 1,580 1,587 0.17 %
LRN Corporation (Lion Merger Sub, Inc.)(9) (12)First Lien Debt
S + 6.50%
10.90 %12/17/20257,227 7,216 7,160 0.78 %
LRN Corporation (Lion Merger Sub, Inc.)(9) (12)First Lien Debt
S + 6.50%
10.90 %12/17/20257,204 7,181 7,137 0.78 %
OCM System One Buyer CTB, LLC (System One)(6)First Lien Debt
S + 3.75%
8.05 %3/2/20283,196 3,196 3,189 0.35 %
Olympus US Bidco LLC (Phaidon International)(6) (10) (12)First Lien Debt
S + 5.50%
9.92 %8/22/202913,260 13,174 12,993 1.41 %
Output Services Group, Inc.(10) (12)First Lien Debt
S + 8.00%
12.86 %5/30/2028155 155 155 0.02 %
See Notes to Consolidated Financial Statements
21

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Output Services Group, Inc.(12)First Lien Debt
S + 6.25%
11.11 %11/30/2028$837 $837 $837 0.09 %
PLZ Corp (PLZ Aeroscience)(12)Subordinated Debt
S + 7.50%
11.94 %7/7/202813,500 13,272 12,240 1.33 %
Redwood Services Group, LLC (Evergreen Services Group)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.55 %6/15/20292,958 (14)(26) %
Redwood Services Group, LLC (Evergreen Services Group)(6) (9) (12)First Lien Debt
S + 5.25%
9.55 %6/15/202914,135 13,953 14,009 1.52 %
Redwood Services Group, LLC (Evergreen Services Group)(9) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.55 %6/15/20292,827 2,808 2,802 0.30 %
Safety Infrastructure Services Intermediate LLC(11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.04 %7/21/20283,969 705 599 0.07 %
Safety Infrastructure Services Intermediate LLC(6) (12)First Lien Debt
S + 4.75%
9.05 %7/21/20287,085 7,025 6,879 0.75 %
Sagebrush Buyer, LLC (Province)(6) (12)First Lien Debt
S + 5.00%
9.32 %7/1/20304,793 4,750 4,749 0.52 %
Scaled Agile, Inc.(6) (9) (12)First Lien Debt
S + 2.35%
6.65% (Cash) 3.75% (PIK)
12/15/20287,908 7,863 6,843 0.74 %
Scaled Agile, Inc.(9) (12)First Lien Debt (Delayed Draw)
S + 2.35%
6.65% (Cash) 3.75% (PIK)
12/15/2028385 385 334 0.04 %
Secretariat Advisors LLC(11) (12)First Lien Debt (Delayed Draw)
S + 4.00%
8.31 %2/24/2032910  (4) %
Secretariat Advisors LLC(6) (12)First Lien Debt
S + 4.00%
8.31 %2/24/20327,549 7,512 7,514 0.82 %
Tau Buyer, LLC(9) (11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.05 %2/2/20323,427 120 105 0.01 %
Tau Buyer, LLC(9) (11) (12)Revolving Loan
S + 4.75%
9.05 %2/2/20321,720 (17)(16) %
Tau Buyer, LLC(6) (9) (12)First Lien Debt
S + 4.75%
9.05 %2/2/20329,853 9,759 9,760 1.06 %
Transit Buyer, LLC (Propark Mobility)(6)First Lien Debt
S + 5.00%
9.32 %1/31/20296,738 6,648 6,760 0.73 %
Transit Buyer, LLC (Propark Mobility)(11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.32 %1/31/20293,101 2,638 2,689 0.29 %
Transit Buyer, LLC (Propark Mobility)(6) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.32 %1/31/202910,147 10,129 10,181 1.11 %
Trilon Group, LLC(6) (12)First Lien Debt
S + 5.50%
9.80 %5/25/202927,686 27,541 27,882 3.03 %
Trilon Group, LLC(12)First Lien Debt (Delayed Draw)
S + 5.50%
9.81 %5/25/20291,870 1,862 1,883 0.20 %
TSS Buyer, LLC (Technical Safety Services)(6)First Lien Debt
S + 5.50%
9.94 %6/22/20296,686 6,642 6,686 0.73 %
TSS Buyer, LLC (Technical Safety Services)(11) (12)First Lien Debt (Delayed Draw)
S + 5.50%
9.94 %6/22/20296,347 5,090 5,147 0.56 %
TSS Buyer, LLC (Technical Safety Services)(6) (12)First Lien Debt
S + 5.50%
9.94 %6/22/20291,866 1,845 1,866 0.20 %
Victors CCC Buyer LLC (CrossCountry Consulting)(6) (9)First Lien Debt
S + 4.75%
9.07 %6/1/20298,071 7,963 8,151 0.89 %
See Notes to Consolidated Financial Statements
22

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Victors CCC Buyer LLC (CrossCountry Consulting)(9) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.07 %6/1/2029$828 $823 $836 0.09 %
VRC Companies, LLC (Vital Records Control)(6) (9)First Lien Debt
S + 5.50%
10.05 %6/29/20274,524 4,500 4,507 0.49 %
VRC Companies, LLC (Vital Records Control)(6) (9)First Lien Debt
S + 5.75%
10.07 %6/29/2027330 327 330 0.04 %
Total Services: Business337,947 334,906 36.40 %
Services: Consumer
360 Holdco, Inc. (360 Training)(6)First Lien Debt
S + 5.00%
9.32 %8/2/20283,429 3,402 3,429 0.37 %
360 Holdco, Inc. (360 Training)(11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.32 %8/2/20283,093    %
ADPD Holdings LLC (NearU)(9) (12)First Lien Debt
S + 6.00%
10.47 %8/16/20289,739 9,706 9,304 1.01 %
ADPD Holdings LLC (NearU)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 6.00%
10.70 %8/16/2028253  (11) %
ADPD Holdings LLC (NearU)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 6.00%
10.70 %8/16/20281,427  (64)(0.01 %)
AMS Parent, LLC (All My Sons)(6)First Lien Debt
 S + 5.00%
9.44 %10/25/20285,190 5,161 5,166 0.56 %
Apex Service Partners, LLC(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.31 %10/24/2030154 98 97 0.01 %
Apex Service Partners, LLC(9) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.31 %10/24/2030155 154 154 0.02 %
Apex Service Partners, LLC(9) (11) (12)Revolving Loan
S + 5.00%
9.31 %10/24/202955 46 46  %
Apex Service Partners, LLC(9) (12)First Lien Debt
S + 5.00%
9.31 %10/24/2030632 626 628 0.07 %
Athlete Buyer, LLC (Allstar Holdings)(11) (12)Subordinated Debt (Delayed Draw)
N/A
14.00% (PIK)
1/7/20322,510 (30)(84)(0.01 %)
Entomo Brands Acquisitions, Inc. (Palmetto Exterminators)(12)Subordinated Debt
N/A
9.00% (Cash) 4.00% (PIK)
1/28/2030881 863 840 0.09 %
Entomo Brands Acquisitions, Inc. (Palmetto Exterminators)(12)Subordinated Debt (Delayed Draw)
N/A
9.00% (Cash) 4.00% (PIK)
1/28/2030673 666 641 0.07 %
Excel Fitness Holdings, Inc.(6) (12)First Lien Debt
  S + 5.25%
9.55 %4/27/20299,825 9,748 9,825 1.07 %
Excel Fitness Holdings, Inc.(11) (12)First Lien Debt (Delayed Draw)
S + 5.50%
9.80 %4/27/20292,370 459 473 0.05 %
Legacy Parent Holdings, LLC (Legacy Service Partners)(6) (12)First Lien Debt
S + 5.25%
9.70 %1/9/202910,033 9,894 9,991 1.08 %
Legacy Parent Holdings, LLC (Legacy Service Partners)(6)First Lien Debt (Delayed Draw)
S + 5.25%
9.70 %1/9/20294,676 4,663 4,657 0.51 %
Legacy Service Partners, LLC(12)First Lien Debt
S + 5.25%
9.70 %1/9/20292,926 2,900 2,914 0.32 %
Liberty Buyer, Inc. (Liberty Group)(6) (9) (12)First Lien Debt
S + 5.75%
10.11 %6/15/20283,879 3,858 3,759 0.41 %
Liberty Buyer, Inc. (Liberty Group)(9) (12)First Lien Debt (Delayed Draw)
S + 5.75%
10.09 %6/15/2028292 292 283 0.03 %
National Renovations LLC (Repipe Specialists)(12)Subordinated Debt
N/A
10.00% (Cash) 2.00% (PIK)
3/18/2029723 714 615 0.07 %
National Renovations LLC (Repipe Specialists)(12)Subordinated Debt
 N/A
1.00% (Cash) 10.00% (PIK)
3/18/20292,670 2,638 2,271 0.25 %
See Notes to Consolidated Financial Statements
23

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
National Renovations LLC (Repipe Specialists)(12)Subordinated Debt (Delayed Draw)
N/A
1.00% (Cash) 10.00% (PIK)
3/18/2029$231 $231 $196 0.02 %
NJEye LLC(6)First Lien Debt
S + 4.75%
9.20 %6/14/20254,678 4,677 4,678 0.51 %
NJEye LLC(6) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.26 %6/14/2025613 613 613 0.07 %
NJEye LLC(12)First Lien Debt (Delayed Draw)
S + 4.75%
9.23 %6/14/2025785 785 785 0.09 %
NJEye LLC(6)First Lien Debt
S + 4.75%
9.22 %6/14/2025780 780 780 0.08 %
North Haven Fairway Buyer, LLC (Fairway Lawns)(11) (12)Subordinated Debt (Delayed Draw)
N/A
8.00% (Cash) 3.50% (PIK)
5/17/20295,000  (64)(0.01 %)
North Haven Fairway Buyer, LLC (Fairway Lawns)(12)Subordinated Debt (Delayed Draw)
N/A
8.00% (Cash) 3.50% (PIK)
5/17/20294,380 4,380 4,324 0.47 %
North Haven Fairway Buyer, LLC (Fairway Lawns)(11) (12)Subordinated Debt (Delayed Draw)
N/A
8.00% (Cash) 3.50% (PIK)
 5/17/20296,324 4,684 4,603 0.50 %
North Haven Spartan US Holdco LLC(6)First Lien Debt
S + 5.75%
10.04 %6/8/20262,470 2,470 2,470 0.27 %
North Haven Spartan US Holdco LLC(6)First Lien Debt (Delayed Draw)
S + 5.75%
10.05 %6/8/2026214 214 214 0.02 %
North Haven Spartan US Holdco LLC(11) (12)First Lien Debt (Delayed Draw)
S + 5.75%
10.04 %6/8/20263,260 808 815 0.09 %
One World Fitness PFF, LLC(6)First Lien Debt
S + 5.25%
 9.65% (Cash) 1.00% (PIK)
11/26/20253,883 3,884 3,798 0.41 %
Perennial Services Group, LLC(6)First Lien Debt
S + 5.50%
9.91 %9/7/20296,648 6,575 6,715 0.73 %
Perennial Services Group, LLC(6) (12)First Lien Debt (Delayed Draw)
S + 5.50%
9.91 %9/7/20295,950 5,945 6,009 0.65 %
Wrench Group LLC(6) (9)First Lien Debt
S + 4.00%
8.56 %10/30/20289,950 9,940 9,713 1.06 %
Total Services: Consumer101,844 100,583 10.93 %
Sovereign & Public Finance
Renaissance Buyer, LLC (LMI Consulting, LLC)(6) (12)First Lien Debt
S + 5.50%
9.79 %7/18/202812,102 12,010 12,204 1.33 %
Total Sovereign & Public Finance12,010 12,204 1.33 %
Telecommunications
BCM One, Inc.(6)First Lien Debt
S + 4.50%
8.87 %11/17/20275,697 5,697 5,697 0.62 %
BCM One, Inc.(6)First Lien Debt (Delayed Draw)
S + 4.50%
8.84 %11/17/20271,803 1,803 1,803 0.20 %
MBS Holdings, Inc.(6) (9)First Lien Debt
S + 6.25%
10.60 %4/16/20271,805 1,786 1,823 0.20 %
MBS Holdings, Inc.(6) (9) (12)First Lien Debt
S + 5.75%
10.10 %4/16/20279,925 9,892 9,925 1.08 %
MBS Holdings, Inc.(6) (9)First Lien Debt
S + 6.50%
10.85 %4/16/20271,298 1,283 1,311 0.14 %
Mobile Communications America, Inc.(6) (12)First Lien Debt
S + 5.25%
9.55 %10/16/202918,274 18,077 18,364 2.00 %
See Notes to Consolidated Financial Statements
24

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Mobile Communications America, Inc.(11) (12)First Lien Debt (Delayed Draw)
S + 5.25%
9.55 %10/16/2029$5,960 $1,676 $1,739 0.19 %
Sapphire Telecom, Inc.(6) (12)First Lien Debt
S + 5.00%
9.30 %6/27/202918,995 18,834 19,143 2.07 %
Tyto Athene, LLC(6) (12)First Lien Debt
S + 4.75%
9.21 %4/3/20287,157 7,119 6,978 0.76 %
Total Telecommunications66,167 66,783 7.26 %
Transportation: Cargo
A&R Logistics Holdings, Inc. (Quantix SCS, LLC)(9) (12)First Lien Debt
S + 6.75%
11.21 %8/3/2026260 260 240 0.03 %
A&R Logistics Holdings, Inc. (Quantix SCS, LLC)(6) (9)First Lien Debt
S + 6.75%
11.21 %8/3/2026902 902 833 0.09 %
A&R Logistics Holdings, Inc. (Quantix SCS, LLC)(9) (12)First Lien Debt
S + 5.50%
9.96 %8/3/2026183 182 169 0.02 %
A&R Logistics Holdings, Inc. (Quantix SCS, LLC)(9) (12)First Lien Debt
S + 6.75%
11.21 %8/3/20264,405 4,403 4,066 0.44 %
A&R Logistics Holdings, Inc. (Quantix SCS, LLC)(9) (12)First Lien Debt
S + 6.75%
11.21 %8/3/20261,371 1,370 1,265 0.14 %
Armstrong Midco, LLC (Armstrong Transport Group)(12)Subordinated Debt
N/A
17.00% (PIK)
6/30/20271,155 1,140 1,132 0.12 %
Armstrong Transport Group, LLC (12)Subordinated Debt
N/A
7.00% (Cash) 7.00% (PIK)
6/30/20277,751 7,642 7,596 0.83 %
FSK Pallet Holding Corp. (Kamps Pallets)(6) (12)First Lien Debt
S + 6.00%
10.44 %12/23/20269,750 9,665 9,515 1.03 %
Kenco PPC Buyer LLC(6) (12)First Lien Debt
S + 4.75%
9.00 %11/15/202921,827 21,680 21,613 2.34 %
Kenco PPC Buyer LLC(11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.04 %11/15/20293,839 1,051 1,037 0.11 %
Kenco PPC Buyer LLC(11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.04 %11/15/20294,111 (35)(40) %
R1 Holdings, LLC (RoadOne)(12)Subordinated Debt
N/A
8.75% (Cash) 5.00% (PIK)
6/30/20295,006 4,907 4,864 0.52 %
SEKO Global Logistics Network, LLC(12)First Lien Debt
S + 8.00%
12.32 %11/27/2029426 418 426 0.05 %
SEKO Global Logistics Network, LLC(12)First Lien Debt
S + 5.00%
9.32 %5/27/20301,626 1,626 1,626 0.18 %
TI Acquisition NC, LLC(6)First Lien Debt
S + 4.75%
9.03 %3/19/20272,744 2,703 2,744 0.30 %
Total Transportation: Cargo57,914 57,086 6.20 %
See Notes to Consolidated Financial Statements
25

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
Transportation: Consumer
American Student Transportation Partners, Inc.(12)Subordinated Debt
N/A
13.50 %9/11/2029$2,264 $2,220 $2,214 0.24 %
EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC)(6) (9) (12)First Lien Debt
S + 5.50%
9.82 %2/14/203110,533 10,446 10,439 1.13 %
EVDR Purchaser, Inc. (Alternative Logistics Technologies Buyer, LLC)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.50%
9.82 %2/14/20313,040  (27) %
Total Transportation: Consumer12,666 12,626 1.37 %
Utilities: Electric
CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc)(9) (12)First Lien Debt
S + 5.00%
9.32 %8/27/203110,434 10,339 10,461 1.14 %
CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc)(9) (11) (12)First Lien Debt (Delayed Draw)
S + 5.00%
9.32 %8/27/20312,615 (12)7  %
CRCI Longhorn Holdings, Inc. (CRCI Holdings Inc)(9) (11) (12)Revolving Loan
S + 5.00%
9.32 %8/27/20311,925 983 1,006 0.11 %
DMC Holdco, LLC (DMC Power)(6)First Lien Debt
S + 4.75%
9.07 %7/13/20294,937 4,881 4,965 0.54 %
DMC Holdco, LLC (DMC Power)(11) (12)First Lien Debt (Delayed Draw)
S + 4.75%
9.07 %7/13/20291,671 (3)9  %
Pinnacle Supply Partners, LLC(6)First Lien Debt
S + 6.25%
10.67 %4/3/20306,252 6,157 6,155 0.67 %
Pinnacle Supply Partners, LLC(11) (12)First Lien Debt (Delayed Draw)
S + 6.25%
10.65 %10/3/20263,621 1,966 1,928 0.21 %
Total Utilities: Electric24,311 24,531 2.67 %
Utilities: Water
USA Water Intermediate Holdings, LLC(6) (12)First Lien Debt
S + 4.75%
9.04 %2/21/20317,818 7,753 7,818 0.85 %
USA Water Intermediate Holdings, LLC(11) (12)First Lien Debt (Delayed Draw)
 S + 4.75%
9.04 %2/21/20313,035 611 611 0.07 %
Total Utilities: Water8,364 8,429 0.92 %
Wholesale
INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions)(6)First Lien Debt
S + 5.50%
9.94 %1/19/20293,775 3,738 3,738 0.41 %
INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions)(6)First Lien Debt
S + 5.50%
9.94 %1/19/20297,861 7,755 7,784 0.84 %
INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions)(12)First Lien Debt (Delayed Draw)
S + 5.50%
9.94 %1/19/20291,979 1,954 1,959 0.21 %
ISG Enterprises, LLC (Industrial Service Group)(6)First Lien Debt
S + 5.75%
10.04 %12/7/20286,443 6,356 6,333 0.68 %
See Notes to Consolidated Financial Statements
26

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar Amount Amortized Cost
Fair Value (4)
% of Net Assets (5)
ISG Enterprises, LLC (Industrial Service Group)(6)First Lien Debt (Delayed Draw)
S + 5.75%
10.04 %12/7/2028$3,355 $3,346 $3,297 0.36 %
Micronics Filtration Holdings, Inc.(12)Subordinated Debt
S + 5.50%
9.81 %2/17/20272,450 2,420 2,450 0.27 %
TPC Wire & Cable Corp.(12)Subordinated DebtN/A
11.00% (Cash) 1.50% (PIK)
2/16/20282,278 2,265 2,246 0.24 %
TPC Wire & Cable Corp.(12)Subordinated Debt (Delayed Draw)N/A
11.00% (Cash) 1.50% (PIK)
2/16/2028932 932 919 0.10 %
TPC Wire & Cable Corp.(12)Subordinated Debt (Delayed Draw)N/A
11.00% (Cash) 1.50% (PIK)
2/16/20281,736 1,737 1,712 0.19 %
Total Wholesale30,503 30,438 3.30 %
Total Debt Investments2,073,219 2,042,453 222.00 %

Portfolio Company (1) (2) (7)
FootnotesInvestmentAcquisition DateShares/Units
Cost
Fair Value (4)
% of Net Assets (5)
Equity Investments
Aerospace & Defense
BPC Kodiak LLC (Turbine Engine Specialists)(8) (12) (15)Class A-1 Units9/1/20231,530,000 $1,530 $1,897 0.21 %
Total Aerospace & Defense1,530 1,897 0.21 %
Automotive
Buckeye Group Holdings, L.P. (JEGS Automotive)(8) (9) (12)LP Interests12/31/2024998,311 402 403 0.04 %
Buckeye Group Holdings, L.P. (JEGS Automotive)(8) (9) (12)LP Interests12/31/20241,836,884 404   %
Buckeye Group Holdings, L.P. (JEGS Automotive)(8) (9) (12)LP Interests12/31/2024998,311    %
Covercraft Parent III, Inc.(8) (12)LP Interests8/20/2021768 768   %
HBB Parent, LLC (High Bar Brands)(8) (10) (12)LP Interests12/19/2023303,000 303 341 0.04 %
Pegasus Aggregator Holdings LP (S&S Truck Parts)(8) (12)LP Interests12/31/20247 668 658 0.07 %
Phoenix Topco Holdings LP (S&S Truck Parts)(8) (10) (12)Partnership Interests6/3/20241,000 974 1,092 0.12 %
Phoenix Topco Holdings LP (S&S Truck Parts)(8) (10) (12)Warrants6/3/20241,000 1   %
Total Automotive3,520 2,494 0.27 %
See Notes to Consolidated Financial Statements
27

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestmentAcquisition DateShares/Units
Cost
Fair Value (4)
% of Net Assets (5)
Beverage, Food & Tobacco
Bardstown PPC Buyer LLC (Bardstown Bourbon Company)(8) (10) (12)Common Units7/13/202214,777 $1,860 $2,374 0.26 %
VCP Tech24 Co-Invest Aggregator LP (Tech24)(8) (12)Company Unit10/5/2023954 954 841 0.09 %
WPP Fairway Aggregator B, L.P (Fresh Edge)(8) (12)Class B Common Units10/3/2022698 5   %
WPP Fairway Aggregator B, L.P (Fresh Edge)(8) (12)Class A Preferred Units10/3/2022698 698 569 0.06 %
Total Beverage, Food & Tobacco3,517 3,784 0.41 %
Capital Equipment
CMG HoldCo, LLC (Crete)(8) (12)Equity Co-Investment5/19/202224 249 814 0.09 %
EFC Holdings, LLC (EFC International)(8) (10) (12)Class A Common Units3/1/2023148 60 121 0.01 %
EFC Holdings, LLC (EFC International)(8) (10) (12)Series A Preferred Units3/1/2023148 148 175 0.02 %
E-Tech Holdings Partnership, L.P. (E-Technologies Group, Inc.)(8) (12)Partnership Interests5/22/20241,000,000 1,000 654 0.07 %
Lapmaster Co-Investment, LLC (Precision Surfacing Solutions)(8) (10) (12)Common Units10/5/20223,750,000 3,750 6,086 0.66 %
Total Capital Equipment5,207 7,850 0.85 %
Construction & Building
Erie Construction, LLC (Erie Construction)(8) (10) (12)Common Units9/3/2021166 166 571 0.06 %
Oceansound Partners Co-Invest II, LP (Gannett Fleming)(8) (12)Series F Units5/26/20231,272,139 1,272 1,313 0.15 %
OSP Gannett Aggregator, LP (Gannett Fleming)(8) (12) (15)Limited Partnership Interests12/20/2022894,607 895 923 0.10 %
RPI Investments LP (Rose Paving)(8) (12)Limited Partnership Interests11/27/2024690 100 98 0.01 %
Total Construction & Building2,433 2,905 0.32 %
Consumer Goods: Non-durable
Ultima Health Holdings, LLC(8) (12)Preferred Units9/12/202215 170 247 0.03 %
Total Consumer Goods: Non-durable170 247 0.03 %
See Notes to Consolidated Financial Statements
28

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestmentAcquisition DateShares/Units
Cost
Fair Value (4)
% of Net Assets (5)
Containers, Packaging & Glass
Conversion Holdings, L.P. (Specialized Packaging Group)(8) (10) (12)Class A Units12/17/2020147,708 $148 $156 0.02 %
Oliver Investors, LP (Oliver Packaging)(8) (12)Class A Common Units7/12/202211,916 1,131 423 0.04 %
Total Containers, Packaging & Glass1,279 579 0.06 %
Healthcare & Pharmaceuticals
HMA Equity, LP (Health Management Associates)(8) (12)AA Equity Co-Invest3/30/2023399,904 400 446 0.05 %
MDC Group Holdings, LP (Mosaic Dental)(8) (10) (12)AA Equity Co-Invest2/7/2023245 245 146 0.02 %
RCP Nats Co-Investment Fund LP(8) (12)LP Interests3/18/20251,000,000 1,000 1,000 0.10 %
REP Coinvest III AAD, L.P. (Anne Arundel)(8) (12)AA Equity Co-Invest10/16/202012,175 880   %
REP HS Holdings, LLC (HemaSource)(8) (12)LP Interests8/31/2023577,000 577 800 0.09 %
Total Healthcare & Pharmaceuticals3,102 2,392 0.26 %
High Tech Industries
Solve Group Holdings, L.P. (Solve Industrial)(8) (12)LP Interests6/30/2021313 313 153 0.02 %
Total High Tech Industries313 153 0.02 %
Media: Diversified & Production
BroadcastMed Holdco, LLC(8) (12)Series A-3 Preferred Units10/4/202256,899 853 637 0.07 %
Total Media: Diversified & Production853 637 0.07 %
Services: Business
CDL Marketing Group, LLC (Career Now)(8) (12)Common Equity9/30/2021624 624   %
CDL Marketing Group, LLC (Career Now)(8) (12)Series B Limited Partnership Units10/23/2023222 22   %
Concord FG Holdings, LP (E78)(8) (10) (12)Class A Common Units12/1/2021816 860 907 0.10 %
See Notes to Consolidated Financial Statements
29

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestmentAcquisition DateShares/Units
Cost
Fair Value (4)
% of Net Assets (5)
Geds Equity Investors, LP (Esquire Deposition Services)(8) (12)Class A Common Units7/1/20242,424 $320 $291 0.03 %
KRIV Co-Invest Holdings, L.P. (Riveron)(8) (12)Class A Common Units7/17/2023790 790 723 0.08 %
North Haven Terrapin IntermediateCo, LLC (Apex Companies)(8) (10) (12)Class A Common Units1/31/20231,173 117 147 0.02 %
OSG Topco Holdings, LLC (Output Services Group, Inc.)(8) (10) (12)Class A Units11/30/202347,021 833 833 0.09 %
Total Services: Business3,566 2,901 0.32 %
Services: Consumer
Entomo Brands Acquisitions, Inc. (Palmetto Exterminators)(8) (12)Class B Units7/31/2023997,000 1,117 929 0.10 %
FS NU Investors, LP (NearU)(8) (9) (12)Class B Units8/11/20222,432 243 155 0.02 %
Legacy Parent Holdings, LLC (Legacy Service Partners)(8) (12)Class B Units2/28/2025121 14 15  %
Legacy Parent Holdings, LLC (Legacy Service Partners)(8) (12)Class B Units1/9/20234,907 491 592 0.06 %
Perennial Services Investors LLC (Perennial Services Group)(8) (10) (12)Class A Units9/8/20237,784 778 1,030 0.11 %
Repipe Aggregator, LLC (Repipe Specialists)(8) (10) (12)Purchased Units3/31/2022253 253 66 0.01 %
Total Services: Consumer2,896 2,787 0.30 %
Sovereign & Public Finance
CMP Ren Partners I-A LP (LMI Consulting, LLC)(8) (12)Limited Partnership Interests6/30/2022633,980 634 1,206 0.13 %
Total Sovereign & Public Finance634 1,206 0.13 %
Transportation: Cargo
Red Griffin TopCo, LLC (Seko Global Logistics LLC)(8) (12)Partnership Units11/27/2024778 2,820 2,366 0.25 %
Red Griffin TopCo, LLC (Seko Global Logistics LLC)(8) (12)Partnership Units11/27/2024409 1,481 1,243 0.14 %
REP RO Coinvest IV-A, LP (RoadOne)(8) (12)Partnership Units12/29/2022938,576 939 760 0.08 %
Total Transportation: Cargo5,240 4,369 0.47 %
Transportation: Consumer
ASTP Holdings CO-Investment LP (American Student Transportation Partners)(8) (12)Limited Partnership Interest9/11/2023102,475 102 143 0.02 %
Total Transportation: Consumer102 143 0.02 %
See Notes to Consolidated Financial Statements
30

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

Portfolio Company (1) (2) (7)
FootnotesInvestmentAcquisition DateShares/Units
Cost
Fair Value (4)
% of Net Assets (5)
Utilities: Electric
Helios Aggregator Holdings I LP (Pinnacle Supply Partners, LLC)(8) (12)Subject Partnership Units4/3/2023279,687 $280 $208 0.02 %
Total Utilities: Electric280 208 0.02 %
Utilities: Water
USAW Parent LLC (USA Water)(8) (10) (12)Common Units2/21/20244,781 478 565 0.06 %
Total Utilities: Water478 565 0.06 %
Total Equity Investments35,120 35,117 3.82 %
Portfolio Company (1) (2) (7)
Interest RateShares/UnitsAmortized Cost
Fair Value (4)
% of Net Assets (5)
Cash Equivalents
BlackRock Liquidity Funds T-Fund - Institutional Class4.22%47,219,803 $47,220 $47,220 5.13 %
First American Government Obligations Fund - Class Z4.23%27,386 27 27  %
Total Cash Equivalents$47,247 $47,247 5.13 %
Total Investments and Cash Equivalents$2,155,586 $2,124,817 230.95 %

Counterparty
Footnotes
Hedged InstrumentCompany Receives
Company Pays
Maturity DateNotional AmountFair ValueUnrealized Appreciation (Depreciation) Upfront Payments/Receipts
Derivatives - Interest Rate Swaps
Wells Fargo Bank, N.A. (13) (14)2030 Notes6.65%
S + 2.3015%
3/15/2030$300,000$8,184 $8,184  
Total Derivatives - Interest Rate Swaps
$8,184 $8,184  
_______________
(1)Unless otherwise indicated, all investments are non-controlled/non-affiliated investments as defined by the Investment Company Act of 1940, as amended (the "1940 Act"). The 1940 Act classifies investments based on the level of control that the Company maintains in a particular portfolio company. As defined in the 1940 Act, a portfolio company is generally presumed to be “non-controlled” when the Company owns 25% or less of the portfolio company’s voting securities and “controlled” when the Company owns more than 25% of the portfolio company’s voting securities. The 1940 Act also classifies investments further based on the level of ownership that the Company maintains in a particular portfolio company. As defined in the 1940 Act, a company is generally deemed as “non-affiliated” when the Company owns less than 5% of a portfolio company’s voting securities and “affiliated” when the Company owns 5% or more of a portfolio company’s voting securities.
(2)Refer to Note 3 "Investments" for the geographic composition of investments at cost and fair value.
(3)The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at March 31, 2025. As of March 31, 2025, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 4.32%, 4.29%, 4.19%, and 4.01% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.
(4)Investment valued using unobservable inputs (Level 3). See Note 2 “Significant Accounting Policies – Valuation of Portfolio Investments” and Note 5 "Fair Value Measurements" for more information.
(5)Percentage is based on net assets of $920,020 as of March 31, 2025.
See Notes to Consolidated Financial Statements
31

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
March 31, 2025
(dollar amounts in thousands)

(6)Denotes that all or a portion of the assets are owned by CLO-I, CLO-II and/or CLO-III (each as defined in Note 1 "Organization"), which serve as collateral for the 2023 Debt Securitization, the 2024 Debt Securitization, and the 2025 Debt Securitization (each as defined in the Notes). See Note 7 "Borrowings".
(7)As of March 31, 2025, there are no portfolio investments that represented greater than 5% of our total assets.
(8)Security acquired in transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be a “restricted security” under the Securities Act. As of March 31, 2025, the Company held fifty-two restricted securities with an aggregate fair value of $35,117, or 3.82% of the Company’s net assets.
(9)Investment is a unitranche position.
(10)The investment is considered a non-qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company cannot acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of March 31, 2025, total non-qualifying assets at fair value represented 3.93% of the Company's total assets calculated in accordance with the 1940 Act.
(11)Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may be subject to unused commitment fees. Negative cost and fair value results from unamortized fees, which are capitalized to the investment cost. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. See Note 8 "Commitments and Contingencies".
(12)Denotes that all or a portion of the assets are owned by the Company or NCDL Equity Holdings (each as defined in Note 1 "Organization"). The Company entered into a senior secured revolving credit agreement (the “Revolving Credit Facility”). The Revolving Credit Facility is guaranteed by NCDL Equity Holdings and will be guaranteed by certain subsidiaries of the Company that are formed or acquired by the Company in the future.
(13)Instrument is used in a qualifying hedge accounting relationship. The associated change in fair value is recorded with the change in fair value of the hedged item within interest expense on the consolidated statements of operations. Refer to Note 4 "Derivatives" for more information.
(14)Investments valued using observable inputs (Level 2). See Note 2 “Significant Accounting Policies – Valuation of Portfolio Investments” and Note 5 "Fair Value Measurements" for more information.
(15)Represents an investment held through an aggregator vehicle organized as a pooled investment vehicle.
(16)Loan was on non-accrual status as of March 31, 2025.



See Notes to Consolidated Financial Statements
32

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2024
(dollar amounts in thousands, including share data)
Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar AmountAmortized Cost
Fair Value (4)
% of Net Assets (5)
Investments
Debt Investments
Aerospace & Defense
Arotech Corporation(6) (12)First Lien Term Loan
S + 6.00%
10.69 %10/22/2026$14,965 $14,459 $14,965 1.54 %
Arotech Corporation(6) (12)First Lien Term Loan (Delayed Draw)
S + 6.00%
10.45 %10/22/2026728 705 728 0.08 %
BlueHalo Global Holdings, LLC (AEgis Technologies)(6) (12) (13)First Lien Term Loan
S + 6.00%
10.41 %10/31/202519,949 19,888 19,852 2.05 %
ERA Industries, LLC (BTX Precision)(12)First Lien Term Loan
S + 5.00%
9.36 %7/25/20301,567 1,548 1,549 0.16 %
ERA Industries, LLC (BTX Precision)(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.43 %7/25/2030898 743 735 0.08 %
PAG Holding Corp. (Precision Aviation Group)(6) (13)First Lien Term Loan
S + 5.25%
9.58 %12/21/202914,889 14,628 14,836 1.53 %
PAG Holding Corp. (Precision Aviation Group)(12)First Lien Term Loan (Delayed Draw)
S + 5.25%
9.58 %12/21/20294,936 4,894 4,918 0.51 %
Signia Aerospace, LLC(9) (11) (12)First Lien Term Loan (Delayed Draw)
S + 3.00%
7.40 %12/11/2031122    %
Signia Aerospace, LLC(6) (9)First Lien Term Loan
S + 3.00%
7.40 %12/11/20311,470 1,466 1,467 0.15 %
STS Holding, Inc.(6)First Lien Term Loan
S + 4.75%
9.08 %10/31/20303,865 3,827 3,829 0.39 %
Turbine Engine Specialists, Inc.(12)Subordinated Debt
S + 9.50%
13.96 %3/1/20292,530 2,478 2,530 0.26 %
Valkyrie Intermediate, LLC(12)Subordinated DebtN/A
10.50% (Cash) 1.00% (PIK)
11/17/20272,865 2,830 2,823 0.29 %
Total Aerospace & Defense67,466 68,232 7.04 %
Automotive
Covercraft Parent III, Inc.(12)Subordinated DebtN/A
10.00% (Cash) 0.75% (PIK)
2/20/20287,534 7,454 6,701 0.69 %
High Bar Brands Operating, LLC(12)Subordinated DebtN/A13.00 %6/19/20302,088 2,043 2,061 0.21 %
High Bar Brands Operating, LLC(11) (12)Subordinated Debt (Delayed Draw)N/A13.00 %6/19/2030596 (6)(8) %
JEGS Automotive(12)Revolving Loan
S + 6.00%
11.33 %12/22/2029203 203 203 0.02 %
JEGS Automotive(6)First Lien Term Loan
S + 6.00%
11.33 %12/22/20291,222 1,222 1,222 0.13 %
OEP Glass Purchaser, LLC (PGW Auto Glass)(6) (13)First Lien Term Loan
S + 5.00%
9.39 %4/18/202812,563 12,485 12,484 1.29 %
OEP Glass Purchaser, LLC (PGW Auto Glass)(12)First Lien Term Loan
S + 5.00%
9.39 %4/18/20282,425 2,403 2,410 0.25 %
Randys Holdings, Inc. (Randy's Worldwide Automotive)(6) (9) (12) (13)First Lien Term Loan
S + 5.00%
9.57 %11/1/202811,025 10,865 10,908 1.12 %
Randys Holdings, Inc. (Randy's Worldwide Automotive)(9) (11) (12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.57 %11/1/20283,744 1,108 1,068 0.11 %
See Notes to Consolidated Financial Statements
33

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2024
(dollar amounts in thousands, including share data)
Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar AmountAmortized Cost
Fair Value (4)
% of Net Assets (5)
RA Parent Holdings LP (S&S Truck Parts)(6)First Lien Term Loan
S + 5.00%
9.62 %3/1/2029$7,935 $7,883 $7,830 0.81 %
RA Parent Holdings LP (S&S Truck Parts)(6)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.46 %3/1/202997 97 96 0.01 %
RA Parent Holdings LP (S&S Truck Parts)(6)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.61 %3/1/20291,707 1,707 1,685 0.17 %
RA Parent Holdings LP (S&S Truck Parts)(6) (12) (13)First Lien Term Loan
S + 5.00%
9.46 %3/1/202920,033 19,849 19,767 2.04 %
Total Automotive67,313 66,427 6.85 %
Banking, Finance, Insurance, Real Estate
Accession Risk Management Group, Inc. (f/k/a RSC Acquisition Inc)(6) (9) (12)First Lien Term Loan (Delayed Draw)
S + 4.75%
9.08 %11/1/20299,744 9,744 9,620 0.99 %
Ascend Partner Services LLC(12) (13)First Lien Term Loan
S + 4.50%
8.86 %8/11/20317,358 7,286 7,289 0.75 %
Ascend Partner Services LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 4.50%
8.86 %8/11/203112,642 (60)(119)(0.01 %)
Big Apple Advisory, LLC(11) (12)First Lien Term Loan (Delayed Draw)
P + 3.50%
11.00 %11/18/20314,305 (21)(41) %
Big Apple Advisory, LLC(11) (12)Revolving Loan
P + 3.50%
11.00 %11/18/20311,740 (17)(17) %
Big Apple Advisory, LLC(12)First Lien Term Loan
P + 3.50%
11.00 %11/18/20318,955 8,866 8,869 0.91 %
Cohen Advisory, LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 4.50%
8.83 %12/31/20314,825 (24)(48) %
Cohen Advisory, LLC(12)First Lien Term Loan
S + 4.50%
8.83 %12/31/20318,685 8,599 8,599 0.88 %
Illumifin Corporation (Long Term Care Group)(6) (9) (12)First Lien Term Loan
S + 3.27%
11.88 %9/8/20277,274 7,257 6,650 0.69 %
Patriot Growth Insurance Services, LLC(9) (12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.48 %10/16/20287,100 7,052 7,091 0.73 %
Smith & Howard Advisory LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 4.75%
9.23 %11/26/20302,351 (6)(23) %
Smith & Howard Advisory LLC(6)First Lien Term Loan
S + 4.75%
9.11 %11/26/20302,915 2,886 2,887 0.30 %
Vensure Employer Services, Inc.(9) (12)First Lien Term Loan
S + 5.00%
9.34 %9/27/20312,733 2,708 2,718 0.28 %
Vensure Employer Services, Inc.(9) (11) (12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.65 %9/27/2031567 (3)(3) %
World Insurance Associates, LLC(6) (9) (12)First Lien Term Loan
S + 6.00%
10.33 %4/3/202814,731 14,720 14,716 1.51 %
Total Banking, Finance, Insurance, Real Estate68,987 68,188 7.03 %
See Notes to Consolidated Financial Statements
34

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2024
(dollar amounts in thousands, including share data)
Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar AmountAmortized Cost
Fair Value (4)
% of Net Assets (5)
Beverage, Food & Tobacco
AmerCareRoyal, LLC(6)First Lien Term Loan
S + 5.00%
9.36 %9/10/2030$720 $713 $713 0.07 %
AmerCareRoyal, LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.36 %9/10/2030165  (2) %
AmerCareRoyal, LLC(12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.36 %9/10/2030115 114 114 0.01 %
Bardstown PPC Buyer LLC (Bardstown Bourbon Company)(12)Subordinated Debt
S + 7.75%
12.96 %8/30/20279,300 9,188 9,221 0.95 %
BCPE North Star US Holdco 2, Inc. (Dessert Holdings)(6) (9) (12) (14)Subordinated Debt
S + 7.25%
11.72 %6/8/20299,000 8,891 8,359 0.86 %
BCPE North Star US Holdco 2, Inc. (Dessert Holdings)(6) (10) (13) (14)First Lien Term Loan
S + 4.00%
8.47 %6/9/202810,518 10,070 10,147 1.05 %
Boardwalk Buyer LLC (Death Wish Coffee)(6) (9) (13)First Lien Term Loan
S + 5.00%
9.43 %9/28/20279,700 9,653 9,700 1.00 %
Commercial Bakeries Corp.(6) (10) (12)First Lien Term Loan
S + 5.50%
9.83 %9/25/202917,109 16,829 16,905 1.74 %
Commercial Bakeries Corp.(6) (10)First Lien Term Loan
S + 5.50%
9.99 %9/25/20292,024 2,009 2,000 0.21 %
FoodScience, LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 4.75%
9.08 %11/14/20316,322 (16)(61)(0.01 %)
FoodScience, LLC(12)First Lien Term Loan
S + 4.75%
9.08 %11/14/20315,927 5,868 5,870 0.60 %
IF&P Holding Company, LLC (Fresh Edge)(12)Subordinated Debt
S + 4.50%
9.16% (Cash) 5.13% (PIK)
4/3/20294,077 4,007 3,963 0.41 %
IF&P Holding Company, LLC (Fresh Edge)(12)Subordinated Debt
S + 4.50%
9.16% (Cash) 5.13% (PIK)
4/3/2029814 798 791 0.08 %
IF&P Holding Company, LLC (Fresh Edge)(12)Subordinated Debt
S + 4.50%
9.16% (Cash) 5.13% (PIK)
4/3/2029963 943 937 0.10 %
LHS Acquistion, LLC (Summit Hill Foods)(6)First Lien Term Loan
S + 5.75%
10.26 %11/29/20298,053 7,946 8,024 0.83 %
Palmetto Acquisitionco, Inc. (Tech24)(6)First Lien Term Loan
S + 5.75%
10.08 %9/18/202913,181 12,987 12,986 1.33 %
Palmetto Acquisitionco, Inc. (Tech24)(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.75%
10.24 %9/18/20294,821 3,091 3,035 0.31 %
Refresh Buyer, LLC (Sunny Sky Products)(6) (12)First Lien Term Loan
S + 4.50%
9.58 %12/23/20287,023 6,965 6,963 0.72 %
Refresh Buyer, LLC (Sunny Sky Products)(11) (12)First Lien Term Loan (Delayed Draw)
S + 4.50%
9.58 %12/23/20281,773  (15) %
Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC)First Lien Term Loan
S + 4.50%
9.24 %7/30/20252,820 2,815 2,762 0.28 %
Watermill Express, LLC(9) (11) (12)First Lien Term Loan (Delayed Draw)
 
S + 4.75%
9.23 %7/5/20292,374 573 578 0.06 %
Watermill Express, LLC(9) (12)First Lien Term Loan (Delayed Draw)
S + 5.25%
9.77 %7/5/20293,162 3,162 3,162 0.33 %
Watermill Express, LLC(6) (9) (13)First Lien Term Loan
S + 5.25%
9.73 %7/5/20296,311 6,256 6,311 0.65 %
See Notes to Consolidated Financial Statements
35

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2024
(dollar amounts in thousands, including share data)
Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar AmountAmortized Cost
Fair Value (4)
% of Net Assets (5)
Watermill Express, LLC(6) (9)First Lien Term Loan
S + 5.25%
9.73 %7/5/2029$3,220 $3,205 $3,220 0.33 %
Watermill Express, LLC(6) (9)First Lien Term Loan (Delayed Draw)
S + 5.25%
9.73 %7/5/2029311 311 311 0.03 %
WCHG Buyer, Inc. (Handgards, LLC)(6) (12) (13)First Lien Term Loan
S + 5.50%
9.75 %4/10/203124,369 24,140 24,613 2.54 %
Total Beverage, Food & Tobacco140,518 140,607 14.48 %
Capital Equipment
Clean Solutions Buyer, Inc.(6)First Lien Term Loan
S + 4.50%
8.86 %9/9/2030998 988 988 0.10 %
Engineered Fastener Company, LLC (EFC International)(12)Subordinated Debt
N/A
11.00% (Cash) 2.50% (PIK)
5/1/20283,269 3,199 3,266 0.34 %
FirstCall Mechanical Group, LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 4.75%
9.086/27/203019,984 6,361 6,196 0.64 %
FirstCall Mechanical Group, LLC(12) (13)First Lien Term Loan
S + 4.75%
9.086/27/20309,950 9,857 9,856 1.02 %
Heartland Home Services, Inc. (Helios Buyer, Inc.)(6) (9)First Lien Term Loan
S + 6.00%
10.4312/15/20266,400 6,375 6,123 0.63 %
Heartland Home Services, Inc. (Helios Buyer, Inc.)(6) (9) (13)First Lien Term Loan (Delayed Draw)
S + 6.00%
10.4312/15/20265,550 5,538 5,310 0.55 %
Heartland Home Services, Inc. (Helios Buyer, Inc.)(6) (9) (13)First Lien Term Loan (Delayed Draw)
S + 6.00%
10.43 %12/15/20262,545 2,545 2,435 0.25 %
Hyperion Materials & Technologies, Inc.(12) (13) (14)First Lien Term Loan
S + 4.50%
9.06 %8/30/20282,627 2,625 2,588 0.27 %
Jetson Buyer, Inc. (E-Technologies Group, Inc.)(6) (13)First Lien Term Loan
S + 5.50%
9.86 %4/9/20307,277 7,209 7,138 0.74 %
Ovation Holdings, Inc(6) (13)First Lien Term Loan
S + 5.00%
9.59 %2/4/20307,954 7,824 7,946 0.82 %
Ovation Holdings, Inc(12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.59 %2/4/20301,882 1,864 1,880 0.19 %
Ovation Holdings, Inc(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.59 %2/4/20307,901 (78)(8) %
Ovation Holdings, Inc(12)First Lien Term Loan
S + 5.00%
9.50 %2/4/2030948 939 947 0.10 %
PT Intermediate Holdings III, LLC(6) (9) (12) (13)First Lien Term Loan
S + 3.25%
7.58% (Cash) 1.75% (PIK)
4/9/203012,276 12,238 12,352 1.26 %
PT Intermediate Holdings III, LLC(9) (11) (12)First Lien Term Loan (Delayed Draw)
S + 3.25%
7.58% (Cash) 1.75% (PIK)
4/9/20301,106 (1)7  %
Rhino Intermediate Holding Company, LLC (Rhino Tool House)(6) (12)First Lien Term Loan
S + 5.25%
9.79 %4/4/20299,524 9,389 9,456 0.97 %
Rhino Intermediate Holding Company, LLC (Rhino Tool House)(12)First Lien Term Loan (Delayed Draw)
S + 5.25%
10.14 %4/4/20291,831 1,825 1,818 0.19 %
Service Logic Acquisition, Inc.(6) (9)First Lien Term Loan
S + 3.50%
8.09 %10/29/20277,919 7,934 7,939 0.82 %
Thermostat Purchaser III, Inc.(6) (9) (12)First Lien Term Loan
S + 4.25%
8.58 %8/31/20284,635 4,633 4,635 0.48 %
See Notes to Consolidated Financial Statements
36

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2024
(dollar amounts in thousands, including share data)
Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar AmountAmortized Cost
Fair Value (4)
% of Net Assets (5)
Thermostat Purchaser III, Inc.(9) (11) (12)First Lien Term Loan (Delayed Draw)
S + 4.25%
8.58 %8/31/2028$2,787 $ $  %
Vessco Midco Holdings, LLC(6) (9) (12) (13)First Lien Term Loan
S + 4.75%
9.43 %7/24/203113,706 13,570 13,573 1.39 %
Vessco Midco Holdings, LLC(9) (11) (12)First Lien Term Loan (Delayed Draw)
S + 4.75%
9.43 %7/24/20314,569 1,181 1,159 0.12 %
Vessco Midco Holdings, LLC(9) (11) (12)Revolving Loan
S + 4.75%
9.43 %7/24/20311,726 (16)(17) %
Total Capital Equipment105,999 105,587 10.88 %
Chemicals, Plastics, & Rubber
Boulder Scientific Company, LLC(6)First Lien Term Loan
S + 4.75%
9.45 %12/31/20272,040 2,049 1,975 0.20 %
Chroma Color Corporation(6)First Lien Term Loan
S + 6.00%
10.63 %4/23/20296,250 6,153 6,205 0.64 %
Chroma Color Corporation(12)First Lien Term Loan (Delayed Draw)
S + 6.00%
10.35 %4/23/20291,379 1,370 1,369 0.14 %
Olympic Buyer, Inc. (Ascensus)(6) (9) (13)First Lien Term Loan
S + 4.35%
8.71 %6/30/20289,631 9,516 8,132 0.84 %
TJC Spartech Acquisition Corp.(6) (9) (12) (14)First Lien Term Loan
S + 4.75%
9.41 %5/6/202814,617 14,563 10,616 1.09 %
Total Chemicals, Plastics, & Rubber33,651 28,297 2.91 %
Construction & Building
Athlete Buyer, LLC (Allstar Holdings)(12)Subordinated DebtN/A
10.00% (Cash) 3.00% (PIK)
4/26/20302,239 2,187 2,162 0.22 %
Athlete Buyer, LLC (Allstar Holdings)(12)Subordinated Debt (Delayed Draw)N/A
10.00% (Cash) 3.00% (PIK)
4/26/20304,263 4,213 4,114 0.42 %
Athlete Buyer, LLC (Allstar Holdings)(12)Subordinated Debt (Delayed Draw)N/A
10.00% (Cash) 3.00% (PIK)
4/26/20305,409 5,344 5,221 0.54 %
Cobalt Service Partners, LLC(9) (11) (12)First Lien Term Loan (Delayed Draw)
S + 4.75%
9.08 %10/13/20313,165 137 123 0.01 %
Cobalt Service Partners, LLC(6) (9)First Lien Term Loan
S + 4.75%
9.08 %10/13/20311,835 1,817 1,818 0.19 %
Erie Construction Mid-West, LLC (Erie Construction)(6) (13)First Lien Term Loan
S + 4.75%
10.09 %7/30/20279,604 9,554 9,604 0.99 %
Gannett Fleming, Inc.(9) (12) (13)First Lien Term Loan
S + 4.75%
9.23 %8/5/203017,824 17,568 17,669 1.83 %
Gannett Fleming, Inc.(9) (11) (12)Revolving Loan
S + 4.75%
9.23 %8/5/20302,131 (30)(19) %
Heartland Paving Partners, LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 4.75%
9.08 %8/9/20305,714 (14)(54)(0.01 %)
Heartland Paving Partners, LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 4.75%
9.08 %8/9/20305,714 (14)(54)(0.01 %)
Heartland Paving Partners, LLC(6)First Lien Term Loan
S + 4.75%
9.08 %8/9/20308,550 8,466 8,469 0.87 %
See Notes to Consolidated Financial Statements
37

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2024
(dollar amounts in thousands, including share data)
Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar AmountAmortized Cost
Fair Value (4)
% of Net Assets (5)
ICE USA Infrastructure, Inc.(6) (13)First Lien Term Loan
S + 5.25%
9.58 %3/15/2030$6,572 $6,512 $6,511 0.67 %
Java Buyer, Inc. (Sciens Building Solutions, LLC)(6) (9)First Lien Term Loan
S + 5.75%
10.20 %12/15/20279,220 9,118 9,220 0.95 %
Java Buyer, Inc. (Sciens Building Solutions, LLC)(6) (9) (12)First Lien Term Loan (Delayed Draw)
S + 5.75%
10.39 %12/15/20274,870 4,845 4,870 0.50 %
MEI Buyer LLC(6) (12) (13)First Lien Term Loan
S + 5.00%
9.36 %6/29/202911,316 11,130 11,319 1.17 %
MEI Buyer LLC(12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.48 %6/29/20291,810 1,803 1,810 0.19 %
Rose Paving, LLC(11) (12)Subordinated Debt (Delayed Draw)
N/A
12.50 %5/7/2030191 (1)(2) %
Rose Paving, LLC(12)Subordinated Debt
N/A
12.50 %5/7/20302,937 2,900 2,901 0.30 %
Royal Holdco Corporation (RMA Companies)(6)First Lien Term Loan
S + 4.75%
9.24 %12/30/20275,229 5,178 5,178 0.53 %
Royal Holdco Corporation (RMA Companies)(6) (12)First Lien Term Loan (Delayed Draw)
S + 5.75%
10.44 %12/30/20274,582 4,575 4,582 0.47 %
Royal Holdco Corporation (RMA Companies)(12)First Lien Term Loan (Delayed Draw)
S + 5.75%
10.31 %12/30/20273,132 3,127 3,132 0.32 %
Royal Holdco Corporation (RMA Companies)(6)First Lien Term Loan
S + 5.75%
10.44 %12/30/20273,087 3,053 3,087 0.32 %
WSB Engineering Holdings Inc.(6) (12)First Lien Term Loan
S + 6.00%
10.51 %8/31/20296,454 6,376 6,432 0.66 %
WSB Engineering Holdings Inc.(11) (12)First Lien Term Loan (Delayed Draw)
S + 6.00%
10.59 %8/31/20294,325 3,733 3,743 0.39 %
Total Construction & Building111,577 111,836 11.52 %
Consumer Goods: Durable
Halo Buyer, Inc.(6) (14)First Lien Term Loan
S + 4.50%
8.96 %6/30/20255,607 5,597 5,348 0.55 %
XpressMyself.com LLC (SmartSign)(6) (13)First Lien Term Loan
S + 5.50%
10.03 %9/7/20289,775 9,713 9,775 1.01 %
XpressMyself.com LLC (SmartSign)(6)First Lien Term Loan
S + 5.75%
10.25 %9/7/20284,974 4,900 4,974 0.51 %
Total Consumer Goods: Durable20,210 20,097 2.07 %
Consumer Goods: Non-durable
ACP Tara Holdings, Inc.(6) (9) (13)First Lien Term Loan
S + 4.50%
8.93 %9/10/202712,475 12,415 12,475 1.29 %
ACP Tara Holdings, Inc.(6) (9)First Lien Term Loan
S + 5.75%
10.18 %9/10/20271,706 1,683 1,706 0.18 %
Gloves Buyer, Inc. (PIP)(6) (13)First Lien Term Loan
S + 4.00%
8.47 %12/29/20279,052 9,037 9,052 0.93 %
KL Bronco Acquisition, Inc. (Elevation Labs)(6)First Lien Term Loan
S + 5.25%
9.94 %6/30/20286,720 6,677 6,721 0.69 %
KL Bronco Acquisition, Inc. (Elevation Labs)(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.25%
9.70 %6/30/20283,118 912 931 0.10 %
See Notes to Consolidated Financial Statements
38

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2024
(dollar amounts in thousands, including share data)
Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar AmountAmortized Cost
Fair Value (4)
% of Net Assets (5)
MPG Parent Holdings, LLC (Market Performance Group)(6) (13)First Lien Term Loan
S + 5.00%
9.33 %1/8/2030$12,525 $12,413 $12,650 1.31 %
MPG Parent Holdings, LLC (Market Performance Group)(12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.59 %1/8/20303,075 3,075 3,106 0.32 %
Ultima Health Holdings, Inc.(12)Subordinated DebtN/A
11.00% (Cash) 1.50% (PIK)
3/12/20291,761 1,737 1,761 0.18 %
Total Consumer Goods: Non-durable47,949 48,402 5.00 %
Containers, Packaging & Glass
B2B Industrial Products, LLC (AMW Acquisition Company, Inc.)(6) (13)First Lien Term Loan
S + 6.75%
11.43 %10/7/202614,284 14,266 13,536 1.40 %
B2B Industrial Products, LLC (AMW Acquisition Company, Inc.)(6)First Lien Term Loan
S + 6.75%
11.41 %10/7/2026113 112 107 0.01 %
Five Star Lower Holding LLC (Five Star Packaging)(6) (13) (14)First Lien Term Loan
S + 4.25%
8.68 %5/5/20297,500 7,421 7,468 0.77 %
good2grow LLC(6) (13)First Lien Term Loan
S + 4.50%
9.16 %12/1/20278,699 8,653 8,699 0.90 %
good2grow LLC(6) (12)First Lien Term Loan
S + 5.50%
10.16 %12/1/20274,981 4,927 4,981 0.51 %
good2grow LLC(6) (13)First Lien Term Loan
S + 4.75%
9.41 %12/1/202714,266 14,149 14,408 1.48 %
Ivex Holdco Inc. (Specialized Packaging Group)(10)First Lien Term Loan
S + 5.50%
10.19 %12/17/20274,365 4,336 4,333 0.45 %
Ivex Holdco Inc. (Specialized Packaging Group)(6) (10) (12)First Lien Term Loan
S + 6.25%
10.99 %12/17/20276,825 6,777 6,776 0.70 %
Ivex Holdco Inc. (Specialized Packaging Group)(12)First Lien Term Loan
S + 5.75%
10.49 %12/17/20273,291 3,271 3,267 0.34 %
Ivex Holdco Inc. (Specialized Packaging Group)(6) (13)First Lien Term Loan
S + 5.50%
10.19 %12/17/202710,153 10,119 10,080 1.04 %
Oliver Packaging, LLC(12)Subordinated Debt
N/A
11.00 %1/6/20292,510 2,479 2,366 0.24 %
Oliver Packaging, LLC(12)Subordinated Debt
 N/A
12.50 %1/6/2029465 456 460 0.05 %
Online Labels Group, LLC(13)First Lien Term Loan
S + 5.25%
9.58 %12/19/20293,295 3,267 3,295 0.34 %
Online Labels Group, LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.25%
9.58 %12/19/2029403    %
Online Labels Group, LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.25%
9.58 %12/19/2029403    %
Total Containers, Packaging & Glass80,233 79,776 8.23 %
See Notes to Consolidated Financial Statements
39

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2024
(dollar amounts in thousands, including share data)
Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar AmountAmortized Cost
Fair Value (4)
% of Net Assets (5)
Energy: Electricity
Matador US Buyer, LLC (Insulation Technology Group)(6) (10) (12) (13)First Lien Term Loan
S + 5.00%
9.36 %6/25/2030$22,354 $22,142 $22,155 2.28 %
Matador US Buyer, LLC (Insulation Technology Group)(10) (11) (12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.36 %6/25/20305,912  (53)(0.01 %)
US MetalCo Holdings LLC (MGM Transformer Company)(6) (12)First Lien Term Loan
S + 5.50%
10.09 %10/31/202923,376 23,073 23,511 2.43 %
US MetalCo Holdings LLC (MGM Transformer Company)(12)First Lien Term Loan (Delayed Draw)
S + 5.50%
9.83 %10/31/20296,356 6,342 6,393 0.66 %
Total Energy: Electricity51,557 52,006 5.36 %
Environmental Industries
CLS Management Services, LLC (Contract Land Staff)(6) (13)First Lien Term Loan
S + 5.00%
9.33 %3/27/20307,507 7,437 7,439 0.77 %
CLS Management Services, LLC (Contract Land Staff)(6)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.62 %3/27/20303,018 3,011 2,990 0.31 %
CLS Management Services, LLC (Contract Land Staff)(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.62 %3/27/20304,999 (12)(45) %
Impact Parent Corporation (Impact Environmental Group)(6) (12)First Lien Term Loan
S + 5.00%
9.43 %3/23/20296,708 6,600 6,661 0.69 %
Impact Parent Corporation (Impact Environmental Group)(6)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.43 %3/23/20293,134 3,121 3,112 0.32 %
Impact Parent Corporation (Impact Environmental Group)(12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.43 %3/23/20296,792 6,766 6,745 0.70 %
Impact Parent Corporation (Impact Environmental Group)(6)First Lien Term Loan
S + 5.00%
9.43 %3/23/20291,718 1,691 1,706 0.18 %
NFM & J, L.P. (The Facilities Group)(6) (9)First Lien Term Loan
S + 5.75%
10.44 %11/30/20274,822 4,799 4,806 0.50 %
NFM & J, L.P. (The Facilities Group)(6) (9) (13)First Lien Term Loan
S + 5.75%
10.37 %11/30/20278,950 8,885 8,920 0.92 %
NFM & J, L.P. (The Facilities Group)(6) (9)First Lien Term Loan (Delayed Draw)
S + 5.75%
10.44 %11/30/20274,902 4,902 4,885 0.50 %
NFM & J, L.P. (The Facilities Group)(9) (11) (12)First Lien Term Loan (Delayed Draw)
S + 5.75%
10.42 %11/30/20275,026 561 544 0.06 %
Nutrition 101 Buyer, LLC (101 Inc)(6)First Lien Term Loan
S + 5.25%
9.94 %8/31/20286,581 6,541 6,109 0.63 %
Orion Group FM Holdings, LLC (Leo Facilities)(6) (12)First Lien Term Loan
S + 5.50%
9.83 %7/3/20298,464 8,356 8,359 0.86 %
Orion Group FM Holdings, LLC (Leo Facilities)(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.50%
10.48 %7/3/20296,405 4,721 4,654 0.48 %
See Notes to Consolidated Financial Statements
40

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2024
(dollar amounts in thousands, including share data)
Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar AmountAmortized Cost
Fair Value (4)
% of Net Assets (5)
Orion Group FM Holdings, LLC (Leo Facilities)(6)First Lien Term Loan
S + 5.50%
9.75 %7/3/2029$1,589 $1,573 $1,569 0.16 %
Orion Group FM Holdings, LLC (Leo Facilities)(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.50%
10.58 %7/3/202913,446  (167)(0.02 %)
SI Solutions, LLC(6)First Lien Term Loan
S + 4.75%
9.34 %8/15/203011,872 11,758 11,888 1.22 %
SI Solutions, LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 4.75%
9.34 %8/15/20305,601 (13)7  %
Total Environmental Industries80,697 80,182 8.28 %
Healthcare & Pharmaceuticals
AB Centers Acquisition Corporation (Action Behavior Centers)(12) (13)First Lien Term Loan
S + 5.25%
9.84 %7/2/203115,673 15,520 15,588 1.60 %
AB Centers Acquisition Corporation (Action Behavior Centers)(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.25%
9.80 %7/2/20312,850 189 180 0.02 %
AB Centers Acquisition Corporation (Action Behavior Centers)First Lien Term Loan
S + 5.25%
9.61 %7/2/20311,477 1,470 1,469 0.15 %
Affinity Hospice Intermediate Holdings, LLC(6) (12)First Lien Term Loan
S + 4.75%
9.18 %12/17/20277,792 7,748 6,531 0.67 %
Anne Arundel Dermatology Management, LLC(12) (16)Subordinated Debt
N/A
12.75% (PIK)
10/16/20263,282 3,266 535 0.06 %
Anne Arundel Dermatology Management, LLC(12) (16)Subordinated Debt
N/A
13.25% (PIK)
4/16/20261,972 1,965 780 0.08 %
Anne Arundel Dermatology Management, LLC(12)First Lien Term Loan
N/A
4.71% (PIK)
1/15/2026533 533 533 0.05 %
Anne Arundel Dermatology Management, LLC(11) (12) (16)Subordinated Debt
N/A
13.25% (PIK)
4/16/20262,396 2,026 581 0.06 %
Bridges Consumer Healthcare Intermediate LLC(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.25%
9.53 %12/20/20312,760 (14)(27) %
Bridges Consumer Healthcare Intermediate LLC(6) (12)First Lien Term Loan
S + 5.25%
9.53 %12/20/20315,814 5,756 5,756 0.59 %
Coding Solutions Acquisition, Inc.(9) (12) (13)First Lien Term Loan
S + 5.00%
9.25 %8/7/203112,288 12,207 12,193 1.25 %
Coding Solutions Acquisition, Inc.(9) (11) (12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.43 %8/7/20311,872 (4)(14) %
Coding Solutions Acquisition, Inc.(9) (11) (12)Revolving Loan
S + 5.00%
9.43 %8/7/20311,246 1,079 1,081 0.11 %
Dermatology Intermediate Holdings III, Inc. (Forefront Dermatology)(6) (9) (14)First Lien Term Loan
S + 4.25%
8.84 %3/30/20293,281 3,242 3,174 0.33 %
Eyesouth Eye Care Holdco LLC(6) (13)First Lien Term Loan
S + 5.50%
9.96 %10/5/20297,398 7,341 7,264 0.75 %
Eyesouth Eye Care Holdco LLC(12)First Lien Term Loan (Delayed Draw)
S + 5.50%
10.00 %10/5/20292,425 2,425 2,381 0.25 %
See Notes to Consolidated Financial Statements
41

NUVEEN CHURCHILL DIRECT LENDING CORP.
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2024
(dollar amounts in thousands, including share data)
Portfolio Company (1) (2) (7)
FootnotesInvestment
Spread Above Reference Rate (3)
Interest Rate (3)
Maturity DatePar AmountAmortized Cost
Fair Value (4)
% of Net Assets (5)
FH DMI Buyer, Inc.(11) (12)First Lien Term Loan (Delayed Draw)
S + 5.00%
9.33 %10/11/2030$1,104 $(3)$(10) %
FH DMI Buyer, Inc.(6)First Lien Term Loan
S + 5.00%
9.33 %10/11/20301,987 1,968 1,969 0.20 %
Genesee Scientific LLC(6) (9)First Lien Term Loan
S + 5.75%
10.10 %9/30/20275,898 5,870 5,176 0.53 %
Genesee Scientific LLC(9) (12)First Lien Term Loan (Delayed Draw)
S + 5.75%
10.10 %9/30/20271,544 1,544 1,355 0.14 %
GHR Healthcare, LLC(6) (9)First Lien Term Loan
S + 5.25%
9.99 %12/9/20276,336 6,302 6,183 0.64 %
GHR Healthcare, LLC(6) (9)First Lien Term Loan (Delayed Draw)
S + 5.25%
9.99 %12/9/20271,982 1,982 1,934 0.20 %
GHR Healthcare, LLC(9) (11) (12)First Lien Term Loan (Delayed Draw)
S + 5.25%
9.99 %12/9/20271,946  (47) %
GHR Healthcare, LLC(9) (11) (12)First Lien Term Loan (Delayed Draw)
S + 5.25%
9.99 %12/9/2027648  (16) %
GHR Healthcare, LLC(6) (9)First Lien Term Loan
S + 5.25%
9.99 %12/9/20274,933 4,870 4,814 0.50 %
GHR Healthcare, LLC(6) (9) (13)First Lien Term Loan
S + 5.25%
9.99 %12/9/20278,048 7,979 7,854 0.81 %
GHR Healthcare, LLC(6) (9) (13)First Lien Term Loan
S + 5.25%
9.99 %12/9/20273,742 3,710 3,652 0.38 %
Health Management Associates, Inc.(6) (12)First Lien Term Loan
S + 6.25%
10.82